{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["Inicio DH","Cobb-Douglas DH","Oculto DH","Cobb-DouglasD1 DH","SustPerf DH","Neutrales DH","Males DH","Regulares DH","CompPerf DH","Cuasilineal DH","Stone-gearyDH"],"not_rendered":{"charts":9,"images":12,"macros":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Inicio DH","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[22,0,22,2],[31,10,31,11]]}
{"$rows_empty":22}
["    Descargue la versión Kindle"]
{"$rows_empty":8}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"Cobb-Douglas DH","index":1,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS COBB-DOUGLAS: ÓPTIMO INTERIOR"]
[]
[null,"RECTA DE GASTO"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!A30","v":{"v":594.200819322001,"d":"594.2"}},{"v":2,"d":"2.0"},{"$f":"D20","v":{"v":118.84016386440021,"d":"118.8"}},{"v":4,"d":"4.0"},{"$f":"F20","v":{"v":89.13012289830016,"d":"89.1"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  DE GASTO"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":89.13012289830016,"d":"89.1"}},{"$f":"B7/E7","v":{"v":148.55020483050026,"d":"148.6"}},{"$f":"C7/E7*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"D7","v":{"v":118.84016386440021,"d":"118.8"}}]
[]
[]
[]
[]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"u","a","x1*","1-a","x2*"]
[null,{"v":100,"d":"100.0"},0.4,{"$f":"'Oculto DH'!E27","v":{"v":118.84016386440021,"d":"118.8"}},{"$f":"1-C20","v":0.6},{"$f":"'Oculto DH'!F27","v":{"v":89.13012289830016,"d":"89.1"}}]
[]
[null,{"$f":"'Oculto DH'!B45","v":{"v":0,"d":"0.0000"}},{"$f":"'Oculto DH'!C45","v":{"v":-0.33658654363385987,"d":"-0.3366"}},{"$f":"'Oculto DH'!D45","v":{"v":-0.6731730872677197,"d":"-0.6732"}},{"$f":"'Oculto DH'!F45","v":"Determinante"}]
[null,{"$f":"'Oculto DH'!B46","v":{"v":-0.33658654363385987,"d":"-0.3366"}},{"$f":"'Oculto DH'!C46","v":{"v":0.001699357520330824,"d":"0.0017"}},{"$f":"'Oculto DH'!D46","v":{"v":-0.002265810027107766,"d":"-0.0023"}},{"$f":"'Oculto DH'!F46","v":{"v":-0.007497103045476263,"d":"-0.00750"}}]
[null,{"$f":"'Oculto DH'!B47","v":{"v":-0.6731730872677197,"d":"-0.6732"}},{"$f":"'Oculto DH'!C47","v":{"v":-0.0822703033537931,"d":"-0.0823"}},{"$f":"'Oculto DH'!D47","v":{"v":-0.1096937378050574,"d":"-0.1097"}},{"$f":"'Oculto DH'!F47","v":"Mínimo"}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Oculto DH","index":2,"n_rows":57,"n_cols":104,"rows_kept":57,"hidden":true,"merged":[[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,88,39,89],[40,88,40,89],[41,88,41,89]]}
["COBB-DOUGLAS",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",null,null,"REGULARES",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",null,null,"NEUTRALES",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"MALES",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"COMPLEMENTARIOS PERFECTOS",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",{"$nulls":8},"SUSTITUTOS PERFECTOS",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"COBB-DOUGLAS",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",{"$nulls":3},"COBB-DOUGLAS",null,null,"Recta Presupuestaria",{"$nulls":5},"Curva de Indiferencia",{"$nulls":4},"Stone-Geary",null,null,"Recta Presupuestaria",{"$nulls":5},"Curva de Indiferencia"]
["Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","ponderador",null,"x1","x2","x1lin",null,null,"Unidades","ponderador",null,"x1","x2","x1lin",null,null,"Unidades","ponderador",null,"x1","x2","vertice","x2line","x1line",null,"X1Line",null,"X2Line",null,null,"Unidades","ponderador",null,"x1","x2","x1lin","sip1>p2",null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","Unidades","ponderador","ponderador","x1","x2","x1lin",null,"x2lin",null,"x1","x2",null,null,"Unidades","Unidades","ponderador","ponderador","x1","x2","x1lin",null,"x2lin",null,"x1","x2","s1",null,"s2"]
[1,0,{"$f":"$A$30/$B$30*B3","v":0},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C3)","v":{"v":148.55020483050026,"d":"148.55"}},{"$f":"$E$27","v":118.84016386440021},{"$f":"$F$27*B3","v":0},{"$f":"$E$27*'Oculto DH'!B3","v":0},{"$f":"$F$27","v":89.13012289830016},{"$nulls":4},1,0,{"$f":"$P$25/$P$26*N3","v":0},{"$f":"($P$25/$P$27)-(($P$26/$P$27)*O3)","v":{"v":50,"d":"50.00"}},{"$f":"$V$13","v":{"v":54,"d":"54.00"}},{"$f":"T3*N3","v":0},{"$f":"Q3*N3","v":0},{"$f":"$W$13","v":{"v":23,"d":"23.00"}},{"$nulls":4},1,0,{"v":1,"d":"1.00"},{"$f":"'Neutrales DH'!$B$20*Z3","v":0},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA3","v":{"v":30,"d":"30.00"}},{"$f":"MAX($AB$3:$AB$23)","v":{"v":100,"d":"100.00"}},{"$f":"$AC$3*Z3","v":0},null,1,0,{"v":1,"d":"1.00"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH3","v":0},{"$f":"AI3*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":50,"d":"50.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ3)","v":{"v":100,"d":"100.00"}},0,null,1,0,{"v":1,"d":"1.00"},{"$f":"($AR$25/$AR$26)*AP3","v":0},{"$f":"($AR$25/$AR$27)-(($AR$26/$AR$27)*AR3)","v":{"v":150,"d":"150.00"}},{"$f":"MIN($AR$28:$AR$29)","v":{"v":50,"d":"50.00"}},{"$f":"$AR$29+(($AS$3-$AR$29)*AP3)","v":{"v":100,"d":"100.00"}},{"$f":"AT3+(($AR$23-AT3)*AP3)","v":{"v":50,"d":"50.00"}},{"$f":"$AR$29","v":{"v":100,"d":"100.00"}},{"$f":"$AR$28","v":{"v":50,"d":"50.00"}},{"$f":"$AR$29*AP3","v":0},{"$f":"$AR$28*AP3","v":0},{"$f":"$AR$29","v":{"v":100,"d":"100.00"}},null,1,0,{"v":1,"d":"1.00"},{"$f":"$BE$26*BD3","v":0},{"$f":"$BE$27*BE3","v":{"v":50,"d":"50.00"}},{"$f":"IF($BF$26<=$BG$26,BD37,BF37)","v":0},{"$f":"IF($BF$26<=$BG$26,BE37,BG37)","v":{"v":100,"d":"100.00"}},null,1,0,{"$f":"$BS$28*BL3","v":0},{"$f":"$BS$29+($BS$30*BM3)","v":{"v":26.365742108198923,"d":"26.37"}},{"$f":"$BO$27","v":21.97145175683243},{"$f":"$BP$27*BL3","v":0},{"$f":"$BO$27*BL3","v":0},{"$f":"$BP$27","v":13.182871054099461},{"$nulls":4},0.01,1,{"v":1,"d":"1.00"},0,{"$f":"($BY$26/$BZ$26)*BZ3","v":0},{"$f":"($BY$26/$CB$26)*BY3","v":{"v":9.997414907005954,"d":"10.00"}},{"$f":"$CE$26","v":{"v":10,"d":"10.0"}},{"$f":"$CF$26*BZ3","v":0},{"$f":"$CE$26*BZ3","v":0},{"$f":"$CF$26","v":{"v":8.997414907005954,"d":"9.0"}},{"$f":"$CF$26*BW3","v":{"v":0.08997414907005954,"d":"0.09"}},{"$f":"$CD$26-(LN(CG3))","v":{"v":13.708232882465937,"d":"13.71"}},null,null,0.01,1,{"v":1,"d":"1.00"},0,{"$f":"($CK$33/$CL$33)*CN3","v":0},{"$f":"$CM$26/$CP$26-$CN$26/$CP$26*CO3","v":{"v":109.67981233214462,"d":"109.68"}},{"$f":"$CS$26","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"$CT$26*CN3","v":0},{"$f":"$CS$26*CN3","v":0},{"$f":"$CT$26","v":{"v":69.83990616607231,"d":"69.8"}},null,null,{"$f":"$CM$48","v":{"v":20,"d":"20.0"}},{"$f":"$CM$41*CN3","v":0},{"$f":"$CM$40*CN3","v":0},{"$f":"$CO$48","v":{"v":40,"d":"40.0"}}]
[2,0.05,{"$f":"$A$30/$B$30*B4","v":{"v":14.855020483050026,"d":"14.86"}},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C4)","v":{"v":141.12269458897526,"d":"141.12"}},{"$f":"$E$27","v":118.84016386440021},{"v":4.456506144915008,"d":"4.46"},{"$f":"$E$27*'Oculto DH'!B4","v":{"v":5.942008193220011,"d":"5.94"}},{"$f":"$F$27","v":89.13012289830016},0.279999999999999,{"$nulls":3},2,0.05,{"$f":"$P$25/$P$26*N4","v":{"v":5,"d":"5.00"}},{"$f":"($P$25/$P$27)-(($P$26/$P$27)*O4)","v":{"v":47.5,"d":"47.50"}},{"$f":"$V$13","v":{"v":54,"d":"54.00"}},{"$f":"T4*N4","v":{"v":1.1500000000000001,"d":"1.15"}},{"$f":"Q4*N4","v":{"v":2.7,"d":"2.70"}},{"$f":"$W$13","v":{"v":23,"d":"23.00"}},{"$f":"$U$25","v":0.1},{"$f":"$V$13*U4","v":{"v":5.4,"d":"5.40"}},{"$f":"($Q$26-($Q$30*V4)-($Q$28*$Q$30))/(V4+$Q$28)","v":{"v":394.64705882352933,"d":"394.65"}},null,2,0.05,0.95,{"$f":"'Neutrales DH'!$B$20*Z4","v":{"v":5,"d":"5.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA4","v":{"v":28.5,"d":"28.50"}},{"$f":"MAX($AB$3:$AB$23)","v":{"v":100,"d":"100.00"}},{"$f":"$AC$3*Z4","v":{"v":1.5,"d":"1.50"}},null,2,0.05,0.95,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH4","v":{"v":5,"d":"5.00"}},{"$f":"AI4*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":47.5,"d":"47.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ4)","v":{"v":105,"d":"105.00"}},{"v":1,"d":"1.00"},null,2,0.05,0.95,{"$f":"($AR$25/$AR$26)*AP4","v":{"v":7.5,"d":"7.50"}},{"$f":"($AR$25/$AR$27)-(($AR$26/$AR$27)*AR4)","v":{"v":142.5,"d":"142.50"}},{"v":50,"d":"50.00"},{"v":102.5,"d":"102.50"},{"$f":"AT4+(($AR$23-AT4)*AP4)","v":{"v":55,"d":"55.00"}},{"$f":"$AR$29","v":{"v":100,"d":"100.00"}},{"$f":"$AR$28","v":{"v":50,"d":"50.00"}},{"$f":"$AR$29*AP4","v":{"v":5,"d":"5.00"}},{"$f":"$AR$28*AP4","v":{"v":2.5,"d":"2.50"}},{"$f":"$AR$29","v":{"v":100,"d":"100.00"}},null,2,0.05,0.95,{"$f":"$BE$26*BD4","v":{"v":5,"d":"5.00"}},{"$f":"$BE$27*BE4","v":{"v":47.5,"d":"47.50"}},{"$f":"IF($BF$26<=$BG$26,BD38,BF38)","v":{"v":5,"d":"5.00"}},{"$f":"IF($BF$26<=$BG$26,BE38,BG38)","v":{"v":95,"d":"95.00"}},null,2,0.05,{"$f":"$BS$28*BL4","v":{"v":2.197145175683244,"d":"2.20"}},{"$f":"$BS$29+($BS$30*BM4)","v":{"v":25.047455002788976,"d":"25.05"}},{"$f":"$BO$27","v":21.97145175683243},{"$f":"$BP$27*BL4","v":{"v":0.6591435527049732,"d":"0.66"}},{"$f":"$BO$27*BL4","v":{"v":1.0985725878416215,"d":"1.10"}},{"$f":"$BP$27","v":13.182871054099461},0.279999999999999,{"$nulls":3},0.1,2,0.95,0.05,{"$f":"($BY$26/$BZ$26)*BZ4","v":{"v":4.998707453502977,"d":"5.00"}},{"$f":"($BY$26/$CB$26)*BY4","v":{"v":9.497544161655656,"d":"9.50"}},{"$f":"$CE$26","v":{"v":10,"d":"10.0"}},{"$f":"$CF$26*BZ4","v":{"v":0.4498707453502977,"d":"0.45"}},{"$f":"$CE$26*BZ4","v":{"v":0.5,"d":"0.50"}},{"$f":"$CF$26","v":{"v":8.997414907005954,"d":"9.0"}},{"$f":"$CF$26*BW4","v":{"v":0.8997414907005954,"d":"0.90"}},{"$f":"$CD$26-(LN(CG4))","v":{"v":11.405647789471892,"d":"11.41"}},null,null,0.1,2,0.95,0.05,{"$f":"($CK$33/$CL$33)*CN4","v":{"v":10.967981233214463,"d":"10.97"}},{"$f":"$CM$26/$CP$26-$CN$26/$CP$26*CO4","v":{"v":104.19582171553739,"d":"104.20"}},{"$f":"$CS$26","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"$CT$26*CN4","v":{"v":3.4919953083036157,"d":"3.49"}},{"$f":"$CS$26*CN4","v":{"v":3.9839906166072314,"d":"3.98"}},{"$f":"$CT$26","v":{"v":69.83990616607231,"d":"69.8"}},null,null,{"$f":"$CM$48","v":{"v":20,"d":"20.0"}},{"$f":"$CM$41*CN4","v":{"v":5.483990616607231,"d":"5.48"}},{"$f":"$CM$40*CN4","v":{"v":10.967981233214463,"d":"10.97"}},{"$f":"$CO$48","v":{"v":40,"d":"40.0"}}]
[3,{"v":0.1,"d":"0.10"},{"v":29.710040966100053,"d":"29.71"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C5)","v":{"v":133.69518434745024,"d":"133.70"}},118.84016386440021,{"v":8.913012289830016,"d":"8.91"},{"$f":"$E$27*'Oculto DH'!B5","v":{"v":11.884016386440022,"d":"11.88"}},89.13012289830016,0.359999999999999,{"$nulls":3},3,{"v":0.1,"d":"0.10"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":54,"d":"54.00"},{"v":2.3000000000000003,"d":"2.30"},{"v":5.4,"d":"5.40"},{"v":23,"d":"23.00"},{"$f":"U4+$U$25","v":0.2},{"v":10.8,"d":"10.80"},{"v":150.63636363636363,"d":"150.64"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"$f":"'Neutrales DH'!$B$20*Z5","v":{"v":10,"d":"10.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA5","v":{"v":27,"d":"27.00"}},{"v":100,"d":"100.00"},{"v":3,"d":"3.00"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH5","v":{"v":10,"d":"10.00"}},{"$f":"AI5*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":45,"d":"45.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ5)","v":{"v":110,"d":"110.00"}},{"v":2,"d":"2.00"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":15,"d":"15.00"},{"v":135,"d":"135.00"},{"v":50,"d":"50.00"},{"v":105,"d":"105.00"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":100,"d":"100.00"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":10,"d":"10.00"},{"v":90,"d":"90.00"},null,3,{"v":0.1,"d":"0.10"},{"v":4.394290351366488,"d":"4.39"},{"v":23.72916789737903,"d":"23.73"},21.97145175683243,{"v":1.3182871054099463,"d":"1.32"},{"v":2.197145175683243,"d":"2.20"},13.182871054099461,0.359999999999999,{"$nulls":3},0.2,3,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":9.997414907005954,"d":"10.00"},{"v":8.997673416305359,"d":"9.00"},{"v":10,"d":"10.0"},{"v":0.8997414907005954,"d":"0.90"},{"v":1,"d":"1.00"},{"v":8.997414907005954,"d":"9.0"},{"v":1.7994829814011908,"d":"1.80"},{"v":10.712500608911947,"d":"10.71"},null,null,0.2,3,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":21.935962466428926,"d":"21.94"},{"v":98.71183109893016,"d":"98.71"},{"v":79.67981233214462,"d":"79.7"},{"v":6.983990616607231,"d":"6.98"},{"v":7.967981233214463,"d":"7.97"},{"v":69.83990616607231,"d":"69.8"},null,null,{"v":20,"d":"20.0"},{"v":10.967981233214463,"d":"10.97"},{"v":21.935962466428926,"d":"21.94"},{"v":40,"d":"40.0"}]
[4,0.15,{"v":44.56506144915008,"d":"44.57"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C6)","v":{"v":126.26767410592522,"d":"126.27"}},118.84016386440021,{"v":13.369518434745023,"d":"13.37"},{"$f":"$E$27*'Oculto DH'!B6","v":{"v":17.826024579660032,"d":"17.83"}},89.13012289830016,0.44,{"$nulls":3},4,0.15,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":54,"d":"54.00"},{"v":3.4499999999999997,"d":"3.45"},{"v":8.1,"d":"8.10"},{"v":23,"d":"23.00"},{"$f":"U5+$U$25","v":0.30000000000000004},{"v":16.200000000000003,"d":"16.20"},{"v":92.2112676056338,"d":"92.21"},null,4,0.15,0.85,{"$f":"'Neutrales DH'!$B$20*Z6","v":{"v":15,"d":"15.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA6","v":{"v":25.5,"d":"25.50"}},{"v":100,"d":"100.00"},{"v":4.5,"d":"4.50"},null,4,0.15,0.85,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH6","v":{"v":15,"d":"15.00"}},{"$f":"AI6*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":42.5,"d":"42.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ6)","v":{"v":115,"d":"115.00"}},{"v":3,"d":"3.00"},null,4,0.15,0.85,{"v":22.5,"d":"22.50"},{"v":127.5,"d":"127.50"},{"v":50,"d":"50.00"},{"v":107.5,"d":"107.50"},{"v":65,"d":"65.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":15,"d":"15.00"},{"v":7.5,"d":"7.50"},{"v":100,"d":"100.00"},null,4,0.15,0.85,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":15,"d":"15.00"},{"v":85,"d":"85.00"},null,4,0.15,{"v":6.591435527049731,"d":"6.59"},{"v":22.410880791969085,"d":"22.41"},21.97145175683243,{"v":1.977430658114919,"d":"1.98"},{"v":3.2957177635248645,"d":"3.30"},13.182871054099461,0.44,{"$f":"BM6","v":{"v":6.591435527049731,"d":"6.59"}},{"$f":"($BP$28/(BT6^($BO$26)))^(1/$BP$26)","v":{"v":43.94290351366488,"d":"43.94"}},null,0.3,4,0.85,0.15,{"v":14.99612236050893,"d":"15.00"},{"v":8.49780267095506,"d":"8.50"},{"v":10,"d":"10.0"},{"v":1.349612236050893,"d":"1.35"},{"v":1.5,"d":"1.50"},{"v":8.997414907005954,"d":"9.0"},{"v":2.699224472101786,"d":"2.70"},{"v":10.307035500803783,"d":"10.31"},null,null,0.3,4,0.85,0.15,{"v":32.903943699643385,"d":"32.90"},{"v":93.22784048232293,"d":"93.23"},{"v":79.67981233214462,"d":"79.7"},{"v":10.475985924910846,"d":"10.48"},{"v":11.951971849821692,"d":"11.95"},{"v":69.83990616607231,"d":"69.8"},null,null,{"v":20,"d":"20.0"},{"v":16.451971849821692,"d":"16.45"},{"v":32.903943699643385,"d":"32.90"},{"v":40,"d":"40.0"}]
[5,{"v":0.2,"d":"0.20"},{"v":59.420081932200105,"d":"59.42"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C7)","v":{"v":118.84016386440021,"d":"118.84"}},118.84016386440021,{"v":17.826024579660032,"d":"17.83"},{"$f":"$E$27*'Oculto DH'!B7","v":{"v":23.768032772880044,"d":"23.77"}},89.13012289830016,0.52,{"$nulls":3},5,{"v":0.2,"d":"0.20"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":54,"d":"54.00"},{"v":4.6000000000000005,"d":"4.60"},{"v":10.8,"d":"10.80"},{"v":23,"d":"23.00"},0.4,{"v":21.6,"d":"21.60"},{"v":65.9795918367347,"d":"65.98"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"$f":"'Neutrales DH'!$B$20*Z7","v":{"v":20,"d":"20.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA7","v":{"v":24,"d":"24.00"}},{"v":100,"d":"100.00"},{"v":6,"d":"6.00"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH7","v":{"v":20,"d":"20.00"}},{"$f":"AI7*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":40,"d":"40.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ7)","v":{"v":120,"d":"120.00"}},{"v":4,"d":"4.00"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":30,"d":"30.00"},{"v":120,"d":"120.00"},{"v":50,"d":"50.00"},{"v":110,"d":"110.00"},{"v":70,"d":"70.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":100,"d":"100.00"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":80,"d":"80.00"},null,5,{"v":0.2,"d":"0.20"},{"v":8.788580702732975,"d":"8.79"},{"v":21.092593686559137,"d":"21.09"},21.97145175683243,{"v":2.6365742108198926,"d":"2.64"},{"v":4.394290351366486,"d":"4.39"},13.182871054099461,0.52,{"$f":"BM7","v":{"v":8.788580702732975,"d":"8.79"}},{"v":32.95717763524865,"d":"32.96"},null,0.4,5,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":19.994829814011908,"d":"19.99"},{"v":7.997931925604764,"d":"8.00"},{"v":10,"d":"10.0"},{"v":1.7994829814011908,"d":"1.80"},{"v":2,"d":"2.00"},{"v":8.997414907005954,"d":"9.0"},{"v":3.5989659628023816,"d":"3.60"},{"v":10.019353428352002,"d":"10.02"},null,null,0.4,5,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":43.87192493285785,"d":"43.87"},{"v":87.7438498657157,"d":"87.74"},{"v":79.67981233214462,"d":"79.7"},{"v":13.967981233214463,"d":"13.97"},{"v":15.935962466428926,"d":"15.94"},{"v":69.83990616607231,"d":"69.8"},null,null,{"v":20,"d":"20.0"},{"v":21.935962466428926,"d":"21.94"},{"v":43.87192493285785,"d":"43.87"},{"v":40,"d":"40.0"}]
[6,0.25,{"v":74.27510241525013,"d":"74.28"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C8)","v":{"v":111.4126536228752,"d":"111.41"}},118.84016386440021,{"v":22.28253072457504,"d":"22.28"},{"$f":"$E$27*'Oculto DH'!B8","v":{"v":29.710040966100053,"d":"29.71"}},89.13012289830016,0.6,{"$nulls":3},6,0.25,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":54,"d":"54.00"},5.75,{"v":13.5,"d":"13.50"},{"v":23,"d":"23.00"},0.5,{"v":27,"d":"27.00"},51.08,null,6,0.25,0.75,{"$f":"'Neutrales DH'!$B$20*Z8","v":{"v":25,"d":"25.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA8","v":{"v":22.5,"d":"22.50"}},{"v":100,"d":"100.00"},{"v":7.5,"d":"7.50"},null,6,0.25,0.75,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH8","v":{"v":25,"d":"25.00"}},{"$f":"AI8*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":37.5,"d":"37.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ8)","v":{"v":125,"d":"125.00"}},{"v":5,"d":"5.00"},null,6,0.25,0.75,{"v":37.5,"d":"37.50"},{"v":112.5,"d":"112.50"},{"v":50,"d":"50.00"},{"v":112.5,"d":"112.50"},{"v":75,"d":"75.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":12.5,"d":"12.50"},{"v":100,"d":"100.00"},null,6,0.25,0.75,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":25,"d":"25.00"},{"v":75,"d":"75.00"},null,6,0.25,{"v":10.985725878416218,"d":"10.99"},{"v":19.77430658114919,"d":"19.77"},21.97145175683243,{"v":3.2957177635248653,"d":"3.30"},{"v":5.492862939208107,"d":"5.49"},13.182871054099461,0.6,{"v":10.985725878416218,"d":"10.99"},{"v":26.36574210819891,"d":"26.37"},null,0.5,6,0.75,0.25,{"v":24.993537267514885,"d":"24.99"},{"v":7.498061180254465,"d":"7.50"},{"v":10,"d":"10.0"},{"v":2.2493537267514885,"d":"2.25"},{"v":2.5,"d":"2.50"},{"v":8.997414907005954,"d":"9.0"},{"v":4.498707453502977,"d":"4.50"},{"v":9.796209877037793,"d":"9.80"},null,null,0.5,6,0.75,0.25,{"v":54.83990616607231,"d":"54.84"},{"v":82.25985924910847,"d":"82.26"},{"v":79.67981233214462,"d":"79.7"},{"v":17.459976541518078,"d":"17.46"},{"v":19.919953083036155,"d":"19.92"},{"v":69.83990616607231,"d":"69.8"},{"$f":"CO8","v":{"v":54.83990616607231,"d":"54.84"}},{"$f":"($CK$46^(1/$CN$46)/((CU8-$CM$48)^($CL$46/$CN$46)))+$CO$48","v":{"v":91.11494822951653,"d":"91.11"}},{"v":20,"d":"20.0"},{"v":27.419953083036155,"d":"27.42"},{"v":54.83990616607231,"d":"54.84"},{"v":40,"d":"40.0"}]
[7,{"v":0.3,"d":"0.30"},{"v":89.13012289830016,"d":"89.13"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C9)","v":{"v":103.98514338135018,"d":"103.99"}},118.84016386440021,{"v":26.739036869490047,"d":"26.74"},{"$f":"$E$27*'Oculto DH'!B9","v":{"v":35.652049159320065,"d":"35.65"}},89.13012289830016,0.68,{"$nulls":3},7,{"v":0.3,"d":"0.30"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":54,"d":"54.00"},{"v":6.8999999999999995,"d":"6.90"},{"v":16.2,"d":"16.20"},{"v":23,"d":"23.00"},0.6,{"v":32.4,"d":"32.40"},{"v":41.473684210526315,"d":"41.47"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"$f":"'Neutrales DH'!$B$20*Z9","v":{"v":30,"d":"30.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA9","v":{"v":21,"d":"21.00"}},{"v":100,"d":"100.00"},{"v":9,"d":"9.00"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH9","v":{"v":30,"d":"30.00"}},{"$f":"AI9*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":35,"d":"35.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ9)","v":{"v":130,"d":"130.00"}},{"v":6,"d":"6.00"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":45,"d":"45.00"},{"v":105,"d":"105.00"},{"v":50,"d":"50.00"},{"v":115,"d":"115.00"},{"v":80,"d":"80.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":15,"d":"15.00"},{"v":100,"d":"100.00"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},null,7,{"v":0.3,"d":"0.30"},{"v":13.182871054099461,"d":"13.18"},{"v":18.456019475739247,"d":"18.46"},21.97145175683243,{"v":3.954861316229838,"d":"3.95"},{"v":6.591435527049729,"d":"6.59"},13.182871054099461,0.68,{"$f":"BM9","v":{"v":13.182871054099461,"d":"13.18"}},{"v":21.97145175683243,"d":"21.97"},null,0.6,7,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":29.99224472101786,"d":"29.99"},{"v":6.998190434904167,"d":"7.00"},{"v":10,"d":"10.0"},{"v":2.699224472101786,"d":"2.70"},{"v":3,"d":"3.00"},{"v":8.997414907005954,"d":"9.0"},{"v":5.398448944203572,"d":"5.40"},{"v":9.613888320243838,"d":"9.61"},null,null,0.6,7,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":65.80788739928677,"d":"65.81"},{"v":76.77586863250124,"d":"76.78"},{"v":79.67981233214462,"d":"79.7"},{"v":20.951971849821692,"d":"20.95"},{"v":23.903943699643385,"d":"23.90"},{"v":69.83990616607231,"d":"69.8"},{"v":65.80788739928677,"d":"65.81"},{"v":78.87627439521972,"d":"78.88"},{"v":20,"d":"20.0"},{"v":32.903943699643385,"d":"32.90"},{"v":65.80788739928677,"d":"65.81"},{"v":40,"d":"40.0"}]
[8,0.35,{"v":103.98514338135018,"d":"103.99"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C10)","v":{"v":96.55763313982517,"d":"96.56"}},118.84016386440021,{"v":31.195543014405054,"d":"31.20"},{"$f":"$E$27*'Oculto DH'!B10","v":{"v":41.59405735254007,"d":"41.59"}},89.13012289830016,0.76,{"$f":"$E$27*I10","v":{"v":90.31852453694417,"d":"90.32"}},{"$f":"($F$28/(J10^($E$26)))^(1/$F$26)","v":{"v":107.02422964868897,"d":"107.02"}},null,8,0.35,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":54,"d":"54.00"},{"v":8.049999999999999,"d":"8.05"},{"v":18.9,"d":"18.90"},{"v":23,"d":"23.00"},0.7,{"v":37.8,"d":"37.80"},{"v":34.76536312849162,"d":"34.77"},null,8,0.35,0.65,{"$f":"'Neutrales DH'!$B$20*Z10","v":{"v":35,"d":"35.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA10","v":{"v":19.5,"d":"19.50"}},{"v":100,"d":"100.00"},{"v":10.5,"d":"10.50"},null,8,0.35,0.65,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH10","v":{"v":35,"d":"35.00"}},{"$f":"AI10*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":32.5,"d":"32.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ10)","v":{"v":135,"d":"135.00"}},{"v":7,"d":"7.00"},null,8,0.35,0.65,{"v":52.5,"d":"52.50"},{"v":97.5,"d":"97.50"},{"v":50,"d":"50.00"},{"v":117.5,"d":"117.50"},{"v":85,"d":"85.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":35,"d":"35.00"},{"v":17.5,"d":"17.50"},{"v":100,"d":"100.00"},null,8,0.35,0.65,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":35,"d":"35.00"},{"v":65,"d":"65.00"},null,8,0.35,{"v":15.380016229782704,"d":"15.38"},{"v":17.137732370329303,"d":"17.14"},21.97145175683243,{"v":4.614004868934811,"d":"4.61"},{"v":7.6900081148913495,"d":"7.69"},13.182871054099461,0.76,{"$f":"BM10","v":{"v":15.380016229782704,"d":"15.38"}},{"v":18.8326729344278,"d":"18.83"},null,0.7,8,0.65,0.35,{"v":34.990952174520835,"d":"34.99"},{"v":6.49831968955387,"d":"6.50"},{"v":10,"d":"10.0"},{"v":3.149095217452084,"d":"3.15"},{"v":3.5,"d":"3.50"},{"v":8.997414907005954,"d":"9.0"},{"v":6.298190434904168,"d":"6.30"},{"v":9.459737640416579,"d":"9.46"},null,null,0.7,8,0.65,0.35,{"v":76.77586863250123,"d":"76.78"},{"v":71.29187801589401,"d":"71.29"},{"v":79.67981233214462,"d":"79.7"},{"v":24.443967158125307,"d":"24.44"},{"v":27.887934316250615,"d":"27.89"},{"v":69.83990616607231,"d":"69.8"},{"$f":"CO10","v":{"v":76.77586863250123,"d":"76.78"}},{"$f":"($CK$46^(1/$CN$46)/((CU10-$CM$48)^($CL$46/$CN$46)))+$CO$48","v":{"v":71.36614274502816,"d":"71.37"}},{"v":20,"d":"20.0"},{"v":38.387934316250615,"d":"38.39"},{"v":76.77586863250123,"d":"76.78"},{"v":40,"d":"40.0"}]
[9,{"v":0.4,"d":"0.40"},{"v":118.84016386440021,"d":"118.84"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C11)","v":{"v":89.13012289830016,"d":"89.13"}},118.84016386440021,{"v":35.652049159320065,"d":"35.65"},{"$f":"$E$27*'Oculto DH'!B11","v":{"v":47.53606554576009,"d":"47.54"}},89.13012289830016,0.84,{"v":99.82573764609617,"d":"99.83"},{"v":100.11634387194839,"d":"100.12"},null,9,{"v":0.4,"d":"0.40"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":54,"d":"54.00"},{"v":9.200000000000001,"d":"9.20"},{"v":21.6,"d":"21.60"},{"v":23,"d":"23.00"},0.7999999999999999,{"v":43.199999999999996,"d":"43.20"},{"v":29.81553398058253,"d":"29.82"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"$f":"'Neutrales DH'!$B$20*Z11","v":{"v":40,"d":"40.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA11","v":{"v":18,"d":"18.00"}},{"v":100,"d":"100.00"},{"v":12,"d":"12.00"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH11","v":{"v":40,"d":"40.00"}},{"$f":"AI11*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":30,"d":"30.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ11)","v":{"v":140,"d":"140.00"}},{"v":8,"d":"8.00"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"v":90,"d":"90.00"},{"v":50,"d":"50.00"},{"v":120,"d":"120.00"},{"v":90,"d":"90.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":100,"d":"100.00"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":40,"d":"40.00"},{"v":60,"d":"60.00"},null,9,{"v":0.4,"d":"0.40"},{"v":17.57716140546595,"d":"17.58"},{"v":15.819445264919352,"d":"15.82"},21.97145175683243,{"v":5.273148421639785,"d":"5.27"},{"v":8.788580702732972,"d":"8.79"},13.182871054099461,0.84,{"v":17.57716140546595,"d":"17.58"},{"v":16.478588817624324,"d":"16.48"},null,0.8,9,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":39.989659628023816,"d":"39.99"},{"v":5.998448944203572,"d":"6.00"},{"v":10,"d":"10.0"},{"v":3.5989659628023816,"d":"3.60"},{"v":4,"d":"4.00"},{"v":8.997414907005954,"d":"9.0"},{"v":7.197931925604763,"d":"7.20"},{"v":9.326206247792056,"d":"9.33"},null,null,0.8,9,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":87.7438498657157,"d":"87.74"},{"v":65.80788739928677,"d":"65.81"},{"v":79.67981233214462,"d":"79.7"},{"v":27.935962466428926,"d":"27.94"},{"v":31.87192493285785,"d":"31.87"},{"v":69.83990616607231,"d":"69.8"},{"v":87.7438498657157,"d":"87.74"},{"$f":"($CK$46^(1/$CN$46)/((CU11-$CM$48)^($CL$46/$CN$46)))+$CO$48","v":{"v":66.28784758365586,"d":"66.29"}},{"v":20,"d":"20.0"},{"v":43.87192493285785,"d":"43.87"},{"v":87.7438498657157,"d":"87.74"},{"v":40,"d":"40.0"}]
[10,0.45,{"v":133.69518434745024,"d":"133.70"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C12)","v":{"v":81.70261265677514,"d":"81.70"}},118.84016386440021,{"v":40.108555304235075,"d":"40.11"},{"$f":"$E$27*'Oculto DH'!B12","v":{"v":53.47807373898009,"d":"53.48"}},89.13012289830016,0.92,{"v":109.33295075524819,"d":"109.33"},{"v":94.22495827217406,"d":"94.22"},null,10,0.45,{"v":45,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":54,"d":"54.00"},10.35,{"v":24.3,"d":"24.30"},{"v":23,"d":"23.00"},0.8999999999999999,{"v":48.599999999999994,"d":"48.60"},{"v":26.012875536480692,"d":"26.01"},null,10,0.45,0.55,{"$f":"'Neutrales DH'!$B$20*Z12","v":{"v":45,"d":"45.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA12","v":{"v":16.5,"d":"16.50"}},{"v":100,"d":"100.00"},{"v":13.5,"d":"13.50"},null,10,0.45,0.55,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH12","v":{"v":45,"d":"45.00"}},{"$f":"AI12*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":27.500000000000004,"d":"27.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ12)","v":{"v":145,"d":"145.00"}},{"v":9,"d":"9.00"},null,10,0.45,0.55,{"v":67.5,"d":"67.50"},{"v":82.5,"d":"82.50"},{"v":50,"d":"50.00"},{"v":122.5,"d":"122.50"},{"v":95,"d":"95.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":45,"d":"45.00"},{"v":22.5,"d":"22.50"},{"v":100,"d":"100.00"},null,10,0.45,0.55,{"v":45,"d":"45.00"},{"v":27.500000000000004,"d":"27.50"},{"v":45,"d":"45.00"},{"v":55,"d":"55.00"},null,10,0.45,{"v":19.774306581149194,"d":"19.77"},{"v":14.501158159509407,"d":"14.50"},21.97145175683243,{"v":5.932291974344758,"d":"5.93"},{"v":9.887153290574593,"d":"9.89"},13.182871054099461,0.92,{"v":19.774306581149194,"d":"19.77"},{"v":14.647634504554949,"d":"14.65"},null,0.9,10,0.55,0.45,{"v":44.988367081526796,"d":"44.99"},{"v":5.498578198853275,"d":"5.50"},{"v":10,"d":"10.0"},{"v":4.048836708152679,"d":"4.05"},{"v":4.5,"d":"4.50"},{"v":8.997414907005954,"d":"9.0"},{"v":8.097673416305359,"d":"8.10"},{"v":9.208423212135672,"d":"9.21"},null,null,0.9,10,0.55,0.45,{"v":98.71183109893016,"d":"98.71"},{"v":60.32389678267954,"d":"60.32"},{"v":79.67981233214462,"d":"79.7"},{"v":31.42795777473254,"d":"31.43"},{"v":35.85591554946508,"d":"35.86"},{"v":69.83990616607231,"d":"69.8"},{"v":98.71183109893016,"d":"98.71"},{"v":62.624807162238724,"d":"62.62"},{"v":20,"d":"20.0"},{"v":49.35591554946508,"d":"49.36"},{"v":98.71183109893016,"d":"98.71"},{"v":40,"d":"40.0"}]
[11,{"v":0.5,"d":"0.50"},{"v":148.55020483050026,"d":"148.55"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C13)","v":{"v":74.27510241525013,"d":"74.28"}},118.84016386440021,{"v":44.56506144915008,"d":"44.57"},{"$f":"$E$27*'Oculto DH'!B13","v":{"v":59.420081932200105,"d":"59.42"}},89.13012289830016,1,{"$f":"$E$27*I13","v":{"v":118.84016386440021,"d":"118.84"}},{"v":89.13012289830014,"d":"89.13"},null,11,{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":54,"d":"54.00"},{"v":11.5,"d":"11.50"},{"v":27,"d":"27.00"},{"v":23,"d":"23.00"},1,{"$f":"P28","v":{"v":54,"d":"54.00"}},{"$f":"($Q$26-($Q$30*V13)-($Q$28*$Q$30))/(V13+$Q$28)","v":{"v":23,"d":"23.00"}},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$f":"'Neutrales DH'!$B$20*Z13","v":{"v":50,"d":"50.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA13","v":{"v":15,"d":"15.00"}},{"v":100,"d":"100.00"},{"v":15,"d":"15.00"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH13","v":{"v":50,"d":"50.00"}},{"$f":"AI13*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":25,"d":"25.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ13)","v":{"v":150,"d":"150.00"}},{"v":10,"d":"10.00"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"$f":"MIN($AR$28:$AR$29)","v":{"v":50,"d":"50.00"}},{"v":125,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":100,"d":"100.00"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},null,11,{"v":0.5,"d":"0.50"},{"v":21.971451756832437,"d":"21.97"},{"v":13.182871054099461,"d":"13.18"},21.97145175683243,{"v":6.591435527049731,"d":"6.59"},{"v":10.985725878416215,"d":"10.99"},13.182871054099461,1,{"v":21.971451756832437,"d":"21.97"},{"v":13.18287105409946,"d":"13.18"},null,1,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":49.98707453502977,"d":"49.99"},{"v":4.998707453502977,"d":"5.00"},{"v":10,"d":"10.0"},{"v":4.498707453502977,"d":"4.50"},{"v":5,"d":"5.00"},{"v":8.997414907005954,"d":"9.0"},{"$f":"$CF$26*BW13","v":{"v":8.997414907005954,"d":"9.00"}},{"$f":"$CD$26-(LN(CG13))","v":{"v":9.103062696477846,"d":"9.10"}},null,null,1,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":109.67981233214462,"d":"109.68"},{"v":54.83990616607231,"d":"54.84"},{"v":79.67981233214462,"d":"79.7"},{"v":34.919953083036155,"d":"34.92"},{"v":39.83990616607231,"d":"39.84"},{"v":69.83990616607231,"d":"69.8"},{"$f":"CO13","v":{"v":109.67981233214462,"d":"109.68"}},{"v":59.85775787982643,"d":"59.86"},{"v":20,"d":"20.0"},{"v":54.83990616607231,"d":"54.84"},{"v":109.67981233214462,"d":"109.68"},{"v":40,"d":"40.0"}]
[12,0.55,{"v":163.4052253135503,"d":"163.41"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C14)","v":{"v":66.84759217372512,"d":"66.85"}},118.84016386440021,{"v":49.02156759406509,"d":"49.02"},{"$f":"$E$27*'Oculto DH'!B14","v":{"v":65.36209012542012,"d":"65.36"}},89.13012289830016,1.08,{"$f":"$E$27*I14","v":{"v":128.34737697355223,"d":"128.35"}},{"v":84.67242571135054,"d":"84.67"},null,12,0.55,{"v":55.00000000000001,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"v":54,"d":"54.00"},12.65,{"v":29.700000000000003,"d":"29.70"},{"v":23,"d":"23.00"},{"$f":"U13+$U$25","v":1.1},{"$f":"$V$13*U14","v":{"v":59.400000000000006,"d":"59.40"}},{"$f":"($Q$26-($Q$30*V14)-($Q$28*$Q$30))/(V14+$Q$28)","v":{"v":20.55400696864111,"d":"20.55"}},null,12,0.55,0.45,{"$f":"'Neutrales DH'!$B$20*Z14","v":{"v":55.00000000000001,"d":"55.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA14","v":{"v":13.5,"d":"13.50"}},{"v":100,"d":"100.00"},{"v":16.5,"d":"16.50"},null,12,0.55,0.45,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH14","v":{"v":55.00000000000001,"d":"55.00"}},{"$f":"AI14*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":22.5,"d":"22.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ14)","v":{"v":155,"d":"155.00"}},{"v":11,"d":"11.00"},null,12,0.55,0.45,{"v":82.5,"d":"82.50"},{"v":67.5,"d":"67.50"},{"$f":"MIN($AR$28:$AR$29)","v":{"v":50,"d":"50.00"}},{"v":127.5,"d":"127.50"},{"v":105,"d":"105.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":55.00000000000001,"d":"55.00"},{"v":27.500000000000004,"d":"27.50"},{"v":100,"d":"100.00"},null,12,0.55,0.45,{"v":55.00000000000001,"d":"55.00"},{"v":22.5,"d":"22.50"},{"v":55.00000000000001,"d":"55.00"},{"v":44.99999999999999,"d":"45.00"},null,12,0.55,{"v":24.168596932515683,"d":"24.17"},{"v":11.864583948689514,"d":"11.86"},21.97145175683243,{"v":7.250579079754704,"d":"7.25"},{"v":12.084298466257838,"d":"12.08"},13.182871054099461,1.08,{"v":24.168596932515683,"d":"24.17"},{"v":11.984428230999509,"d":"11.98"},null,1.1,12,0.45,0.55,{"v":54.98578198853275,"d":"54.99"},{"v":4.498836708152679,"d":"4.50"},{"v":10,"d":"10.0"},{"v":4.948578198853275,"d":"4.95"},{"v":5.5,"d":"5.50"},{"v":8.997414907005954,"d":"9.0"},{"$f":"$CF$26*BW14","v":{"v":9.89715639770655,"d":"9.90"}},{"$f":"$CD$26-(LN(CG14))","v":{"v":9.007752516673522,"d":"9.01"}},null,null,1.1,12,0.45,0.55,{"v":120.6477935653591,"d":"120.65"},{"v":49.355915549465074,"d":"49.36"},{"v":79.67981233214462,"d":"79.7"},{"v":38.41194839133978,"d":"38.41"},{"v":43.82389678267955,"d":"43.82"},{"v":69.83990616607231,"d":"69.8"},{"v":120.6477935653591,"d":"120.65"},{"v":57.69378082633824,"d":"57.69"},{"v":20,"d":"20.0"},{"v":60.32389678267955,"d":"60.32"},{"v":120.6477935653591,"d":"120.65"},{"v":40,"d":"40.0"}]
[13,{"v":0.6,"d":"0.60"},{"v":178.26024579660032,"d":"178.26"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C15)","v":{"v":59.420081932200105,"d":"59.42"}},118.84016386440021,{"v":53.47807373898009,"d":"53.48"},{"$f":"$E$27*'Oculto DH'!B15","v":{"v":71.30409831864013,"d":"71.30"}},89.13012289830016,1.16,{"v":137.85459008270425,"d":"137.85"},{"v":80.73326426419162,"d":"80.73"},null,13,{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":54,"d":"54.00"},{"v":13.799999999999999,"d":"13.80"},{"v":32.4,"d":"32.40"},{"v":23,"d":"23.00"},{"$f":"U14+$U$25","v":1.2000000000000002},{"$f":"$V$13*U15","v":{"v":64.80000000000001,"d":"64.80"}},{"v":18.52866242038216,"d":"18.53"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"$f":"'Neutrales DH'!$B$20*Z15","v":{"v":60,"d":"60.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA15","v":{"v":12,"d":"12.00"}},{"v":100,"d":"100.00"},{"v":18,"d":"18.00"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH15","v":{"v":60,"d":"60.00"}},{"$f":"AI15*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":20,"d":"20.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ15)","v":{"v":160,"d":"160.00"}},{"v":12,"d":"12.00"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":90,"d":"90.00"},{"v":60,"d":"60.00"},{"v":50,"d":"50.00"},{"v":130,"d":"130.00"},{"v":110,"d":"110.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":30,"d":"30.00"},{"v":100,"d":"100.00"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":60,"d":"60.00"},{"v":40,"d":"40.00"},null,13,{"v":0.6,"d":"0.60"},{"v":26.365742108198923,"d":"26.37"},{"v":10.54629684327957,"d":"10.55"},21.97145175683243,{"v":7.909722632459676,"d":"7.91"},{"v":13.182871054099458,"d":"13.18"},13.182871054099461,1.16,{"v":26.365742108198923,"d":"26.37"},{"v":10.985725878416213,"d":"10.99"},null,1.2,13,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":59.98448944203572,"d":"59.98"},{"v":3.998965962802382,"d":"4.00"},{"v":10,"d":"10.0"},{"v":5.398448944203572,"d":"5.40"},{"v":6,"d":"6.00"},{"v":8.997414907005954,"d":"9.0"},{"v":10.796897888407145,"d":"10.80"},{"v":8.920741139683892,"d":"8.92"},null,null,1.2,13,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":131.61577479857354,"d":"131.62"},{"v":43.87192493285785,"d":"43.87"},{"v":79.67981233214462,"d":"79.7"},{"v":41.903943699643385,"d":"41.90"},{"v":47.80788739928677,"d":"47.81"},{"v":69.83990616607231,"d":"69.8"},{"v":131.61577479857354,"d":"131.62"},{"v":55.95509239812901,"d":"55.96"},{"v":20,"d":"20.0"},{"v":65.80788739928677,"d":"65.81"},{"v":131.61577479857354,"d":"131.62"},{"v":40,"d":"40.0"}]
[14,0.65,{"v":193.11526627965034,"d":"193.12"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C16)","v":{"v":51.99257169067509,"d":"51.99"}},118.84016386440021,{"v":57.934579883895104,"d":"57.93"},{"$f":"$E$27*'Oculto DH'!B16","v":{"v":77.24610651186013,"d":"77.25"}},89.13012289830016,1.24,{"v":147.36180319185627,"d":"147.36"},{"v":77.22241546084378,"d":"77.22"},null,14,0.65,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":54,"d":"54.00"},{"v":14.950000000000001,"d":"14.95"},{"v":35.1,"d":"35.10"},{"v":23,"d":"23.00"},1.3000000000000003,{"v":70.20000000000002,"d":"70.20"},{"v":16.824046920821107,"d":"16.82"},null,14,0.65,0.35,{"$f":"'Neutrales DH'!$B$20*Z16","v":{"v":65,"d":"65.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA16","v":{"v":10.5,"d":"10.50"}},{"v":100,"d":"100.00"},{"v":19.5,"d":"19.50"},null,14,0.65,0.35,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH16","v":{"v":65,"d":"65.00"}},{"$f":"AI16*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":17.5,"d":"17.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ16)","v":{"v":165,"d":"165.00"}},{"v":13,"d":"13.00"},null,14,0.65,0.35,{"v":97.5,"d":"97.50"},{"v":52.5,"d":"52.50"},{"v":50,"d":"50.00"},{"v":132.5,"d":"132.50"},{"v":115,"d":"115.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":65,"d":"65.00"},{"v":32.5,"d":"32.50"},{"v":100,"d":"100.00"},null,14,0.65,0.35,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":65,"d":"65.00"},{"v":35,"d":"35.00"},null,14,0.65,{"v":28.56288728388217,"d":"28.56"},{"v":9.228009737869623,"d":"9.23"},21.97145175683243,{"v":8.56886618516465,"d":"8.57"},{"v":14.28144364194108,"d":"14.28"},13.182871054099461,1.24,{"v":28.56288728388217,"d":"28.56"},{"v":10.140670041614966,"d":"10.14"},null,1.3,14,0.35,0.65,{"v":64.9831968955387,"d":"64.98"},{"v":3.4990952174520835,"d":"3.50"},{"v":10,"d":"10.0"},{"v":5.84831968955387,"d":"5.85"},{"v":6.5,"d":"6.50"},{"v":8.997414907005954,"d":"9.0"},{"v":11.69663937910774,"d":"11.70"},{"v":8.840698432010356,"d":"8.84"},null,null,1.3,14,0.35,0.65,{"v":142.583756031788,"d":"142.58"},{"v":38.38793431625062,"d":"38.39"},{"v":79.67981233214462,"d":"79.7"},{"v":45.39593900794701,"d":"45.40"},{"v":51.79187801589401,"d":"51.79"},{"v":69.83990616607231,"d":"69.8"},{"v":142.583756031788,"d":"142.58"},{"v":54.52753658109643,"d":"54.53"},{"v":20,"d":"20.0"},{"v":71.291878015894,"d":"71.29"},{"v":142.583756031788,"d":"142.58"},{"v":40,"d":"40.0"}]
[15,{"v":0.7,"d":"0.70"},{"v":207.97028676270037,"d":"207.97"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C17)","v":{"v":44.56506144915008,"d":"44.57"}},118.84016386440021,{"v":62.39108602881011,"d":"62.39"},{"$f":"$E$27*'Oculto DH'!B17","v":{"v":83.18811470508014,"d":"83.19"}},89.13012289830016,1.32,{"v":156.8690163010083,"d":"156.87"},{"v":74.06992152904864,"d":"74.07"},null,15,{"v":0.7,"d":"0.70"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":54,"d":"54.00"},{"v":16.099999999999998,"d":"16.10"},{"v":37.8,"d":"37.80"},{"v":23,"d":"23.00"},1.4000000000000004,{"v":75.60000000000002,"d":"75.60"},{"v":15.369565217391298,"d":"15.37"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"$f":"'Neutrales DH'!$B$20*Z17","v":{"v":70,"d":"70.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA17","v":{"v":9,"d":"9.00"}},{"v":100,"d":"100.00"},{"v":21,"d":"21.00"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH17","v":{"v":70,"d":"70.00"}},{"$f":"AI17*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":15,"d":"15.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ17)","v":{"v":170,"d":"170.00"}},{"v":14,"d":"14.00"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":105,"d":"105.00"},{"v":45,"d":"45.00"},{"v":50,"d":"50.00"},{"v":135,"d":"135.00"},{"v":120,"d":"120.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":70,"d":"70.00"},{"v":35,"d":"35.00"},{"v":100,"d":"100.00"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":70,"d":"70.00"},{"v":30,"d":"30.00"},null,15,{"v":0.7,"d":"0.70"},{"v":30.76003245956541,"d":"30.76"},{"v":7.90972263245968,"d":"7.91"},21.97145175683243,{"v":9.228009737869622,"d":"9.23"},{"v":15.380016229782699,"d":"15.38"},13.182871054099461,1.32,{"v":30.76003245956541,"d":"30.76"},{"v":9.416336467213895,"d":"9.42"},null,1.4,15,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":69.98190434904167,"d":"69.98"},{"v":2.999224472101786,"d":"3.00"},{"v":10,"d":"10.0"},{"v":6.298190434904168,"d":"6.30"},{"v":7,"d":"7.00"},{"v":8.997414907005954,"d":"9.0"},{"v":12.596380869808335,"d":"12.60"},{"v":8.766590459856634,"d":"8.77"},null,null,1.4,15,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":153.55173726500246,"d":"153.55"},{"v":32.90394369964339,"d":"32.90"},{"v":79.67981233214462,"d":"79.7"},{"v":48.887934316250615,"d":"48.89"},{"v":55.77586863250123,"d":"55.78"},{"v":69.83990616607231,"d":"69.8"},{"v":153.55173726500246,"d":"153.55"},{"v":53.3344577649809,"d":"53.33"},{"v":20,"d":"20.0"},{"v":76.77586863250123,"d":"76.78"},{"v":153.55173726500246,"d":"153.55"},{"v":40,"d":"40.0"}]
[16,0.75,{"v":222.8253072457504,"d":"222.83"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C18)","v":{"v":37.137551207625066,"d":"37.14"}},118.84016386440021,{"v":66.84759217372512,"d":"66.85"},{"$f":"$E$27*'Oculto DH'!B18","v":{"v":89.13012289830016,"d":"89.13"}},89.13012289830016,1.4,{"v":166.37622941016028,"d":"166.38"},{"v":71.22063063763161,"d":"71.22"},null,16,0.75,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":54,"d":"54.00"},17.25,{"v":40.5,"d":"40.50"},{"v":23,"d":"23.00"},1.5000000000000004,{"v":81.00000000000003,"d":"81.00"},{"v":14.113924050632907,"d":"14.11"},null,16,0.75,0.25,{"$f":"'Neutrales DH'!$B$20*Z18","v":{"v":75,"d":"75.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA18","v":{"v":7.5,"d":"7.50"}},{"v":100,"d":"100.00"},{"v":22.5,"d":"22.50"},null,16,0.75,0.25,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH18","v":{"v":75,"d":"75.00"}},{"$f":"AI18*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":12.5,"d":"12.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ18)","v":{"v":175,"d":"175.00"}},{"v":15,"d":"15.00"},null,16,0.75,0.25,{"v":112.5,"d":"112.50"},{"v":37.5,"d":"37.50"},{"v":50,"d":"50.00"},{"v":137.5,"d":"137.50"},{"v":125,"d":"125.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":75,"d":"75.00"},{"v":37.5,"d":"37.50"},{"v":100,"d":"100.00"},null,16,0.75,0.25,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},null,16,0.75,{"v":32.957177635248655,"d":"32.96"},{"v":6.591435527049729,"d":"6.59"},21.97145175683243,{"v":9.887153290574595,"d":"9.89"},{"v":16.47858881762432,"d":"16.48"},13.182871054099461,1.4,{"v":32.957177635248655,"d":"32.96"},{"v":8.788580702732975,"d":"8.79"},null,1.5,16,0.25,0.75,{"v":74.98061180254466,"d":"74.98"},{"v":2.4993537267514885,"d":"2.50"},{"v":10,"d":"10.0"},{"v":6.748061180254465,"d":"6.75"},{"v":7.5,"d":"7.50"},{"v":8.997414907005954,"d":"9.0"},{"v":13.49612236050893,"d":"13.50"},{"v":8.697597588369682,"d":"8.70"},null,null,1.5,16,0.25,0.75,{"v":164.51971849821695,"d":"164.52"},{"v":27.419953083036148,"d":"27.42"},{"v":79.67981233214462,"d":"79.7"},{"v":52.37992962455424,"d":"52.38"},{"v":59.759859249108466,"d":"59.76"},{"v":69.83990616607231,"d":"69.8"},{"v":164.51971849821695,"d":"164.52"},{"v":52.32247072237393,"d":"52.32"},{"v":20,"d":"20.0"},{"v":82.25985924910847,"d":"82.26"},{"v":164.51971849821695,"d":"164.52"},{"v":40,"d":"40.0"}]
[17,{"v":0.8,"d":"0.80"},{"v":237.68032772880042,"d":"237.68"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C19)","v":{"v":29.710040966100053,"d":"29.71"}},118.84016386440021,{"v":71.30409831864013,"d":"71.30"},{"$f":"$E$27*'Oculto DH'!B19","v":{"v":95.07213109152018,"d":"95.07"}},89.13012289830016,1.48,{"v":175.8834425193123,"d":"175.88"},{"v":68.63042607256976,"d":"68.63"},null,17,{"v":0.8,"d":"0.80"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":54,"d":"54.00"},{"v":18.400000000000002,"d":"18.40"},{"v":43.2,"d":"43.20"},{"v":23,"d":"23.00"},1.6000000000000005,{"v":86.40000000000003,"d":"86.40"},{"v":13.018957345971558,"d":"13.02"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"$f":"'Neutrales DH'!$B$20*Z19","v":{"v":80,"d":"80.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA19","v":{"v":6,"d":"6.00"}},{"v":100,"d":"100.00"},{"v":24,"d":"24.00"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH19","v":{"v":80,"d":"80.00"}},{"$f":"AI19*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":10,"d":"10.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ19)","v":{"v":180,"d":"180.00"}},{"v":16,"d":"16.00"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":120,"d":"120.00"},{"v":30,"d":"30.00"},{"v":50,"d":"50.00"},{"v":140,"d":"140.00"},{"v":130,"d":"130.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":20,"d":"20.00"},null,17,{"v":0.8,"d":"0.80"},{"v":35.1543228109319,"d":"35.15"},{"v":5.273148421639782,"d":"5.27"},21.97145175683243,{"v":10.54629684327957,"d":"10.55"},{"v":17.577161405465944,"d":"17.58"},13.182871054099461,1.48,{"v":35.1543228109319,"d":"35.15"},{"v":8.239294408812157,"d":"8.24"},null,1.6,17,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":79.97931925604763,"d":"79.98"},{"v":1.999482981401191,"d":"2.00"},{"v":10,"d":"10.0"},{"v":7.197931925604763,"d":"7.20"},{"v":8,"d":"8.00"},{"v":8.997414907005954,"d":"9.0"},{"v":14.395863851209526,"d":"14.40"},{"v":8.63305906723211,"d":"8.63"},null,null,1.6,17,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":175.4876997314314,"d":"175.49"},{"v":21.93596246642892,"d":"21.94"},{"v":79.67981233214462,"d":"79.7"},{"v":55.87192493285785,"d":"55.87"},{"v":63.7438498657157,"d":"63.74"},{"v":69.83990616607231,"d":"69.8"},{"v":175.4876997314314,"d":"175.49"},{"v":51.45325323531047,"d":"51.45"},{"v":20,"d":"20.0"},{"v":87.7438498657157,"d":"87.74"},{"v":175.4876997314314,"d":"175.49"},{"v":40,"d":"40.0"}]
[18,0.85,{"v":252.53534821185045,"d":"252.54"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C20)","v":{"v":22.28253072457504,"d":"22.28"}},118.84016386440021,{"v":75.76060446355513,"d":"75.76"},{"$f":"$E$27*'Oculto DH'!B20","v":{"v":101.01413928474018,"d":"101.01"}},89.13012289830016,1.56,{"v":185.39065562846434,"d":"185.39"},{"v":66.26356130309976,"d":"66.26"},null,18,0.85,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":54,"d":"54.00"},19.55,{"v":45.9,"d":"45.90"},{"v":23,"d":"23.00"},1.7000000000000006,{"v":91.80000000000004,"d":"91.80"},{"v":12.055679287305116,"d":"12.06"},null,18,0.85,0.15,{"$f":"'Neutrales DH'!$B$20*Z20","v":{"v":85,"d":"85.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA20","v":{"v":4.5,"d":"4.50"}},{"v":100,"d":"100.00"},{"v":25.5,"d":"25.50"},null,18,0.85,0.15,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH20","v":{"v":85,"d":"85.00"}},{"$f":"AI20*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":7.5,"d":"7.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ20)","v":{"v":185,"d":"185.00"}},{"v":17,"d":"17.00"},null,18,0.85,0.15,{"v":127.5,"d":"127.50"},{"v":22.5,"d":"22.50"},{"v":50,"d":"50.00"},{"v":142.5,"d":"142.50"},{"v":135,"d":"135.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":85,"d":"85.00"},{"v":42.5,"d":"42.50"},{"v":100,"d":"100.00"},null,18,0.85,0.15,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":85,"d":"85.00"},{"v":15,"d":"15.00"},null,18,0.85,{"v":37.35146798661514,"d":"37.35"},{"v":3.954861316229838,"d":"3.95"},21.97145175683243,{"v":11.205440395984542,"d":"11.21"},{"v":18.675733993307563,"d":"18.68"},13.182871054099461,1.56,{"v":37.35146798661514,"d":"37.35"},{"v":7.754630031823209,"d":"7.75"},null,1.7,18,0.15,0.85,{"v":84.9780267095506,"d":"84.98"},{"v":1.499612236050893,"d":"1.50"},{"v":10,"d":"10.0"},{"v":7.647802670955061,"d":"7.65"},{"v":8.5,"d":"8.50"},{"v":8.997414907005954,"d":"9.0"},{"v":15.295605341910122,"d":"15.30"},{"v":8.572434445415677,"d":"8.57"},null,null,1.7,18,0.15,0.85,{"v":186.45568096464586,"d":"186.46"},{"v":16.45197184982169,"d":"16.45"},{"v":79.67981233214462,"d":"79.7"},{"v":59.36392024116146,"d":"59.36"},{"v":67.72784048232293,"d":"67.73"},{"v":69.83990616607231,"d":"69.8"},{"v":186.45568096464586,"d":"186.46"},{"v":50.69858348888819,"d":"50.70"},{"v":20,"d":"20.0"},{"v":93.22784048232293,"d":"93.23"},{"v":186.45568096464586,"d":"186.46"},{"v":40,"d":"40.0"}]
[19,{"v":0.9,"d":"0.90"},{"v":267.3903686949005,"d":"267.39"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C21)","v":{"v":14.855020483050026,"d":"14.86"}},118.84016386440021,{"v":80.21711060847015,"d":"80.22"},{"$f":"$E$27*'Oculto DH'!B21","v":{"v":106.95614747796019,"d":"106.96"}},89.13012289830016,1.64,{"v":194.89786873761634,"d":"194.90"},{"v":64.09073812454015,"d":"64.09"},null,19,{"v":0.9,"d":"0.90"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":54,"d":"54.00"},{"v":20.7,"d":"20.70"},{"v":48.6,"d":"48.60"},{"v":23,"d":"23.00"},1.8000000000000007,{"v":97.20000000000005,"d":"97.20"},{"v":11.201680672268902,"d":"11.20"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"$f":"'Neutrales DH'!$B$20*Z21","v":{"v":90,"d":"90.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA21","v":{"v":3,"d":"3.00"}},{"v":100,"d":"100.00"},{"v":27,"d":"27.00"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH21","v":{"v":90,"d":"90.00"}},{"$f":"AI21*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":5,"d":"5.00"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ21)","v":{"v":190,"d":"190.00"}},{"v":18,"d":"18.00"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":135,"d":"135.00"},{"v":15,"d":"15.00"},{"v":50,"d":"50.00"},{"v":145,"d":"145.00"},{"v":140,"d":"140.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":90,"d":"90.00"},{"v":45,"d":"45.00"},{"v":100,"d":"100.00"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":90,"d":"90.00"},{"v":10,"d":"10.00"},null,19,{"v":0.9,"d":"0.90"},{"v":39.54861316229839,"d":"39.55"},{"v":2.636574210819891,"d":"2.64"},21.97145175683243,{"v":11.864583948689516,"d":"11.86"},{"v":19.774306581149187,"d":"19.77"},13.182871054099461,1.64,{"v":39.54861316229839,"d":"39.55"},{"v":7.323817252277475,"d":"7.32"},null,1.8,19,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":89.97673416305359,"d":"89.98"},{"v":0.9997414907005955,"d":"1.00"},{"v":10,"d":"10.0"},{"v":8.097673416305359,"d":"8.10"},{"v":9,"d":"9.00"},{"v":8.997414907005954,"d":"9.0"},{"v":16.195346832610717,"d":"16.20"},{"v":8.515276031575727,"d":"8.52"},null,null,1.8,19,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":197.42366219786032,"d":"197.42"},{"v":10.96798123321446,"d":"10.97"},{"v":79.67981233214462,"d":"79.7"},{"v":62.85591554946508,"d":"62.86"},{"v":71.71183109893016,"d":"71.71"},{"v":69.83990616607231,"d":"69.8"},{"v":197.42366219786032,"d":"197.42"},{"v":50.03721813618092,"d":"50.04"},{"v":20,"d":"20.0"},{"v":98.71183109893016,"d":"98.71"},{"v":197.42366219786032,"d":"197.42"},{"v":40,"d":"40.0"}]
[20,0.95,{"v":282.24538917795047,"d":"282.25"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C22)","v":{"v":7.427510241525027,"d":"7.43"}},118.84016386440021,{"v":84.67361675338515,"d":"84.67"},{"$f":"$E$27*'Oculto DH'!B22","v":{"v":112.89815567118019,"d":"112.90"}},89.13012289830016,1.72,{"v":204.40508184676835,"d":"204.41"},{"v":62.087695536010784,"d":"62.09"},null,20,0.95,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":54,"d":"54.00"},{"v":21.849999999999998,"d":"21.85"},{"v":51.3,"d":"51.30"},{"v":23,"d":"23.00"},1.9000000000000008,{"v":102.60000000000004,"d":"102.60"},{"v":10.43936381709741,"d":"10.44"},null,20,0.95,0.05,{"$f":"'Neutrales DH'!$B$20*Z22","v":{"v":95,"d":"95.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA22","v":{"v":1.5,"d":"1.50"}},{"v":100,"d":"100.00"},{"v":28.5,"d":"28.50"},null,20,0.95,0.05,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH22","v":{"v":95,"d":"95.00"}},{"$f":"AI22*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":{"v":2.5,"d":"2.50"}},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ22)","v":{"v":195,"d":"195.00"}},{"v":19,"d":"19.00"},null,20,0.95,0.05,{"v":142.5,"d":"142.50"},{"v":7.5,"d":"7.50"},{"v":50,"d":"50.00"},{"v":147.5,"d":"147.50"},{"v":145,"d":"145.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},{"v":47.5,"d":"47.50"},{"v":100,"d":"100.00"},null,20,0.95,0.05,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":95,"d":"95.00"},{"v":5,"d":"5.00"},null,20,0.95,{"v":41.74575833798163,"d":"41.75"},{"v":1.3182871054099472,"d":"1.32"},21.97145175683243,{"v":12.523727501394488,"d":"12.52"},{"v":20.872879168990806,"d":"20.87"},13.182871054099461,1.72,{"v":41.74575833798163,"d":"41.75"},{"v":6.938353186368132,"d":"6.94"},null,1.9,20,0.05,0.95,{"v":94.97544161655655,"d":"94.98"},{"v":0.49987074535029774,"d":"0.50"},{"v":10,"d":"10.0"},{"v":8.547544161655656,"d":"8.55"},{"v":9.5,"d":"9.50"},{"v":8.997414907005954,"d":"9.0"},{"v":17.095088323311312,"d":"17.10"},{"v":8.461208810305452,"d":"8.46"},null,null,1.9,20,0.05,0.95,{"v":208.39164343107478,"d":"208.39"},{"v":5.48399061660723,"d":"5.48"},{"v":79.67981233214462,"d":"79.7"},{"v":66.3479108577687,"d":"66.35"},{"v":75.69582171553739,"d":"75.70"},{"v":69.83990616607231,"d":"69.8"},{"v":208.39164343107478,"d":"208.39"},{"v":49.45286089959474,"d":"49.45"},{"v":20,"d":"20.0"},{"v":104.19582171553739,"d":"104.20"},{"v":208.39164343107478,"d":"208.39"},{"v":40,"d":"40.0"}]
[21,{"v":1,"d":"1.00"},{"v":297.1004096610005,"d":"297.10"},{"$f":"'Cobb-Douglas DH'!$C$12+('Cobb-Douglas DH'!$D$12*'Oculto DH'!C23)","v":0},118.84016386440021,{"$f":"$F$27*B23","v":{"v":89.13012289830016,"d":"89.13"}},{"$f":"$E$27*'Oculto DH'!B23","v":{"v":118.84016386440021,"d":"118.84"}},89.13012289830016,1.8,{"v":213.91229495592037,"d":"213.91"},{"v":60.23415681752702,"d":"60.23"},null,21,{"v":1,"d":"1.00"},{"v":100,"d":"100.00"},0,{"v":54,"d":"54.00"},{"v":23,"d":"23.00"},{"v":54,"d":"54.00"},{"v":23,"d":"23.00"},2.000000000000001,{"v":108.00000000000004,"d":"108.00"},{"v":9.754716981132072,"d":"9.75"},null,21,{"v":1,"d":"1.00"},0,{"$f":"'Neutrales DH'!$B$20*Z23","v":{"v":100,"d":"100.00"}},{"$f":"('Neutrales DH'!$B$20*'Neutrales DH'!$C$7/'Neutrales DH'!$E$7)*AA23","v":0},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},null,21,{"v":1,"d":"1.00"},0,{"$f":"('Males DH'!$B$20)*'Oculto DH'!AH23","v":{"v":100,"d":"100.00"}},{"$f":"AI23*('Males DH'!$C$7*'Males DH'!$B$20/'Males DH'!$E$7)","v":0},{"$f":"$AJ$23+(('Males DH'!$C$20/'Males DH'!$E$20)*'Oculto DH'!AJ23)","v":{"v":200,"d":"200.00"}},{"v":20,"d":"20.00"},null,21,{"v":1,"d":"1.00"},0,{"v":150,"d":"150.00"},0,{"v":50,"d":"50.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},null,21,{"v":1,"d":"1.00"},0,{"v":100,"d":"100.00"},0,{"v":100,"d":"100.00"},0,null,21,{"v":1,"d":"1.00"},{"v":43.942903513664874,"d":"43.94"},0,21.97145175683243,{"v":13.182871054099461,"d":"13.18"},{"v":21.97145175683243,"d":"21.97"},13.182871054099461,1.8,{"v":43.942903513664874,"d":"43.94"},{"v":6.591435527049729,"d":"6.59"},null,2,21,0,{"v":1,"d":"1.00"},{"v":99.97414907005954,"d":"99.97"},0,{"v":10,"d":"10.0"},{"v":8.997414907005954,"d":"9.00"},{"v":10,"d":"10.00"},{"v":8.997414907005954,"d":"9.0"},{"v":17.994829814011908,"d":"17.99"},{"$f":"$CD$26-(LN(CG23))","v":{"v":8.409915515917902,"d":"8.41"}},null,null,2,21,0,{"v":1,"d":"1.00"},{"v":219.35962466428924,"d":"219.36"},0,{"v":79.67981233214462,"d":"79.7"},{"v":69.83990616607231,"d":"69.84"},{"v":79.67981233214462,"d":"79.68"},{"v":69.83990616607231,"d":"69.8"},{"v":219.35962466428924,"d":"219.36"},{"v":48.93280172953193,"d":"48.93"},{"v":20,"d":"20.0"},{"v":109.67981233214462,"d":"109.68"},{"v":219.35962466428924,"d":"219.36"},{"v":40,"d":"40.0"}]
[]
[{"$nulls":4},"x1","x2",{"$nulls":8},"m",{"$f":"'Regulares DH'!$B$7","v":{"v":300,"d":"300.00"}},"k",{"$nulls":3},{"$f":"1/10","v":0.1},{"$nulls":21},"m",{"$f":"AR26*AR28+AR27*AR29","v":150},"a",{"v":1,"d":"1.0"},{"$nulls":9},"m",{"$f":"MIN(BE29,(BE30*BE33))*BE28","v":300},"p1<p2",{"$nulls":8},"x1","x2",null,"m",{"$f":"(BO26+BP26)*BP28^(1/(BO26+BP26))*(BS26/BO26)^(BO26/(BO26+BP26))*(BS27/BP26)^(BP26/(BO26+BP26))","v":131.82871054099462},{"$nulls":5},"m","p1","x1","p2","x2","k","x1*","x2*",{"$nulls":6},"m","p1","x1","p2","x2","k","x1*","x2*"]
[{"$nulls":4},{"$f":"'Cobb-Douglas DH'!C20","v":0.4},{"$f":"'Cobb-Douglas DH'!E20","v":0.6},{"$nulls":8},"p1",{"$f":"'Regulares DH'!C7","v":3},{"$f":"(P28*P29)+(Q30*P28)+(Q28*P29)+(Q28*Q30)","v":{"v":1352,"d":"1,352.00"}},"x1x2","bx1","ax2","ab",{"$nulls":19},"P1 transformado",{"$f":"AR26*AT25","v":1},"p1",{"$f":"'CompPerf DH'!C7","v":1},"b",{"$f":"'CompPerf DH'!F9","v":{"v":2,"d":"2.0"}},{"$nulls":9},"X1",{"$f":"BE25/BE29","v":{"v":100,"d":"100.00"}},{"$f":"BE29","v":3},{"$f":"BE33*BE30","v":6},{"$nulls":6},"alfa",{"$f":"'Cobb-DouglasD1 DH'!C20","v":0.6},{"$f":"'Cobb-DouglasD1 DH'!E20","v":0.6},"beta","p1",{"$f":"'Cobb-DouglasD1 DH'!C7","v":3},null,{"$f":"(BP28/(BO27^BO26))^(1/BP26)","v":13.18287105409946},{"$nulls":3},{"$f":"BZ26*CA26+CB26*CC26","v":{"v":299.92244721017863,"d":"299.9"}},{"$f":"'Cuasilineal DH'!C7","v":{"v":3,"d":"3.0"}},{"$f":"CE26","v":{"v":10,"d":"10.0"}},{"$f":"'Cuasilineal DH'!E7","v":{"v":30,"d":"30.0"}},{"$f":"CF26","v":{"v":8.997414907005954,"d":"9.0"}},{"$f":"'Cuasilineal DH'!B20","v":11.3},{"$f":"CB26/BZ26","v":{"v":10,"d":"10.0"}},{"$f":"CD26-LN(CB26/BZ26)","v":{"v":8.997414907005954,"d":"9.0"}},{"$nulls":6},{"$f":"CK33","v":{"v":438.7192493285785,"d":"438.7"}},{"$f":"CL33","v":{"v":2,"d":"2.0"}},{"$f":"CM33","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"CN33","v":{"v":4,"d":"4.0"}},{"$f":"CO33","v":{"v":69.83990616607231,"d":"69.8"}},{"$f":"CK46","v":42.2},{"$f":"CM46","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"CO46","v":{"v":69.83990616607231,"d":"69.8"}}]
[{"$nulls":4},{"$f":"(B43*A43/B30)*(B30/B43)^B43*(D30/D43)^D43","v":{"v":118.84016386440021,"d":"118.84"}},{"$f":"(D43*A43/D30)*(B30/B43)^B43*(D30/D43)^D43","v":{"v":89.13012289830016,"d":"89.13"}},{"$nulls":8},"p2",{"$f":"'Regulares DH'!E7","v":6},"a",{"$nulls":23},"P2 transformado",{"$f":"AR27*AT26","v":2},"p2",{"$f":"'CompPerf DH'!E7","v":1},{"$nulls":11},"X2",{"$f":"BE25/BE30","v":{"v":50,"d":"50.00"}},{"$f":"BE25/BF26","v":100},{"$f":"BE25/BG26","v":50},{"$nulls":6},"equilibrio",{"$f":"BO26*BP28^(1/(BO26+BP26))/BS26*(BS26/BO26)^(BO26/(BO26+BP26))*(BS27/BP26)^(BP26/(BO26+BP26))","v":21.97145175683243},{"$f":"BP26*BP28^(1/(BO26+BP26))/BS27*(BS26/BO26)^(BO26/(BO26+BP26))*(BS27/BP26)^(BP26/(BO26+BP26))","v":13.182871054099461},"equilibrio","p2",{"$f":"'Cobb-DouglasD1 DH'!E7","v":5},{"$nulls":25},{"$f":"CS26*2","v":159.35962466428924}]
[{"$nulls":4},"v=K",{"$f":"(E27^(E26))*(F27^(F26))","v":99.99999999999997},{"$nulls":8},"x1*",{"$f":"(P30*(P27))-Q28","v":{"v":54,"d":"54.00"}},{"$f":"'Regulares DH'!E20","v":-2},{"$nulls":25},"x1",{"$f":"MIN(AS28:AS29)","v":50},{"$f":"AR30/AT25","v":100},{"$nulls":10},"K",{"$f":"'SustPerf DH'!B20","v":100},"x1","x2",{"$nulls":8},{"$f":"'Cobb-DouglasD1 DH'!B20","v":30},null,"maxx1",{"$f":"BS25/BS26","v":43.942903513664874},{"$nulls":6},"max X1",{"$f":"BY26/BZ26","v":99.97414907005954}]
["m","p1","x1","p2","x2",{"$nulls":9},"x2*",{"$f":"(P30*P26)-Q30","v":{"v":23,"d":"23.00"}},"b",{"$nulls":25},"x2",{"$f":"MAX(AS28:AS29)","v":100},{"$f":"AR30/AT26","v":50},{"$nulls":10},"P1",{"$f":"'SustPerf DH'!$C$7","v":3},{"$f":"BE25/BE29","v":100},{"$f":"BE25/BE30","v":50},{"$nulls":10},"maxx2",{"$f":"BS25/BS27","v":26.365742108198923},{"$nulls":6},"max X2",{"$f":"BY26/CB26","v":9.997414907005954}]
[{"$f":"A43*(B30/B43)^B43*(D30/D43)^D43","v":{"v":594.200819322001,"d":"594.2"}},{"$f":"'Cobb-Douglas DH'!C7","v":{"v":2,"d":"2.0"}},{"$f":"'Cobb-Douglas DH'!D7","v":{"v":118.84016386440021,"d":"118.8"}},{"$f":"'Cobb-Douglas DH'!E7","v":{"v":4,"d":"4.0"}},{"$f":"A35","v":{"v":89.13012289830016,"d":"89.1"}},{"$nulls":9},"lamda",{"$f":"(P25+(P26*Q28)+(P27*Q30))/(2*(P26*P27))","v":{"v":8.666666666666666,"d":"8.67"}},{"$f":"'Regulares DH'!F20","v":3},{"$nulls":25},"K",{"$f":"'CompPerf DH'!B20","v":100},{"$nulls":11},"P2",{"$f":"'SustPerf DH'!$E$7","v":6},{"$f":"BE25/BE29","v":100},{"$f":"BE25/(BE30*(BE33))","v":50},{"$nulls":6},{"$f":"BO26/(BO26+BP26)","v":0.5},null,{"$f":"BO27^BO26*BP27^BP26","v":29.999999999999996},null,null,{"$f":"BS26/BS27*-1","v":-0.6}]
[{"$f":"C31+E31","v":594.200819322001},null,{"$f":"C30*B30","v":237.68032772880042},null,{"$f":"E30*D30","v":356.52049159320063},{"$nulls":50},"X1*",{"$f":"IF(BF26<=BG26,BE28,0)","v":100},null,{"$f":"IF(BF26<BG26,BG30,BG29)","v":50},{"$nulls":6},{"$f":"BP28/BS26","v":10},{"$nulls":22},"RECTA PRESUPUESTAL"]
[{"$nulls":55},"X2*",{"$f":"IF(BF26>BG26,BE27,0)","v":0},{"$nulls":8},{"$f":"(BS26/BO26)^(BO26/(BO26+BP26))","v":2.23606797749979},{"$nulls":22},"m","p1","x1","p2","x2"]
["PARÁMETROS DE  LA RECTA  PRESUPUESTAL",{"$nulls":54},"Rel. 1 a:",{"$f":"'SustPerf DH'!F8","v":{"v":1,"d":"1.0"}},{"$nulls":8},{"$f":"(BS27/BP26)^(BP26/(BO26+BP26))","v":2.886751345948129},{"$nulls":22},{"$f":"CL33*CM33+CN33*CO33","v":{"v":438.7192493285785,"d":"438.7"}},{"$f":"'Stone-gearyDH'!C7","v":{"v":2,"d":"2.0"}},{"$f":"CM46","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"'Stone-gearyDH'!E7","v":{"v":4,"d":"4.0"}},{"$f":"CO46","v":{"v":69.83990616607231,"d":"69.8"}}]
["x2","b0","b1","x1",{"$nulls":52},{"$f":"'SustPerf DH'!F8","v":1},{"$nulls":8},{"$f":"BN30*BN31*BN32*BN33","v":32.274861218395145},{"$nulls":22},"Inserte los datos correspondientes"]
[{"$f":"B35+(C35*D35)","v":{"v":89.13012289830016,"d":"89.1"}},{"$f":"A30/D30","v":{"v":148.55020483050026,"d":"148.6"}},{"$f":"B30/D30*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"C30","v":{"v":118.84016386440021,"d":"118.8"}}]
[{"$nulls":55},"sip1<bp2",null,"si p1>p2",{"$nulls":30},"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
["Máxima cantidad de x1",null,{"$f":"A30/B30","v":{"v":297.1004096610005,"d":"297.1"}},{"$nulls":52},{"$f":"$BF$27*BD3","v":0},{"$f":"($BF$27*$BE$33)-($BE$33*BD37)","v":{"v":100,"d":"100.00"}},{"$f":"($BG$27)-((1/$BE$33)*BG37)","v":0},{"$f":"$BG$27*BE3*$BE$33","v":{"v":50,"d":"50.00"}},{"$nulls":29},"x2","b0","b1","x1"]
["Máxima cantidad de x2",null,{"$f":"A30/D30","v":{"v":148.55020483050026,"d":"148.6"}},{"$nulls":52},{"v":5,"d":"5.00"},{"$f":"($BF$27*$BE$33)-($BE$33*BD38)","v":{"v":95,"d":"95.00"}},{"v":2.5,"d":"2.50"},{"$f":"$BG$27*BE4*$BE$33","v":{"v":47.5,"d":"47.50"}},{"$nulls":29},{"$f":"CL38+(CM38*CN38)","v":{"v":69.83990616607231,"d":"69.8"}},{"$f":"CK33/CN33","v":{"v":109.67981233214462,"d":"109.7"}},{"$f":"CL33/CN33*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"CM33","v":{"v":79.67981233214462,"d":"79.7"}}]
["Precio relativo (<0)",null,{"$f":"(B30/D30)*(-1)","v":{"v":-0.5,"d":"(0.5)"}},{"$nulls":52},{"v":10,"d":"10.00"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":45,"d":"45.00"}]
[{"$nulls":55},{"v":15,"d":"15.00"},{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":42.5,"d":"42.50"},{"$nulls":29},"Máxima cantidad de x1",null,{"$f":"CK33/CL33","v":{"v":219.35962466428924,"d":"219.4"}}]
["PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS",{"$nulls":54},{"v":20,"d":"20.00"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":40,"d":"40.00"},{"$nulls":29},"Máxima cantidad de x2",null,{"$f":"CK33/CN33","v":{"v":109.67981233214462,"d":"109.7"}}]
["k","a","x1*","1-a","x2*",{"$nulls":50},{"v":25,"d":"25.00"},{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":37.5,"d":"37.50"},{"$nulls":29},"Precio relativo (<0)",null,{"$f":"(CL33/CN33)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[{"$f":"'Cobb-Douglas DH'!B20","v":{"v":100,"d":"100.0"}},{"$f":"'Cobb-Douglas DH'!C20","v":0.4},{"$f":"E27","v":{"v":118.84016386440021,"d":"118.8"}},{"$f":"1-B43","v":0.6},{"$f":"F27","v":{"v":89.13012289830016,"d":"89.1"}},{"$f":"C43^(B43)*E43^(D43)","v":99.99999999999997},{"$nulls":49},{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":35,"d":"35.00"}]
[{"$nulls":55},{"v":35,"d":"35.00"},{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":32.5,"d":"32.50"},{"$nulls":29},"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
["determinante",{"v":0,"d":"0.00000"},{"$f":"B43*A43/C43*-1","v":{"v":-0.33658654363385987,"d":"-0.33659"}},{"$f":"D43*A43/E43*-1","v":{"v":-0.6731730872677197,"d":"-0.67317"}},null,"Determinante",{"$nulls":49},{"v":40,"d":"40.00"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":30,"d":"30.00"},{"$nulls":29},"k=v","a","x1*","1-a","x2*"]
[null,{"$f":"B43*A43/C43*-1","v":{"v":-0.33658654363385987,"d":"-0.33659"}},{"$f":"(B43-1)*-1*(B43*C43^(B43-2)*E43^(D43))","v":{"v":0.001699357520330824,"d":"0.00170"}},{"$f":"(1-B43)*(B43*-1*C43^(B43-1)*E43^(B43*-1))","v":{"v":-0.002265810027107766,"d":"-0.00227"}},null,{"$f":"((B45*C46*D47)+(B46*C47*D45)+(B47*C45*D46))-((D45*C46*B47)+(C45*B46*D47)+(B45*D46*C47))","v":-0.007497103045476263},{"$nulls":49},{"v":45,"d":"45.00"},{"v":55,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"v":27.500000000000004,"d":"27.50"},{"$nulls":29},{"$f":"'Stone-gearyDH'!B20","v":42.2},{"$f":"'Stone-gearyDH'!C20","v":0.5},{"$f":"CK46*(CL46/CN46*CN33/CL33)^CN46+CM48","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"1-CL46","v":0.5},{"$f":"CK46*(CN46/CL46*CL33/CN33)^CL46+CO48","v":{"v":69.83990616607231,"d":"69.8"}},null,{"$f":"CK46*(CL46/CN46*CN33/CL33)^CN46+CM48","v":{"v":79.67981233214462,"d":"79.68"}}]
[null,{"$f":"D43*A43/E43*-1","v":{"v":-0.6731730872677197,"d":"-0.67317"}},{"$f":"B43*D43*-1*C43^(B43-1)*E43^(B43)","v":{"v":-0.0822703033537931,"d":"-0.08227"}},{"$f":"B43*-1*D43*C43^(B43)*E43^((B43-1))","v":{"v":-0.1096937378050574,"d":"-0.10969"}},null,{"$f":"IF(F46=0,\"punto de silla\",(IF(F46>0,\"Máximo\",\"Mínimo\")))","v":"Mínimo"},{"$nulls":49},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$nulls":31},"s1",null,"s2"]
[{"$nulls":55},{"v":55.00000000000001,"d":"55.00"},{"v":44.99999999999999,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":22.5,"d":"22.50"},{"$nulls":31},{"$f":"'Stone-gearyDH'!D22","v":{"v":20,"d":"20.0"}},null,{"$f":"'Stone-gearyDH'!F22","v":{"v":40,"d":"40.0"}}]
[{"$nulls":55},{"v":60,"d":"60.00"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"}]
[{"$nulls":55},{"v":65,"d":"65.00"},{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":17.5,"d":"17.50"}]
[{"$nulls":55},{"v":70,"d":"70.00"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":15,"d":"15.00"}]
[{"$nulls":55},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":12.5,"d":"12.50"}]
[{"$nulls":55},{"v":80,"d":"80.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":10,"d":"10.00"}]
[{"$nulls":55},{"v":85,"d":"85.00"},{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":7.5,"d":"7.50"}]
[{"$nulls":55},{"v":90,"d":"90.00"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":5,"d":"5.00"}]
[{"$nulls":55},{"v":95,"d":"95.00"},{"v":5,"d":"5.00"},{"v":47.5,"d":"47.50"},{"v":2.5,"d":"2.50"}]
[{"$nulls":55},{"v":100,"d":"100.00"},0,{"$f":"($BG$27)-((1/$BE$33)*BG57)","v":{"v":50,"d":"50.00"}},0]

{"sheet":"Cobb-DouglasD1 DH","index":3,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS COBB-DOUGLAS: ÓPTIMO INTERIOR"]
[]
[null,"RECTA DE GASTO"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!BS25","v":{"v":131.82871054099462,"d":"131.8"}},{"v":3,"d":"3.0"},{"$f":"D20","v":{"v":21.97145175683243,"d":"22.0"}},{"v":5,"d":"5.0"},{"$f":"F20","v":{"v":13.182871054099461,"d":"13.2"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  DE GASTO"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+D12*E12","v":{"v":13.182871054099465,"d":"13.2"}},{"$f":"B7/E7","v":{"v":26.365742108198923,"d":"26.4"}},{"$f":"C7/E7*-1","v":{"v":-0.6,"d":"(0.6)"}},{"$f":"D20","v":{"v":21.97145175683243,"d":"22.0"}}]
[]
[]
[]
[]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"u","a","x1*","b","x2*"]
[null,{"v":30,"d":"30.0"},0.6,{"$f":"'Oculto DH'!BO27","v":{"v":21.97145175683243,"d":"22.0"}},0.6,{"$f":"'Oculto DH'!BP27","v":{"v":13.182871054099461,"d":"13.2"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"SustPerf DH","index":4,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["SUSTITUTOS PERFECTOS: ÓPTIMO DE ESQUINA"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!BE25","v":{"v":300,"d":"300.0"}},{"v":3,"d":"3.0"},{"$f":"C20","v":{"v":100,"d":"100.0"}},{"v":6,"d":"6.0"},{"$f":"D20","v":{"v":0,"d":"0.0"}}]
[null,"Inserte los datos correspondientes",null,null,"Rel. 1 a:",{"v":1,"d":"1.0"}]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":0,"d":"0.0"}},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"$f":"D7","v":{"v":100,"d":"100.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/(E7*F8)","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"u","x1*","x2*"]
[null,{"v":100,"d":"100.0"},{"$f":"'Oculto DH'!BE31","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto DH'!BE32","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Neutrales DH","index":5,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["NEUTRALES: ÓPTIMO DE ESQUINA"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"C7*B20","v":{"v":300,"d":"300.0"}},{"v":3,"d":"3.0"},{"$f":"C20","v":{"v":100,"d":"100.0"}},{"v":10,"d":"10.0"},{"$f":"D20","v":{"v":0,"d":"0.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"v":1,"d":"1.0"},{"$f":"B7/E7","v":{"v":30,"d":"30.0"}},{"$f":"C7/E7*-1","v":-0.3},{"v":10,"d":"10.0"}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":30,"d":"30.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.3}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"u","x1*","x2*"]
[null,{"v":100,"d":"100.0"},{"$f":"'Oculto DH'!AB23","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto DH'!AE3","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Males DH","index":6,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["MALES: ÓPTIMO DE ESQUINA"]
[]
[null,"RECTA DEL GASTO (e)"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"B20*C7","v":{"v":300,"d":"300.0"}},{"v":3,"d":"3.0"},{"$f":"D20","v":{"v":100,"d":"100.0"}},{"v":6,"d":"6.0"},{"$f":"F20","v":{"v":0,"d":"0.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  DEL GASTO"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":0,"d":"0.0"}},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"$f":"D7","v":{"v":100,"d":"100.0"}}]
[]
[null,"Máxima canti. de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima canti. de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"u","a","x1*","b","x2*"]
[null,{"v":100,"d":"100.0"},{"v":1,"d":"1.0"},{"$f":"'Oculto DH'!AJ23","v":{"v":100,"d":"100.0"}},{"v":1,"d":"1.0"},{"$f":"'Oculto DH'!AK23","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Regulares DH","index":7,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS POLINOMIALES: ÓPTIMO INTERIOR"]
[null,"RECTA PRESUPUESTARIA"]
[]
[null,"m","p1","x1","p2","x2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},{"v":6,"d":"6.0"},{"v":5,"d":"5.0"}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":47.5},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"D7","v":{"v":5,"d":"5.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[]
[null,"PARÁMETROS DE  LA FUNCIÓN"]
[null,"k","x1*","x2*","a","b"]
[null,{"$f":"'Oculto DH'!Q26","v":{"v":1352,"d":"1,352.0"}},{"$f":"'Oculto DH'!V13","v":{"v":54,"d":"54.0"}},{"$f":"'Oculto DH'!W13","v":{"v":23,"d":"23.0"}},{"v":-2,"d":"(2.0)"},{"v":3,"d":"3.0"}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"CompPerf DH","index":8,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["COMPLEMENTOS PERFECTOS"]
[]
[null,"RECTA DEL GASTO (e)"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!AR25","v":{"v":150,"d":"150.0"}},{"v":1,"d":"1.0"},{"$f":"C20","v":{"v":50,"d":"50.0"}},{"v":1,"d":"1.0"},{"$f":"D20","v":{"v":100,"d":"100.0"}}]
[null,"Inserte los datos correspondientes"]
[null,"Proporción","a",{"$f":"'Oculto DH'!AT25","v":{"v":1,"d":"1.0"}},"b",{"v":2,"d":"2.0"}]
[null,"PARÁMETROS DE  LA RECTA  DEL GASTO"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":100,"d":"100.0"}},{"$f":"B7/E7","v":{"v":150,"d":"150.0"}},{"$f":"C7/E7*-1","v":{"v":-1,"d":"-1.0"}},{"$f":"D7","v":{"v":50,"d":"50.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7*D9","v":{"v":150,"d":"150.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/(E7*F9)","v":{"v":75,"d":"75.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-1,"d":"-1.0"}}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"u","x1*","x2*"]
[null,{"v":100,"d":"100.0"},{"$f":"'Oculto DH'!AR28","v":{"v":50,"d":"50.0"}},{"$f":"'Oculto DH'!AR29","v":{"v":100,"d":"100.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Cuasilineal DH","index":9,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["CUASILINEALES"]
[]
[null,"RECTA DEL GASTO (e)"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!BY26","v":{"v":299.92244721017863,"d":"299.9"}},{"v":3,"d":"3.0"},{"$f":"C20","v":{"v":10,"d":"10.0"}},{"v":30,"d":"30.0"},{"$f":"D20","v":{"v":8.997414907005954,"d":"9.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  DEL GASTO"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":8.997414907005954,"d":"9.0"}},{"$f":"B7/E7","v":{"v":9.997414907005954,"d":"10.0"}},{"$f":"C7/E7*-1","v":-0.1},{"$f":"D7","v":{"v":10,"d":"10.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":99.97414907005954,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":9.997414907005954,"d":"10.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"C7/E7*-1","v":-0.1}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"u","x1*","x2*"]
[null,11.3,{"$f":"'Oculto DH'!CE26","v":{"v":10,"d":"10.0"}},{"$f":"'Oculto DH'!CF26","v":{"v":8.997414907005954,"d":"9.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Stone-gearyDH","index":10,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS STONE-GEARY: ÓPTIMO INTERIOR"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto DH'!CK33","v":{"v":438.7192493285785,"d":"438.7"}},{"v":2,"d":"2.0"},{"$f":"D20","v":{"v":79.67981233214462,"d":"79.7"}},{"v":4,"d":"4.0"},{"$f":"F20","v":{"v":69.83990616607231,"d":"69.8"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":69.83990616607231,"d":"69.8"}},{"$f":"B7/E7","v":{"v":109.67981233214462,"d":"109.7"}},{"$f":"C7/E7*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"D7","v":{"v":79.67981233214462,"d":"79.7"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":219.35962466428924,"d":"219.4"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":109.67981233214462,"d":"109.7"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"u","a","x1*","1-a","x2*"]
[null,42.2,0.5,{"$f":"'Oculto DH'!CM46","v":{"v":79.67981233214462,"d":"79.7"}},{"$f":"'Oculto DH'!CN46","v":0.5},{"$f":"'Oculto DH'!CO46","v":{"v":69.83990616607231,"d":"69.8"}}]
[{"$nulls":3},"s1",null,"s2"]
[{"$nulls":3},{"v":20,"d":"20.0"},null,{"v":40,"d":"40.0"}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]