{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["Inicio_ContaNal","PIB_Gasto","PIB_ValAgregado","PIB_Ingreso","YNalDisp","INDPREC","Oculto_contanal"],"not_rendered":{"charts":5,"images":6,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Inicio_ContaNal","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[34,0,34,2],[44,11,44,13]]}
{"$rows_empty":34}
["    Descargue la versión Kindle"]
{"$rows_empty":9}
[{"$nulls":11},"Miguel Cervantes Jiménez"]

{"sheet":"PIB_Gasto","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"hidden":true,"merged":[[0,0,0,2]]}
["PIB Contabilizado por el Método del Gasto"]
["CONCEPTO","Valores","Estructura Porcentual"]
["Producto Interno Bruto",{"$f":"B4+B5+B6+B7-B8+B9","v":{"v":7709095808,"d":"7,709,095,808"}},{"$f":"B3/$B$3","v":{"v":1,"d":"100%"}}]
["Consumo Privado",{"v":5250212939,"d":"5,250,212,939"},{"v":0.6810413399651447,"d":"68%"}]
["Consumo del Gobierno General",{"v":913414282,"d":"913,414,282"},{"v":0.11848526788992787,"d":"12%"}]
["Formación Bruta de Capital Fijo",{"v":1513648923,"d":"1,513,648,923"},{"v":0.19634584401315044,"d":"20%"}]
["Exportación de Bienes y Servicios",{"v":2279118528,"d":"2,279,118,528"},{"v":0.2956401872233678,"d":"30%"}]
["Importación de Bienes y Servicios",{"v":2436557215,"d":"2,436,557,215"},{"v":0.31606264543651136,"d":"32%"}]
["Variación de Existencias",{"v":189258351,"d":"189,258,351"},{"v":0.024550006344920498,"d":"2%"}]
[]
[null,null,"Títulos"]
[null,null,"Resultados"]
[null,null,"Insertar Datos"]
[null,null,"Equilibrio"]

{"sheet":"PIB_ValAgregado","index":2,"n_rows":21,"n_cols":3,"rows_kept":21,"hidden":true,"merged":[[0,0,0,2]]}
["PIB Contabilizado por el Método del Valor Agregado"]
["CONCEPTO","Valores","Estructura Porcentual"]
["Producto Interno Bruto, a precios de mercado",{"$f":"B4+B5","v":{"v":7509095808,"d":"7,509,095,808"}},{"$f":"B3/$B$3","v":{"v":1,"d":"100%"}}]
["Impuestos a los Productos Netos de Subsidios",{"v":545037222,"d":"545,037,222"},{"v":0.07258360206555511,"d":"7%"}]
["Valor Agregado Bruto en valores básicos ",{"$f":"SUM(B6:B15)","v":{"v":6964058586,"d":"6,964,058,586"}},{"v":0.9274163979344449,"d":"93%"}]
["1 Agropecuario, Silvicultura y Pesca",{"v":267704468,"d":"267,704,468"},{"v":0.03565069281907343,"d":"4%"}]
["2 Minería",{"v":100703643,"d":"100,703,643"},{"v":0.013410888018330102,"d":"1%"}]
["3 Industria Manufacturera",{"v":1257053641,"d":"1,257,053,641"},{"v":0.16740412869160184,"d":"17%"}]
["4 Construcción",{"v":380233936,"d":"380,233,936"},{"v":0.05063644754604255,"d":"5%"}]
["5 Electricidad, Gas y Agua",{"v":92699037,"d":"92,699,037"},{"v":0.012344900021283628,"d":"1%"}]
["6 Comercio, Restaurantes y Hoteles",{"v":1449270416,"d":"1,449,270,416"},{"v":0.19300198759695997,"d":"19%"}]
["7 Transporte, Almacenaje y Comunicaciones",{"v":725500011,"d":"725,500,011"},{"v":0.09661616119307877,"d":"10%"}]
["8 Servicios Financieros, Seguros, Actividades Inmobiliarias y de Alquiler",{"v":904356225,"d":"904,356,225"},{"$f":"B13/$B$3","v":{"v":0.12043476979432355,"d":"12%"}}]
["9 Servicios Comunales, Sociales y Personales",{"v":1864912170,"d":"1,864,912,170"},{"v":0.2483537589190392,"d":"25%"}]
["10 Cargo por los Servicios Bancarios Imputados",{"v":-78374961,"d":"-78,374,961"},{"v":-0.010437336665288156,"d":"-1%"}]
[]
[]
[null,null,"Títulos"]
[null,null,"Resultados"]
[null,null,"Insertar Datos"]
[null,null,"Equilibrio"]

{"sheet":"PIB_Ingreso","index":3,"n_rows":12,"n_cols":3,"rows_kept":12,"hidden":true,"merged":[[0,0,0,2]]}
["PIB Contabilizado por el Método del Ingreso"]
["CONCEPTO","Valores","Estructura Porcentual"]
["Producto Interno Bruto, a precios de mercado",{"$f":"B4+B5+B6+B7","v":{"v":7709095808,"d":"7,709,095,808"}},{"$f":"B3/$B$3","v":{"v":1,"d":"100%"}}]
["Remuneración de Asalariados",{"v":2341995759,"d":"2,341,995,759"},{"$f":"B4/$B$3","v":{"v":0.30379642662757267,"d":"30%"}}]
["Impuestos a la Producción e Importaciones",{"v":819276131,"d":"819,276,131"},{"$f":"B5/$B$3","v":{"v":0.10627395889279367,"d":"11%"}}]
["Subsidios (-)",{"v":-32778445,"d":"-32,778,445"},{"$f":"B6/$B$3","v":{"v":-0.004251918229630076,"d":"-0%"}}]
["Excedente Bruto de Operación",{"v":4580602363,"d":"4,580,602,363"},{"$f":"B7/$B$3","v":{"v":0.5941815327092638,"d":"59%"}}]
[]
[null,null,"Títulos"]
[null,null,"Resultados"]
[null,null,"Insertar Datos"]
[null,null,"Equilibrio"]

{"sheet":"YNalDisp","index":4,"n_rows":17,"n_cols":3,"rows_kept":17,"hidden":true,"merged":[[0,0,0,2]]}
["Cuenta del Ingreso Nacional Disponible"]
["CONCEPTO","Valores","Estructura Porcentual"]
["Valor Bruto de la Producción",{"$f":"B4+B5","v":{"v":12815257250,"d":"12,815,257,250"}},{"$f":"B3/$B$5","v":{"v":1.6623554265211176,"d":"166%"}}]
["Consumo Intermedio",{"v":5106161442,"d":"5,106,161,442"},{"v":0.6623554265211177,"d":"66%"}]
["Producto Interno Bruto, a precios de mercado",{"v":7709095808,"d":"7,709,095,808"},{"v":1,"d":"100%"}]
["Consumo de Capital Fijo (-)",{"v":-768806274,"d":"-768,806,274"},{"v":-0.09972716556488799,"d":"-10%"}]
["Ingreso Neto Disponible a precios de mercado",{"$f":"B5-B6","v":{"v":8477902082,"d":"8,477,902,082"}},{"v":1.099727165564888,"d":"110%"}]
["Ingresos Factoriales Netos del Resto del Mundo (+)",{"v":74464142,"d":"74,464,142"},{"$f":"B8/$B$5","v":{"v":0.009659257564645382,"d":"1%"}}]
["Ingreso Nacional Disponible, a precios de mercado",{"$f":"B7+B8","v":{"v":8552366224,"d":"8,552,366,224"}},{"v":1.1093864231295334,"d":"111%"}]
["    Gastos de consumo efectivo individual",{"v":5757164944,"d":"5,757,164,944"},{"v":0.746801581843825,"d":"75%"}]
["    Gastos de consumo efectivo colectivo",{"v":410220369,"d":"410,220,369"},{"v":0.053212514050519376,"d":"5%"}]
["Ahorro neto ",{"$f":"B9-B10-B11","v":{"v":2384980911,"d":"2,384,980,911"}},{"v":0.30937232723518904,"d":"31%"}]
[]
[null,null,"Títulos"]
[null,null,"Resultados"]
[null,null,"Insertar Datos"]
[null,null,"Equilibrio"]

{"sheet":"INDPREC","index":5,"n_rows":54,"n_cols":9,"rows_kept":54,"hidden":true,"merged":[[0,0,0,9],[2,2,2,3],[2,4,2,5],[24,7,24,8],[25,7,25,8],[26,7,26,8]]}
["ÍNDICES DE  PRECIOS"]
[]
[null,null,"AÑOS BASE",null,"AÑO DE ESTUDIO",null,null,"Índice de precio de:","Indice"]
[null,"Bienes","p0","x0","p1","x1",null,"Laspeyres",{"$f":"Oculto_contanal!AX3","v":{"$error":"#DIV/0!"}}]
[null,1,0,0,0,0,null,"Paasche",{"$f":"Oculto_contanal!AX4","v":{"$error":"#DIV/0!"}}]
[null,2,0,0,0,0,null,"Fisher",{"$f":"Oculto_contanal!AX5","v":{"$error":"#DIV/0!"}}]
[null,3,0,0,0,0,null,"Marshall-Edgeworth",{"$f":"Oculto_contanal!AX6","v":{"$error":"#DIV/0!"}}]
[null,4,0,0,0,0,null,"Variación del gasto",{"$f":"Oculto_contanal!AX10","v":{"$error":"#DIV/0!"}}]
[null,5,0,0,0,0,null,"Por definición: Año Base = 100"]
[null,6,0,0,0,0]
[null,7,0,0,0,0]
[null,8,0,0,0,0]
[null,9,0,0,0,0]
[null,10,0,0,0,0]
[null,11,0,0,0,0]
[null,12,0,0,0,0]
[null,13,0,0,0,0]
[null,14,0,0,0,0]
[null,15,0,0,0,0]
[null,16,0,0,0,0]
[null,17,0,0,0,0]
[null,18,0,0,0,0]
[null,19,0,0,0,0]
[null,20,0,0,0,0]
[null,21,0,0,0,0,null,"Títulos"]
[null,22,0,0,0,0,null,"Resultados"]
[null,23,0,0,0,0,null,"Insertar datos"]
[null,24,0,0,0,0]
[null,25,0,0,0,0]
[null,26,0,0,0,0]
[null,27,0,0,0,0]
[null,28,0,0,0,0]
[null,29,0,0,0,0]
[null,30,0,0,0,0]
[null,31,0,0,0,0]
[null,32,0,0,0,0]
[null,33,0,0,0,0]
[null,34,0,0,0,0]
[null,35,0,0,0,0]
[null,36,0,0,0,0]
[null,37,0,0,0,0]
[null,38,0,0,0,0]
[null,39,0,0,0,0]
[null,40,0,0,0,0]
[null,41,0,0,0,0]
[null,42,0,0,0,0]
[null,43,0,0,0,0]
[null,44,0,0,0,0]
[null,45,0,0,0,0]
[null,46,0,0,0,0]
[null,47,0,0,0,0]
[null,48,0,0,0,0]
[null,49,0,0,0,0]
[null,50,0,0,0,0]

{"sheet":"Oculto_contanal","index":6,"n_rows":53,"n_cols":50,"rows_kept":53,"hidden":true}
[{"$nulls":38},"año base",null,"año de estudio",null,"LASPEYRES",null,"PAASCHE",null,"MARSHALL"]
[{"$nulls":38},"po","xo","pi","xi","poxo","pixo","pixi","poxi","pi(xo+xi)","po(xo+xi)"]
[{"$nulls":37},1,{"$f":"INDPREC!C5","v":0},{"$f":"INDPREC!D5","v":0},{"$f":"INDPREC!E5","v":0},{"$f":"INDPREC!F5","v":0},{"$f":"AM3*AN3","v":0},{"$f":"AO3*AN3","v":0},{"$f":"AO3*AP3","v":0},{"$f":"AM3*AP3","v":0},{"$f":"AO3*(AN3+AP3)","v":0},{"$f":"AM3*(AN3+AP3)","v":0},"LASPEYRES",{"$f":"AR53/AQ53*100","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},2,{"$f":"INDPREC!C6","v":0},{"$f":"INDPREC!D6","v":0},{"$f":"INDPREC!E6","v":0},{"$f":"INDPREC!F6","v":0},{"$f":"AM4*AN4","v":0},{"$f":"AO4*AN4","v":0},{"$f":"AO4*AP4","v":0},{"$f":"AM4*AP4","v":0},{"$f":"AO4*(AN4+AP4)","v":0},{"$f":"AM4*(AN4+AP4)","v":0},"PAASCHE",{"$f":"AS53/AT53*100","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},3,{"$f":"INDPREC!C7","v":0},{"$f":"INDPREC!D7","v":0},{"$f":"INDPREC!E7","v":0},{"$f":"INDPREC!F7","v":0},{"$f":"AM5*AN5","v":0},{"$f":"AO5*AN5","v":0},0,0,0,0,"FISHER",{"$f":"(AX4*AX3)^(1/2)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},4,{"$f":"INDPREC!C8","v":0},{"$f":"INDPREC!D8","v":0},{"$f":"INDPREC!E8","v":0},{"$f":"INDPREC!F8","v":0},{"$f":"AM6*AN6","v":0},{"$f":"AO6*AN6","v":0},0,0,0,0,"MARSHALL-EDGEWORTH",{"$f":"AU53/AV53*100","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},5,{"$f":"INDPREC!C9","v":0},{"$f":"INDPREC!D9","v":0},{"$f":"INDPREC!E9","v":0},{"$f":"INDPREC!F9","v":0},0,0,0,0,0,0,"VALOR",{"$f":"AS53/AQ53*100","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},6,{"$f":"INDPREC!C10","v":0},{"$f":"INDPREC!D10","v":0},{"$f":"INDPREC!E10","v":0},{"$f":"INDPREC!F10","v":0},0,0,0,0,0,0,"AÑO BASE",100]
[{"$nulls":37},7,{"$f":"INDPREC!C11","v":0},{"$f":"INDPREC!D11","v":0},{"$f":"INDPREC!E11","v":0},{"$f":"INDPREC!F11","v":0},0,0,0,0,0,0]
[{"$nulls":37},8,{"$f":"INDPREC!C12","v":0},{"$f":"INDPREC!D12","v":0},{"$f":"INDPREC!E12","v":0},{"$f":"INDPREC!F12","v":0},0,0,0,0,0,0,"VALOR",{"$f":"AX7","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},9,{"$f":"INDPREC!C13","v":0},{"$f":"INDPREC!D13","v":0},{"$f":"INDPREC!E13","v":0},{"$f":"INDPREC!F13","v":0},0,0,0,0,0,0,"MARSHALL-EDGEWORTH",{"$f":"AX6","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},10,{"$f":"INDPREC!C14","v":0},{"$f":"INDPREC!D14","v":0},{"$f":"INDPREC!E14","v":0},{"$f":"INDPREC!F14","v":0},0,0,0,0,0,0,"FISHER",{"$f":"AX5","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},11,{"$f":"INDPREC!C15","v":0},{"$f":"INDPREC!D15","v":0},{"$f":"INDPREC!E15","v":0},{"$f":"INDPREC!F15","v":0},0,0,0,0,0,0,"PAASCHE",{"$f":"AX4","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},12,{"$f":"INDPREC!C16","v":0},{"$f":"INDPREC!D16","v":0},{"$f":"INDPREC!E16","v":0},{"$f":"INDPREC!F16","v":0},0,0,0,0,0,0,"LASPEYRES",{"$f":"AX3","v":{"$error":"#DIV/0!"}}]
[{"$nulls":37},13,{"$f":"INDPREC!C17","v":0},{"$f":"INDPREC!D17","v":0},{"$f":"INDPREC!E17","v":0},{"$f":"INDPREC!F17","v":0},0,0,0,0,0,0,"AÑO BASE",{"$f":"AX8","v":100}]
[{"$nulls":37},14,{"$f":"INDPREC!C18","v":0},{"$f":"INDPREC!D18","v":0},{"$f":"INDPREC!E18","v":0},{"$f":"INDPREC!F18","v":0},0,0,0,0,0,0]
[{"$nulls":37},15,{"$f":"INDPREC!C19","v":0},{"$f":"INDPREC!D19","v":0},{"$f":"INDPREC!E19","v":0},{"$f":"INDPREC!F19","v":0},0,0,0,0,0,0]
[{"$nulls":37},16,{"$f":"INDPREC!C20","v":0},{"$f":"INDPREC!D20","v":0},{"$f":"INDPREC!E20","v":0},{"$f":"INDPREC!F20","v":0},0,0,0,0,0,0]
[{"$nulls":37},17,{"$f":"INDPREC!C21","v":0},{"$f":"INDPREC!D21","v":0},{"$f":"INDPREC!E21","v":0},{"$f":"INDPREC!F21","v":0},0,0,0,0,0,0]
[{"$nulls":37},18,{"$f":"INDPREC!C22","v":0},{"$f":"INDPREC!D22","v":0},{"$f":"INDPREC!E22","v":0},{"$f":"INDPREC!F22","v":0},0,0,0,0,0,0]
[{"$nulls":37},19,{"$f":"INDPREC!C23","v":0},{"$f":"INDPREC!D23","v":0},{"$f":"INDPREC!E23","v":0},{"$f":"INDPREC!F23","v":0},0,0,0,0,0,0]
[{"$nulls":37},20,{"$f":"INDPREC!C24","v":0},{"$f":"INDPREC!D24","v":0},{"$f":"INDPREC!E24","v":0},{"$f":"INDPREC!F24","v":0},0,0,0,0,0,0]
[{"$nulls":37},21,{"$f":"INDPREC!C25","v":0},{"$f":"INDPREC!D25","v":0},{"$f":"INDPREC!E25","v":0},{"$f":"INDPREC!F25","v":0},0,0,0,0,0,0]
[{"$nulls":37},22,{"$f":"INDPREC!C26","v":0},{"$f":"INDPREC!D26","v":0},{"$f":"INDPREC!E26","v":0},{"$f":"INDPREC!F26","v":0},0,0,0,0,0,0]
[{"$nulls":37},23,{"$f":"INDPREC!C27","v":0},{"$f":"INDPREC!D27","v":0},{"$f":"INDPREC!E27","v":0},{"$f":"INDPREC!F27","v":0},0,0,0,0,0,0]
[{"$nulls":37},24,{"$f":"INDPREC!C28","v":0},{"$f":"INDPREC!D28","v":0},{"$f":"INDPREC!E28","v":0},{"$f":"INDPREC!F28","v":0},0,0,0,0,0,0]
[{"$nulls":37},25,{"$f":"INDPREC!C29","v":0},{"$f":"INDPREC!D29","v":0},{"$f":"INDPREC!E29","v":0},{"$f":"INDPREC!F29","v":0},0,0,0,0,0,0]
[{"$nulls":37},26,{"$f":"INDPREC!C30","v":0},{"$f":"INDPREC!D30","v":0},{"$f":"INDPREC!E30","v":0},{"$f":"INDPREC!F30","v":0},0,0,0,0,0,0]
[{"$nulls":37},27,{"$f":"INDPREC!C31","v":0},{"$f":"INDPREC!D31","v":0},{"$f":"INDPREC!E31","v":0},{"$f":"INDPREC!F31","v":0},0,0,0,0,0,0]
[{"$nulls":37},28,{"$f":"INDPREC!C32","v":0},{"$f":"INDPREC!D32","v":0},{"$f":"INDPREC!E32","v":0},{"$f":"INDPREC!F32","v":0},0,0,0,0,0,0]
[{"$nulls":37},29,{"$f":"INDPREC!C33","v":0},{"$f":"INDPREC!D33","v":0},{"$f":"INDPREC!E33","v":0},{"$f":"INDPREC!F33","v":0},0,0,0,0,0,0]
[{"$nulls":37},30,{"$f":"INDPREC!C34","v":0},{"$f":"INDPREC!D34","v":0},{"$f":"INDPREC!E34","v":0},{"$f":"INDPREC!F34","v":0},0,0,0,0,0,0]
[{"$nulls":37},31,{"$f":"INDPREC!C35","v":0},{"$f":"INDPREC!D35","v":0},{"$f":"INDPREC!E35","v":0},{"$f":"INDPREC!F35","v":0},0,0,0,0,0,0]
[{"$nulls":37},32,{"$f":"INDPREC!C36","v":0},{"$f":"INDPREC!D36","v":0},{"$f":"INDPREC!E36","v":0},{"$f":"INDPREC!F36","v":0},0,0,0,0,0,0]
[{"$nulls":37},33,{"$f":"INDPREC!C37","v":0},{"$f":"INDPREC!D37","v":0},{"$f":"INDPREC!E37","v":0},{"$f":"INDPREC!F37","v":0},0,0,0,0,0,0]
[{"$nulls":37},34,{"$f":"INDPREC!C38","v":0},{"$f":"INDPREC!D38","v":0},{"$f":"INDPREC!E38","v":0},{"$f":"INDPREC!F38","v":0},0,0,0,0,0,0]
[{"$nulls":37},35,{"$f":"INDPREC!C39","v":0},{"$f":"INDPREC!D39","v":0},{"$f":"INDPREC!E39","v":0},{"$f":"INDPREC!F39","v":0},0,0,0,0,0,0]
[{"$nulls":37},36,{"$f":"INDPREC!C40","v":0},{"$f":"INDPREC!D40","v":0},{"$f":"INDPREC!E40","v":0},{"$f":"INDPREC!F40","v":0},0,0,0,0,0,0]
[{"$nulls":37},37,{"$f":"INDPREC!C41","v":0},{"$f":"INDPREC!D41","v":0},{"$f":"INDPREC!E41","v":0},{"$f":"INDPREC!F41","v":0},0,0,0,0,0,0]
[{"$nulls":37},38,{"$f":"INDPREC!C42","v":0},{"$f":"INDPREC!D42","v":0},{"$f":"INDPREC!E42","v":0},{"$f":"INDPREC!F42","v":0},0,0,0,0,0,0]
[{"$nulls":37},39,{"$f":"INDPREC!C43","v":0},{"$f":"INDPREC!D43","v":0},{"$f":"INDPREC!E43","v":0},{"$f":"INDPREC!F43","v":0},0,0,0,0,0,0]
[{"$nulls":37},40,{"$f":"INDPREC!C44","v":0},{"$f":"INDPREC!D44","v":0},{"$f":"INDPREC!E44","v":0},{"$f":"INDPREC!F44","v":0},0,0,0,0,0,0]
[{"$nulls":37},41,{"$f":"INDPREC!C45","v":0},{"$f":"INDPREC!D45","v":0},{"$f":"INDPREC!E45","v":0},{"$f":"INDPREC!F45","v":0},0,0,0,0,0,0]
[{"$nulls":37},42,{"$f":"INDPREC!C46","v":0},{"$f":"INDPREC!D46","v":0},{"$f":"INDPREC!E46","v":0},{"$f":"INDPREC!F46","v":0},0,0,0,0,0,0]
[{"$nulls":37},43,{"$f":"INDPREC!C47","v":0},{"$f":"INDPREC!D47","v":0},{"$f":"INDPREC!E47","v":0},{"$f":"INDPREC!F47","v":0},0,0,0,0,0,0]
[{"$nulls":37},44,{"$f":"INDPREC!C48","v":0},{"$f":"INDPREC!D48","v":0},{"$f":"INDPREC!E48","v":0},{"$f":"INDPREC!F48","v":0},0,0,0,0,0,0]
[{"$nulls":37},45,{"$f":"INDPREC!C49","v":0},{"$f":"INDPREC!D49","v":0},{"$f":"INDPREC!E49","v":0},{"$f":"INDPREC!F49","v":0},0,0,0,0,0,0]
[{"$nulls":37},46,{"$f":"INDPREC!C50","v":0},{"$f":"INDPREC!D50","v":0},{"$f":"INDPREC!E50","v":0},{"$f":"INDPREC!F50","v":0},0,0,0,0,0,0]
[{"$nulls":37},47,{"$f":"INDPREC!C51","v":0},{"$f":"INDPREC!D51","v":0},{"$f":"INDPREC!E51","v":0},{"$f":"INDPREC!F51","v":0},0,0,0,0,0,0]
[{"$nulls":37},48,{"$f":"INDPREC!C52","v":0},{"$f":"INDPREC!D52","v":0},{"$f":"INDPREC!E52","v":0},{"$f":"INDPREC!F52","v":0},{"$f":"AM50*AN50","v":0},{"$f":"AO50*AN50","v":0},{"$f":"AO50*AP50","v":0},{"$f":"AM50*AP50","v":0},0,0]
[{"$nulls":37},49,{"$f":"INDPREC!C53","v":0},{"$f":"INDPREC!D53","v":0},{"$f":"INDPREC!E53","v":0},{"$f":"INDPREC!F53","v":0},{"$f":"AM51*AN51","v":0},{"$f":"AO51*AN51","v":0},{"$f":"AO51*AP51","v":0},{"$f":"AM51*AP51","v":0},0,0]
[{"$nulls":37},50,{"$f":"INDPREC!C54","v":0},{"$f":"INDPREC!D54","v":0},{"$f":"INDPREC!E54","v":0},{"$f":"INDPREC!F54","v":0},{"$f":"AM52*AN52","v":0},{"$f":"AO52*AN52","v":0},{"$f":"AO52*AP52","v":0},{"$f":"AM52*AP52","v":0},0,0]
[{"$nulls":42},{"$f":"SUM(AQ3:AQ52)","v":0},0,0,0,0,0]