{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Inicio PR","PREFREVCONM","PREFREVSINM","INDPREC","Oculto PR"],"not_rendered":{"charts":3,"images":6,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Inicio PR","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[22,0,22,2],[31,10,31,11]]}
{"$rows_empty":22}
["    Descargue la versión Kindle"]
{"$rows_empty":8}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"PREFREVCONM","index":1,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[1,0,1,5],[10,1,10,2],[11,1,11,2],[12,1,12,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[26,1,26,2],[26,4,26,5],[27,1,27,2],[28,1,28,2]]}
["PREFERENCIAS"]
["REVELADAS"]
[null,"RECTA PRESUPUESTAL 1"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":100,"d":"100.0"},{"v":10,"d":"10.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"$f":"'Oculto PR'!F27","v":{"v":8,"d":"8.0"}}]
[null,"Inserte los datos correspondientes"]
[null,"PARÁMETROS DE LA RECTA PRESUPUESTAL 1"]
[null,"x2","b0","-b1","x1"]
[null,{"$f":"'Oculto PR'!B30","v":{"v":8,"d":"8.0"}},{"$f":"'Oculto PR'!C30","v":{"v":10,"d":"10.0"}},{"$f":"'Oculto PR'!D30","v":{"v":-1,"d":"(1.0)"}},{"$f":"'Oculto PR'!E30","v":{"v":2,"d":"2.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"'Oculto PR'!D32","v":{"v":10,"d":"10.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"'Oculto PR'!D33","v":{"v":10,"d":"10.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"'Oculto PR'!D34","v":{"v":-1,"d":"(1.0)"}}]
[]
[null,"RECTA PRESUPUESTAL 2"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":100,"d":"100.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":15,"d":"15.0"},{"$f":"'Oculto PR'!O27","v":{"v":4,"d":"4.0"}}]
[null,"Inserte los datos correspondientes"]
[null,"PARÁMETROS DE LA RECTA PRESUPUESTAL 2"]
[null,"x2","b0","-b1","x1"]
[null,{"$f":"'Oculto PR'!K30","v":{"v":4,"d":"4.0"}},{"$f":"'Oculto PR'!L30","v":{"v":6.666666666666667,"d":"6.7"}},{"$f":"'Oculto PR'!M30","v":{"v":-0.3333333333333333,"d":"(0.3)"}},{"$f":"'Oculto PR'!N30","v":{"v":8,"d":"8.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"'Oculto PR'!M32","v":{"v":20,"d":"20.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"'Oculto PR'!M33","v":{"v":6.666666666666667,"d":"6.7"}}]
[null,"Precio relativo (<0)",null,{"$f":"'Oculto PR'!M34","v":{"v":-0.3333333333333333,"d":"(0.3)"}}]
[]
[null,"Títulos",null,null,"CANASTA 3"]
[null,"Resultados",null,null,"x1","x2"]
[null,"Insertar datos",null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"}]

{"sheet":"PREFREVSINM","index":2,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[1,0,1,5],[10,1,10,2],[11,1,11,2],[12,1,12,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["PREFERENCIAS"]
["REVELADAS"]
[null,"RECTA PRESUPUESTAL 1"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto PR'!U27","v":{"v":2850,"d":"2,850.0"}},{"v":90,"d":"90.0"},{"v":15,"d":"15.0"},{"v":50,"d":"50.0"},{"v":30,"d":"30.0"}]
[null,"Inserte los datos correspondientes"]
[null,"PARÁMETROS DE LA RECTA PRESUPUESTAL 1"]
[null,"x2","b0","-b1","x1"]
[null,{"$f":"'Oculto PR'!U30","v":{"v":30,"d":"30.0"}},{"$f":"'Oculto PR'!V30","v":{"v":57,"d":"57.0"}},{"$f":"'Oculto PR'!W30","v":{"v":-1.8,"d":"(1.8)"}},{"$f":"'Oculto PR'!X30","v":{"v":15,"d":"15.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"'Oculto PR'!W32","v":{"v":31.666666666666668,"d":"31.7"}}]
[null,"Máxima cantidad de x2",null,{"$f":"'Oculto PR'!W33","v":{"v":57,"d":"57.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"'Oculto PR'!W34","v":{"v":-1.8,"d":"(1.8)"}}]
[]
[null,"RECTA PRESUPUESTAL 2"]
[null,"m","p1","x1","p2","x2"]
[null,{"$f":"'Oculto PR'!AD27","v":{"v":2630,"d":"2,630.0"}},{"v":70,"d":"70.0"},{"v":19,"d":"19.0"},{"v":52,"d":"52.0"},{"v":25,"d":"25.0"}]
[null,"Inserte los datos correspondientes",null,null,{"$f":"B5/B17","v":1.0836501901140685}]
[null,"PARÁMETROS DE LA RECTA PRESUPUESTAL 2"]
[null,"x2","b0","-b1","x1"]
[null,{"$f":"'Oculto PR'!AD30","v":{"v":25,"d":"25.0"}},{"$f":"'Oculto PR'!AE30","v":{"v":50.57692307692308,"d":"50.6"}},{"$f":"'Oculto PR'!AF30","v":{"v":-1.3461538461538463,"d":"(1.3)"}},{"$f":"'Oculto PR'!AG30","v":{"v":19,"d":"19.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"'Oculto PR'!AF32","v":{"v":37.57142857142857,"d":"37.6"}}]
[null,"Máxima cantidad de x2",null,{"$f":"'Oculto PR'!AF33","v":{"v":50.57692307692308,"d":"50.6"}}]
[null,"Precio relativo (<0)",null,{"$f":"'Oculto PR'!AF34","v":{"v":-1.3461538461538463,"d":"(1.3)"}}]
[]
[null,"Títulos",null,null,"CANASTA 3"]
[null,"Resultados",null,null,"x1","x2"]
[null,"Insertar datos",null,null,{"v":9,"d":"9.0"},{"v":41,"d":"41.0"}]

{"sheet":"INDPREC","index":3,"n_rows":54,"n_cols":9,"rows_kept":54,"hidden":true,"merged":[[0,0,0,9],[2,2,2,3],[2,4,2,5],[24,7,24,8],[25,7,25,8],[26,7,26,8]]}
["ÍNDICES DE  PRECIOS"]
[]
[null,null,"AÑOS BASE",null,"AÑO DE ESTUDIO",null,null,"ÍNDICE DE PRECIOS","Indice"]
[null,"Bienes","p0","x0","p1","x1",null,"Laspeyres",{"$f":"'Oculto PR'!AX3","v":{"v":100,"d":"100.0"}}]
[null,1,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},null,"Paasche",{"$f":"'Oculto PR'!AX4","v":{"v":100,"d":"100.0"}}]
[null,2,0,0,0,0,null,"Fisher",{"$f":"'Oculto PR'!AX5","v":{"v":100,"d":"100.0"}}]
[null,3,0,0,0,0,null,"Marshall-Edgeworth",{"$f":"'Oculto PR'!AX6","v":{"v":100,"d":"100.0"}}]
[null,4,0,0,0,0,null,"Valor",{"$f":"'Oculto PR'!AX10","v":{"v":100,"d":"100.0"}}]
[null,5,0,0,0,0,null,"Por definición: Año Base = 100"]
[null,6,0,0,0,0]
[null,7,0,0,0,0]
[null,8,0,0,0,0]
[null,9,0,0,0,0]
[null,10,0,0,0,0]
[null,11,0,0,0,0]
[null,12,0,0,0,0]
[null,13,0,0,0,0]
[null,14,0,0,0,0]
[null,15,0,0,0,0]
[null,16,0,0,0,0]
[null,17,0,0,0,0]
[null,18,0,0,0,0]
[null,19,0,0,0,0]
[null,20,0,0,0,0]
[null,21,0,0,0,0,null,"Títulos"]
[null,22,0,0,0,0,null,"Resultados"]
[null,23,0,0,0,0,null,"Insertar datos"]
[null,24,0,0,0,0]
[null,25,0,0,0,0]
[null,26,0,0,0,0]
[null,27,0,0,0,0]
[null,28,0,0,0,0]
[null,29,0,0,0,0]
[null,30,0,0,0,0]
[null,31,0,0,0,0]
[null,32,0,0,0,0]
[null,33,0,0,0,0]
[null,34,0,0,0,0]
[null,35,0,0,0,0]
[null,36,0,0,0,0]
[null,37,0,0,0,0]
[null,38,0,0,0,0]
[null,39,0,0,0,0]
[null,40,0,0,0,0]
[null,41,0,0,0,0]
[null,42,0,0,0,0]
[null,43,0,0,0,0]
[null,44,0,0,0,0]
[null,45,0,0,0,0]
[null,46,0,0,0,0]
[null,47,0,0,0,0]
[null,48,0,0,0,0]
[null,49,0,0,0,0]
[null,50,0,0,0,0]

{"sheet":"Oculto PR","index":4,"n_rows":53,"n_cols":50,"rows_kept":53,"hidden":true,"merged":[[31,1,31,2],[31,10,31,11],[31,20,31,21],[31,29,31,30],[32,1,32,2],[32,10,32,11],[32,20,32,21],[32,29,32,30],[33,1,33,2],[33,10,33,11],[33,20,33,21],[33,29,33,30]]}
["RECTA PRESUPUESTARIA 1, CONOCIDO EL INGRESO",{"$nulls":8},"RECTA PRESUPUESTARIA 2, CONOCIDO EL INGRESO",{"$nulls":9},"RECTA PRESUPUESTARIA 1, DESCONOCIDO EL INGRESO",{"$nulls":8},"RECTA PRESUPUESTARIA 2, DESCONOCIDO EL INGRESO",{"$nulls":9},"año base",null,"año de estudio",null,"LASPEYRES",null,"PAASCHE",null,"MARSHALL"]
["Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",{"$nulls":3},"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",{"$nulls":3},"po","xo","pi","xi","poxo","pixo","pixi","poxi","pi(xo+xi)","po(xo+xi)"]
[1,0,{"$f":"$D$32*B3","v":0},{"$f":"$C$30+($D$30*C3)","v":{"v":10,"d":"10.00"}},{"$f":"$D$27","v":{"v":2,"d":"2.0"}},{"$f":"B3*$F$27","v":0},{"$f":"$D$27*B3","v":0},{"$f":"$F$27","v":{"v":8,"d":"8.0"}},null,1,0,{"$f":"$M$32*K3","v":0},{"$f":"$L$30+($M$30*L3)","v":{"v":6.666666666666667,"d":"6.67"}},{"$f":"$M$27","v":{"v":8,"d":"8.0"}},{"$f":"K3*$O$27","v":0},{"$f":"$M$27*K3","v":0},{"$f":"$O$27","v":{"v":4,"d":"4.0"}},null,null,1,0,{"$f":"$W$32*U3","v":0},{"$f":"$V$30+($W$30*V3)","v":{"v":57,"d":"57.00"}},{"$f":"$W$27","v":{"v":15,"d":"15.0"}},{"$f":"U3*$Y$27","v":0},{"$f":"$W$27*U3","v":0},{"$f":"$Y$27","v":{"v":30,"d":"30.0"}},null,1,0,{"$f":"$AF$32*AD3","v":0},{"$f":"$AE$30+($AF$30*AE3)","v":{"v":50.57692307692308,"d":"50.58"}},{"$f":"$AF$27","v":{"v":19,"d":"19.0"}},{"$f":"AD3*$AH$27","v":0},{"$f":"$AF$27*AD3","v":0},{"$f":"$AH$27","v":{"v":25,"d":"25.0"}},null,1,{"$f":"INDPREC!C5","v":10},{"$f":"INDPREC!D5","v":10},{"$f":"INDPREC!E5","v":10},{"$f":"INDPREC!F5","v":10},{"$f":"AM3*AN3","v":100},{"$f":"AO3*AN3","v":100},{"$f":"AO3*AP3","v":100},{"$f":"AM3*AP3","v":100},{"$f":"AO3*(AN3+AP3)","v":200},{"$f":"AM3*(AN3+AP3)","v":200},"LASPEYRES",{"$f":"AR53/AQ53*100","v":100}]
[2,0.05,{"$f":"$D$32*B4","v":{"v":0.5,"d":"0.50"}},{"$f":"$C$30+($D$30*C4)","v":{"v":9.5,"d":"9.50"}},{"$f":"$D$27","v":{"v":2,"d":"2.0"}},{"$f":"B4*$F$27","v":{"v":0.4,"d":"0.40"}},{"$f":"$D$27*B4","v":{"v":0.1,"d":"0.10"}},{"$f":"$F$27","v":{"v":8,"d":"8.0"}},null,2,0.05,{"$f":"$M$32*K4","v":{"v":1,"d":"1.00"}},{"$f":"$L$30+($M$30*L4)","v":{"v":6.333333333333334,"d":"6.33"}},{"$f":"$M$27","v":{"v":8,"d":"8.0"}},{"$f":"K4*$O$27","v":{"v":0.2,"d":"0.20"}},{"$f":"$M$27*K4","v":{"v":0.4,"d":"0.40"}},{"$f":"$O$27","v":{"v":4,"d":"4.0"}},null,null,0.95,0.05,{"$f":"$W$32*U4","v":{"v":1.5833333333333335,"d":"1.58"}},{"$f":"$V$30+($W$30*V4)","v":54.15},{"$f":"$W$27","v":{"v":15,"d":"15.0"}},{"$f":"U4*$Y$27","v":{"v":1.5,"d":"1.50"}},{"$f":"$W$27*U4","v":0.75},{"$f":"$Y$27","v":{"v":30,"d":"30.0"}},null,2,0.05,{"$f":"$AF$32*AD4","v":{"v":1.8785714285714286,"d":"1.88"}},{"$f":"$AE$30+($AF$30*AE4)","v":{"v":48.04807692307693,"d":"48.05"}},{"$f":"$AF$27","v":{"v":19,"d":"19.0"}},{"$f":"AD4*$AH$27","v":1.25},{"$f":"$AF$27*AD4","v":{"v":0.9500000000000001,"d":"0.95"}},{"$f":"$AH$27","v":{"v":25,"d":"25.0"}},null,2,{"$f":"INDPREC!C6","v":0},{"$f":"INDPREC!D6","v":0},{"$f":"INDPREC!E6","v":0},{"$f":"INDPREC!F6","v":0},{"$f":"AM4*AN4","v":0},{"$f":"AO4*AN4","v":0},{"$f":"AO4*AP4","v":0},{"$f":"AM4*AP4","v":0},{"$f":"AO4*(AN4+AP4)","v":0},{"$f":"AM4*(AN4+AP4)","v":0},"PAASCHE",{"$f":"AS53/AT53*100","v":100}]
[3,{"v":0.1,"d":"0.10"},{"v":1,"d":"1.00"},{"v":9,"d":"9.00"},{"v":2,"d":"2.0"},{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":8,"d":"8.0"},null,3,{"v":0.1,"d":"0.10"},{"v":2,"d":"2.00"},{"v":6,"d":"6.00"},{"v":8,"d":"8.0"},{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":4,"d":"4.0"},null,null,0.9,{"v":0.1,"d":"0.10"},{"v":3.166666666666667,"d":"3.17"},{"v":51.3,"d":"51.30"},{"v":15,"d":"15.0"},{"v":3,"d":"3.00"},{"v":1.5,"d":"1.50"},{"v":30,"d":"30.0"},null,3,{"v":0.1,"d":"0.10"},{"v":3.757142857142857,"d":"3.76"},{"v":45.519230769230774,"d":"45.52"},{"v":19,"d":"19.0"},{"v":2.5,"d":"2.50"},{"v":1.9000000000000001,"d":"1.90"},{"v":25,"d":"25.0"},null,3,{"$f":"INDPREC!C7","v":0},{"$f":"INDPREC!D7","v":0},{"$f":"INDPREC!E7","v":0},{"$f":"INDPREC!F7","v":0},{"$f":"AM5*AN5","v":0},{"$f":"AO5*AN5","v":0},0,0,0,0,"FISHER",{"$f":"(AX4*AX3)^(1/2)","v":100}]
[4,0.15,{"v":1.5,"d":"1.50"},{"v":8.5,"d":"8.50"},{"v":2,"d":"2.0"},{"v":1.2,"d":"1.20"},{"v":0.3,"d":"0.30"},{"v":8,"d":"8.0"},null,4,0.15,{"v":3,"d":"3.00"},{"v":5.666666666666667,"d":"5.67"},{"v":8,"d":"8.0"},{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"v":4,"d":"4.0"},null,null,0.85,0.15,4.75,48.45,{"v":15,"d":"15.0"},{"v":4.5,"d":"4.50"},2.25,{"v":30,"d":"30.0"},null,4,0.15,{"v":5.635714285714285,"d":"5.64"},{"v":42.99038461538462,"d":"42.99"},{"v":19,"d":"19.0"},3.75,2.85,{"v":25,"d":"25.0"},null,4,{"$f":"INDPREC!C8","v":0},{"$f":"INDPREC!D8","v":0},{"$f":"INDPREC!E8","v":0},{"$f":"INDPREC!F8","v":0},{"$f":"AM6*AN6","v":0},{"$f":"AO6*AN6","v":0},0,0,0,0,"MARSHALL-EDGEWORTH",{"$f":"AU53/AV53*100","v":100}]
[5,{"v":0.2,"d":"0.20"},{"v":2,"d":"2.00"},{"v":8,"d":"8.00"},{"v":2,"d":"2.0"},{"v":1.6,"d":"1.60"},{"v":0.4,"d":"0.40"},{"v":8,"d":"8.0"},null,5,{"v":0.2,"d":"0.20"},{"v":4,"d":"4.00"},{"v":5.333333333333334,"d":"5.33"},{"v":8,"d":"8.0"},{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":4,"d":"4.0"},null,null,0.8,{"v":0.2,"d":"0.20"},{"v":6.333333333333334,"d":"6.33"},{"v":45.599999999999994,"d":"45.60"},{"v":15,"d":"15.0"},{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},{"v":30,"d":"30.0"},null,5,{"v":0.2,"d":"0.20"},{"v":7.514285714285714,"d":"7.51"},{"v":40.46153846153847,"d":"40.46"},{"v":19,"d":"19.0"},{"v":5,"d":"5.00"},{"v":3.8000000000000003,"d":"3.80"},{"v":25,"d":"25.0"},null,5,{"$f":"INDPREC!C9","v":0},{"$f":"INDPREC!D9","v":0},{"$f":"INDPREC!E9","v":0},{"$f":"INDPREC!F9","v":0},0,0,0,0,0,0,"VALOR",{"$f":"AS53/AQ53*100","v":100}]
[6,0.25,{"v":2.5,"d":"2.50"},{"v":7.5,"d":"7.50"},{"v":2,"d":"2.0"},{"v":2,"d":"2.00"},{"v":0.5,"d":"0.50"},{"v":8,"d":"8.0"},null,6,0.25,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":8,"d":"8.0"},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":4,"d":"4.0"},null,null,0.75,0.25,{"v":7.916666666666667,"d":"7.92"},42.75,{"v":15,"d":"15.0"},{"v":7.5,"d":"7.50"},3.75,{"v":30,"d":"30.0"},null,6,0.25,{"v":9.392857142857142,"d":"9.39"},{"v":37.93269230769231,"d":"37.93"},{"v":19,"d":"19.0"},6.25,4.75,{"v":25,"d":"25.0"},null,6,{"$f":"INDPREC!C10","v":0},{"$f":"INDPREC!D10","v":0},{"$f":"INDPREC!E10","v":0},{"$f":"INDPREC!F10","v":0},0,0,0,0,0,0,"AÑO BASE",100]
[7,{"v":0.3,"d":"0.30"},{"v":3,"d":"3.00"},{"v":7,"d":"7.00"},{"v":2,"d":"2.0"},{"v":2.4,"d":"2.40"},{"v":0.6,"d":"0.60"},{"v":8,"d":"8.0"},null,7,{"v":0.3,"d":"0.30"},{"v":6,"d":"6.00"},{"v":4.666666666666667,"d":"4.67"},{"v":8,"d":"8.0"},{"v":1.2,"d":"1.20"},{"v":2.4,"d":"2.40"},{"v":4,"d":"4.0"},null,null,0.7,{"v":0.3,"d":"0.30"},{"v":9.5,"d":"9.50"},{"v":39.9,"d":"39.90"},{"v":15,"d":"15.0"},{"v":9,"d":"9.00"},{"v":4.5,"d":"4.50"},{"v":30,"d":"30.0"},null,7,{"v":0.3,"d":"0.30"},{"v":11.27142857142857,"d":"11.27"},{"v":35.40384615384616,"d":"35.40"},{"v":19,"d":"19.0"},{"v":7.5,"d":"7.50"},{"v":5.7,"d":"5.70"},{"v":25,"d":"25.0"},null,7,{"$f":"INDPREC!C11","v":0},{"$f":"INDPREC!D11","v":0},{"$f":"INDPREC!E11","v":0},{"$f":"INDPREC!F11","v":0},0,0,0,0,0,0]
[8,0.35,{"v":3.5,"d":"3.50"},{"v":6.5,"d":"6.50"},{"v":2,"d":"2.0"},{"v":2.8,"d":"2.80"},{"v":0.7,"d":"0.70"},{"v":8,"d":"8.0"},null,8,0.35,{"v":7,"d":"7.00"},{"v":4.333333333333334,"d":"4.33"},{"v":8,"d":"8.0"},{"v":1.4,"d":"1.40"},{"v":2.8,"d":"2.80"},{"v":4,"d":"4.0"},null,null,0.65,0.35,{"v":11.083333333333334,"d":"11.08"},37.05,{"v":15,"d":"15.0"},{"v":10.5,"d":"10.50"},5.25,{"v":30,"d":"30.0"},null,8,0.35,{"v":13.149999999999999,"d":"13.15"},{"v":32.875,"d":"32.88"},{"v":19,"d":"19.0"},8.75,{"v":6.6499999999999995,"d":"6.65"},{"v":25,"d":"25.0"},null,8,{"$f":"INDPREC!C12","v":0},{"$f":"INDPREC!D12","v":0},{"$f":"INDPREC!E12","v":0},{"$f":"INDPREC!F12","v":0},0,0,0,0,0,0,"VALOR",{"$f":"AX7","v":100}]
[9,{"v":0.4,"d":"0.40"},{"v":4,"d":"4.00"},{"v":6,"d":"6.00"},{"v":2,"d":"2.0"},{"v":3.2,"d":"3.20"},{"v":0.8,"d":"0.80"},{"v":8,"d":"8.0"},null,9,{"v":0.4,"d":"0.40"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":8,"d":"8.0"},{"v":1.6,"d":"1.60"},{"v":3.2,"d":"3.20"},{"v":4,"d":"4.0"},null,null,0.6,{"v":0.4,"d":"0.40"},{"v":12.666666666666668,"d":"12.67"},{"v":34.199999999999996,"d":"34.20"},{"v":15,"d":"15.0"},{"v":12,"d":"12.00"},{"v":6,"d":"6.00"},{"v":30,"d":"30.0"},null,9,{"v":0.4,"d":"0.40"},{"v":15.028571428571428,"d":"15.03"},{"v":30.346153846153847,"d":"30.35"},{"v":19,"d":"19.0"},{"v":10,"d":"10.00"},{"v":7.6000000000000005,"d":"7.60"},{"v":25,"d":"25.0"},null,9,{"$f":"INDPREC!C13","v":0},{"$f":"INDPREC!D13","v":0},{"$f":"INDPREC!E13","v":0},{"$f":"INDPREC!F13","v":0},0,0,0,0,0,0,"MARSHALL-EDGEWORTH",{"$f":"AX6","v":100}]
[10,0.45,{"v":4.5,"d":"4.50"},{"v":5.5,"d":"5.50"},{"v":2,"d":"2.0"},{"v":3.6,"d":"3.60"},{"v":0.9,"d":"0.90"},{"v":8,"d":"8.0"},null,10,0.45,{"v":9,"d":"9.00"},{"v":3.666666666666667,"d":"3.67"},{"v":8,"d":"8.0"},{"v":1.8,"d":"1.80"},{"v":3.6,"d":"3.60"},{"v":4,"d":"4.0"},null,null,0.55,0.45,14.25,{"v":31.349999999999998,"d":"31.35"},{"v":15,"d":"15.0"},{"v":13.5,"d":"13.50"},6.75,{"v":30,"d":"30.0"},null,10,0.45,{"v":16.90714285714286,"d":"16.91"},{"v":27.817307692307693,"d":"27.82"},{"v":19,"d":"19.0"},11.25,8.55,{"v":25,"d":"25.0"},null,10,{"$f":"INDPREC!C14","v":0},{"$f":"INDPREC!D14","v":0},{"$f":"INDPREC!E14","v":0},{"$f":"INDPREC!F14","v":0},0,0,0,0,0,0,"FISHER",{"$f":"AX5","v":100}]
[11,{"v":0.5,"d":"0.50"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":2,"d":"2.0"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":8,"d":"8.0"},null,11,{"v":0.5,"d":"0.50"},{"v":10,"d":"10.00"},{"v":3.333333333333334,"d":"3.33"},{"v":8,"d":"8.0"},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.0"},null,null,0.5,{"v":0.5,"d":"0.50"},{"v":15.833333333333334,"d":"15.83"},{"v":28.5,"d":"28.50"},{"v":15,"d":"15.0"},{"v":15,"d":"15.00"},{"v":7.5,"d":"7.50"},{"v":30,"d":"30.0"},null,11,{"v":0.5,"d":"0.50"},{"v":18.785714285714285,"d":"18.79"},{"v":25.28846153846154,"d":"25.29"},{"v":19,"d":"19.0"},{"v":12.5,"d":"12.50"},{"v":9.5,"d":"9.50"},{"v":25,"d":"25.0"},null,11,{"$f":"INDPREC!C15","v":0},{"$f":"INDPREC!D15","v":0},{"$f":"INDPREC!E15","v":0},{"$f":"INDPREC!F15","v":0},0,0,0,0,0,0,"PAASCHE",{"$f":"AX4","v":100}]
[12,0.55,{"v":5.5,"d":"5.50"},{"v":4.5,"d":"4.50"},{"v":2,"d":"2.0"},{"v":4.4,"d":"4.40"},{"v":1.1,"d":"1.10"},{"v":8,"d":"8.0"},null,12,0.55,{"v":11,"d":"11.00"},{"v":3.0000000000000004,"d":"3.00"},{"v":8,"d":"8.0"},{"v":2.2,"d":"2.20"},{"v":4.4,"d":"4.40"},{"v":4,"d":"4.0"},null,null,0.45,0.55,{"v":17.416666666666668,"d":"17.42"},25.65,{"v":15,"d":"15.0"},{"v":16.5,"d":"16.50"},8.25,{"v":30,"d":"30.0"},null,12,0.55,{"v":20.664285714285715,"d":"20.66"},{"v":22.759615384615387,"d":"22.76"},{"v":19,"d":"19.0"},{"v":13.750000000000002,"d":"13.75"},{"v":10.450000000000001,"d":"10.45"},{"v":25,"d":"25.0"},null,12,{"$f":"INDPREC!C16","v":0},{"$f":"INDPREC!D16","v":0},{"$f":"INDPREC!E16","v":0},{"$f":"INDPREC!F16","v":0},0,0,0,0,0,0,"LASPEYRES",{"$f":"AX3","v":100}]
[13,{"v":0.6,"d":"0.60"},{"v":6,"d":"6.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.0"},{"v":4.8,"d":"4.80"},{"v":1.2,"d":"1.20"},{"v":8,"d":"8.0"},null,13,{"v":0.6,"d":"0.60"},{"v":12,"d":"12.00"},{"v":2.666666666666667,"d":"2.67"},{"v":8,"d":"8.0"},{"v":2.4,"d":"2.40"},{"v":4.8,"d":"4.80"},{"v":4,"d":"4.0"},null,null,0.4,{"v":0.6,"d":"0.60"},{"v":19,"d":"19.00"},{"v":22.799999999999997,"d":"22.80"},{"v":15,"d":"15.0"},{"v":18,"d":"18.00"},{"v":9,"d":"9.00"},{"v":30,"d":"30.0"},null,13,{"v":0.6,"d":"0.60"},{"v":22.54285714285714,"d":"22.54"},{"v":20.230769230769234,"d":"20.23"},{"v":19,"d":"19.0"},{"v":15,"d":"15.00"},{"v":11.4,"d":"11.40"},{"v":25,"d":"25.0"},null,13,{"$f":"INDPREC!C17","v":0},{"$f":"INDPREC!D17","v":0},{"$f":"INDPREC!E17","v":0},{"$f":"INDPREC!F17","v":0},0,0,0,0,0,0,"AÑO BASE",{"$f":"AX8","v":100}]
[14,0.65,{"v":6.5,"d":"6.50"},{"v":3.5,"d":"3.50"},{"v":2,"d":"2.0"},{"v":5.2,"d":"5.20"},{"v":1.3,"d":"1.30"},{"v":8,"d":"8.0"},null,14,0.65,{"v":13,"d":"13.00"},{"v":2.333333333333334,"d":"2.33"},{"v":8,"d":"8.0"},{"v":2.6,"d":"2.60"},{"v":5.2,"d":"5.20"},{"v":4,"d":"4.0"},null,null,0.35,0.65,{"v":20.583333333333336,"d":"20.58"},{"v":19.949999999999996,"d":"19.95"},{"v":15,"d":"15.0"},{"v":19.5,"d":"19.50"},9.75,{"v":30,"d":"30.0"},null,14,0.65,{"v":24.42142857142857,"d":"24.42"},{"v":17.70192307692308,"d":"17.70"},{"v":19,"d":"19.0"},16.25,12.35,{"v":25,"d":"25.0"},null,14,{"$f":"INDPREC!C18","v":0},{"$f":"INDPREC!D18","v":0},{"$f":"INDPREC!E18","v":0},{"$f":"INDPREC!F18","v":0},0,0,0,0,0,0]
[15,{"v":0.7,"d":"0.70"},{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"v":2,"d":"2.0"},{"v":5.6,"d":"5.60"},{"v":1.4,"d":"1.40"},{"v":8,"d":"8.0"},null,15,{"v":0.7,"d":"0.70"},{"v":14,"d":"14.00"},{"v":2.000000000000001,"d":"2.00"},{"v":8,"d":"8.0"},{"v":2.8,"d":"2.80"},{"v":5.6,"d":"5.60"},{"v":4,"d":"4.0"},null,null,0.3,{"v":0.7,"d":"0.70"},{"v":22.166666666666668,"d":"22.17"},{"v":17.099999999999994,"d":"17.10"},{"v":15,"d":"15.0"},{"v":21,"d":"21.00"},{"v":10.5,"d":"10.50"},{"v":30,"d":"30.0"},null,15,{"v":0.7,"d":"0.70"},{"v":26.299999999999997,"d":"26.30"},{"v":15.173076923076927,"d":"15.17"},{"v":19,"d":"19.0"},{"v":17.5,"d":"17.50"},{"v":13.299999999999999,"d":"13.30"},{"v":25,"d":"25.0"},null,15,{"$f":"INDPREC!C19","v":0},{"$f":"INDPREC!D19","v":0},{"$f":"INDPREC!E19","v":0},{"$f":"INDPREC!F19","v":0},0,0,0,0,0,0]
[16,0.75,{"v":7.5,"d":"7.50"},{"v":2.5,"d":"2.50"},{"v":2,"d":"2.0"},{"v":6,"d":"6.00"},{"v":1.5,"d":"1.50"},{"v":8,"d":"8.0"},null,16,0.75,{"v":15,"d":"15.00"},{"v":1.666666666666667,"d":"1.67"},{"v":8,"d":"8.0"},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":4,"d":"4.0"},null,null,0.25,0.75,23.75,14.25,{"v":15,"d":"15.0"},{"v":22.5,"d":"22.50"},11.25,{"v":30,"d":"30.0"},null,16,0.75,{"v":28.178571428571427,"d":"28.18"},{"v":12.644230769230774,"d":"12.64"},{"v":19,"d":"19.0"},18.75,14.25,{"v":25,"d":"25.0"},null,16,{"$f":"INDPREC!C20","v":0},{"$f":"INDPREC!D20","v":0},{"$f":"INDPREC!E20","v":0},{"$f":"INDPREC!F20","v":0},0,0,0,0,0,0]
[17,{"v":0.8,"d":"0.80"},{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.0"},{"v":6.4,"d":"6.40"},{"v":1.6,"d":"1.60"},{"v":8,"d":"8.0"},null,17,{"v":0.8,"d":"0.80"},{"v":16,"d":"16.00"},{"v":1.333333333333334,"d":"1.33"},{"v":8,"d":"8.0"},{"v":3.2,"d":"3.20"},{"v":6.4,"d":"6.40"},{"v":4,"d":"4.0"},null,null,0.2,{"v":0.8,"d":"0.80"},{"v":25.333333333333336,"d":"25.33"},{"v":11.399999999999991,"d":"11.40"},{"v":15,"d":"15.0"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":30,"d":"30.0"},null,17,{"v":0.8,"d":"0.80"},{"v":30.057142857142857,"d":"30.06"},{"v":10.115384615384613,"d":"10.12"},{"v":19,"d":"19.0"},{"v":20,"d":"20.00"},{"v":15.200000000000001,"d":"15.20"},{"v":25,"d":"25.0"},null,17,{"$f":"INDPREC!C21","v":0},{"$f":"INDPREC!D21","v":0},{"$f":"INDPREC!E21","v":0},{"$f":"INDPREC!F21","v":0},0,0,0,0,0,0]
[18,0.85,{"v":8.5,"d":"8.50"},{"v":1.5,"d":"1.50"},{"v":2,"d":"2.0"},{"v":6.8,"d":"6.80"},{"v":1.7,"d":"1.70"},{"v":8,"d":"8.0"},null,18,0.85,{"v":17,"d":"17.00"},{"v":1.0000000000000009,"d":"1.00"},{"v":8,"d":"8.0"},{"v":3.4,"d":"3.40"},{"v":6.8,"d":"6.80"},{"v":4,"d":"4.0"},null,null,0.15,0.85,{"v":26.916666666666668,"d":"26.92"},{"v":8.549999999999997,"d":"8.55"},{"v":15,"d":"15.0"},{"v":25.5,"d":"25.50"},12.75,{"v":30,"d":"30.0"},null,18,0.85,{"v":31.935714285714283,"d":"31.94"},{"v":7.586538461538467,"d":"7.59"},{"v":19,"d":"19.0"},21.25,16.15,{"v":25,"d":"25.0"},null,18,{"$f":"INDPREC!C22","v":0},{"$f":"INDPREC!D22","v":0},{"$f":"INDPREC!E22","v":0},{"$f":"INDPREC!F22","v":0},0,0,0,0,0,0]
[19,{"v":0.9,"d":"0.90"},{"v":9,"d":"9.00"},{"v":1,"d":"1.00"},{"v":2,"d":"2.0"},{"v":7.2,"d":"7.20"},{"v":1.8,"d":"1.80"},{"v":8,"d":"8.0"},null,19,{"v":0.9,"d":"0.90"},{"v":18,"d":"18.00"},{"v":0.666666666666667,"d":"0.67"},{"v":8,"d":"8.0"},{"v":3.6,"d":"3.60"},{"v":7.2,"d":"7.20"},{"v":4,"d":"4.0"},null,null,0.1,{"v":0.9,"d":"0.90"},{"v":28.5,"d":"28.50"},{"v":5.699999999999996,"d":"5.70"},{"v":15,"d":"15.0"},{"v":27,"d":"27.00"},{"v":13.5,"d":"13.50"},{"v":30,"d":"30.0"},null,19,{"v":0.9,"d":"0.90"},{"v":33.81428571428572,"d":"33.81"},{"v":5.057692307692307,"d":"5.06"},{"v":19,"d":"19.0"},{"v":22.5,"d":"22.50"},{"v":17.1,"d":"17.10"},{"v":25,"d":"25.0"},null,19,{"$f":"INDPREC!C23","v":0},{"$f":"INDPREC!D23","v":0},{"$f":"INDPREC!E23","v":0},{"$f":"INDPREC!F23","v":0},0,0,0,0,0,0]
[20,0.95,{"v":9.5,"d":"9.50"},{"v":0.5,"d":"0.50"},{"v":2,"d":"2.0"},{"v":7.6,"d":"7.60"},{"v":1.9,"d":"1.90"},{"v":8,"d":"8.0"},null,20,0.95,{"v":19,"d":"19.00"},{"v":0.3333333333333339,"d":"0.33"},{"v":8,"d":"8.0"},{"v":3.8,"d":"3.80"},{"v":7.6,"d":"7.60"},{"v":4,"d":"4.0"},null,null,0.05,0.95,{"v":30.083333333333332,"d":"30.08"},{"v":2.8500000000000014,"d":"2.85"},{"v":15,"d":"15.0"},{"v":28.5,"d":"28.50"},14.25,{"v":30,"d":"30.0"},null,20,0.95,{"v":35.692857142857136,"d":"35.69"},{"v":2.5288461538461604,"d":"2.53"},{"v":19,"d":"19.0"},23.75,18.05,{"v":25,"d":"25.0"},null,20,{"$f":"INDPREC!C24","v":0},{"$f":"INDPREC!D24","v":0},{"$f":"INDPREC!E24","v":0},{"$f":"INDPREC!F24","v":0},0,0,0,0,0,0]
[21,{"v":1,"d":"1.00"},{"v":10,"d":"10.00"},0,{"v":2,"d":"2.0"},{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},{"v":8,"d":"8.0"},null,21,{"v":1,"d":"1.00"},{"v":20,"d":"20.00"},0,{"v":8,"d":"8.0"},{"v":4,"d":"4.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.0"},null,null,0,{"v":1,"d":"1.00"},{"v":31.666666666666668,"d":"31.67"},0,{"v":15,"d":"15.0"},{"v":30,"d":"30.00"},{"v":15,"d":"15.00"},{"v":30,"d":"30.0"},null,21,{"v":1,"d":"1.00"},{"v":37.57142857142857,"d":"37.57"},0,{"v":19,"d":"19.0"},{"v":25,"d":"25.00"},{"v":19,"d":"19.00"},{"v":25,"d":"25.0"},null,21,{"$f":"INDPREC!C25","v":0},{"$f":"INDPREC!D25","v":0},{"$f":"INDPREC!E25","v":0},{"$f":"INDPREC!F25","v":0},0,0,0,0,0,0]
[{"$nulls":37},22,{"$f":"INDPREC!C26","v":0},{"$f":"INDPREC!D26","v":0},{"$f":"INDPREC!E26","v":0},{"$f":"INDPREC!F26","v":0},0,0,0,0,0,0]
[{"$nulls":37},23,{"$f":"INDPREC!C27","v":0},{"$f":"INDPREC!D27","v":0},{"$f":"INDPREC!E27","v":0},{"$f":"INDPREC!F27","v":0},0,0,0,0,0,0]
[null,"m","p1","x1","p2","x2",{"$nulls":4},"m","p1","x1","p2","x2",{"$nulls":5},"m","p1","x1","p2","x2",{"$nulls":4},"m","p1","x1","p2","x2",{"$nulls":3},24,{"$f":"INDPREC!C28","v":0},{"$f":"INDPREC!D28","v":0},{"$f":"INDPREC!E28","v":0},{"$f":"INDPREC!F28","v":0},0,0,0,0,0,0]
[null,{"$f":"PREFREVCONM!B5","v":{"v":100,"d":"100.0"}},{"$f":"PREFREVCONM!C5","v":{"v":10,"d":"10.0"}},{"$f":"PREFREVCONM!D5","v":{"v":2,"d":"2.0"}},{"$f":"PREFREVCONM!E5","v":{"v":10,"d":"10.0"}},{"$f":"B30","v":{"v":8,"d":"8.0"}},{"$nulls":4},{"$f":"PREFREVCONM!B17","v":{"v":100,"d":"100.0"}},{"$f":"PREFREVCONM!C17","v":{"v":5,"d":"5.0"}},{"$f":"PREFREVCONM!D17","v":{"v":8,"d":"8.0"}},{"$f":"PREFREVCONM!E17","v":{"v":15,"d":"15.0"}},{"$f":"K30","v":{"v":4,"d":"4.0"}},{"$nulls":5},{"$f":"V27*W27+X27*Y27","v":{"v":2850,"d":"2,850.0"}},{"$f":"PREFREVSINM!C5","v":{"v":90,"d":"90.0"}},{"$f":"PREFREVSINM!D5","v":{"v":15,"d":"15.0"}},{"$f":"PREFREVSINM!E5","v":{"v":50,"d":"50.0"}},{"$f":"PREFREVSINM!F5","v":{"v":30,"d":"30.0"}},{"$nulls":4},{"$f":"AE27*AF27+AG27*AH27","v":{"v":2630,"d":"2,630.0"}},{"$f":"PREFREVSINM!C17","v":{"v":70,"d":"70.0"}},{"$f":"PREFREVSINM!D17","v":{"v":19,"d":"19.0"}},{"$f":"PREFREVSINM!E17","v":{"v":52,"d":"52.0"}},{"$f":"PREFREVSINM!F17","v":{"v":25,"d":"25.0"}},{"$nulls":3},25,{"$f":"INDPREC!C29","v":0},{"$f":"INDPREC!D29","v":0},{"$f":"INDPREC!E29","v":0},{"$f":"INDPREC!F29","v":0},0,0,0,0,0,0]
[{"$nulls":37},26,{"$f":"INDPREC!C30","v":0},{"$f":"INDPREC!D30","v":0},{"$f":"INDPREC!E30","v":0},{"$f":"INDPREC!F30","v":0},0,0,0,0,0,0]
[null,"x2","b0","-B1","x1",{"$nulls":5},"x2","b0","-B1","x1",{"$nulls":6},"x2","b0","-B1","x1",{"$nulls":5},"x2","b0","-B1","x1",{"$nulls":4},27,{"$f":"INDPREC!C31","v":0},{"$f":"INDPREC!D31","v":0},{"$f":"INDPREC!E31","v":0},{"$f":"INDPREC!F31","v":0},0,0,0,0,0,0]
[null,{"$f":"C30+(D30*D27)","v":{"v":8,"d":"8.0"}},{"$f":"B27/E27","v":{"v":10,"d":"10.0"}},{"$f":"C27/E27*-1","v":{"v":-1,"d":"(1.0)"}},{"$f":"D27","v":{"v":2,"d":"2.0"}},{"$nulls":5},{"$f":"L30+(M30*M27)","v":{"v":4,"d":"4.0"}},{"$f":"K27/N27","v":{"v":6.666666666666667,"d":"6.7"}},{"$f":"L27/N27*-1","v":{"v":-0.3333333333333333,"d":"(0.3)"}},{"$f":"M27","v":{"v":8,"d":"8.0"}},{"$nulls":6},{"$f":"Y27","v":{"v":30,"d":"30.0"}},{"$f":"U27/X27","v":{"v":57,"d":"57.0"}},{"$f":"V27/X27*-1","v":{"v":-1.8,"d":"(1.8)"}},{"$f":"W27","v":{"v":15,"d":"15.0"}},{"$nulls":5},{"$f":"AH27","v":{"v":25,"d":"25.0"}},{"$f":"AD27/AG27","v":{"v":50.57692307692308,"d":"50.6"}},{"$f":"AE27/AG27*-1","v":{"v":-1.3461538461538463,"d":"(1.3)"}},{"$f":"AF27","v":{"v":19,"d":"19.0"}},{"$nulls":4},28,{"$f":"INDPREC!C32","v":0},{"$f":"INDPREC!D32","v":0},{"$f":"INDPREC!E32","v":0},{"$f":"INDPREC!F32","v":0},0,0,0,0,0,0]
[{"$nulls":37},29,{"$f":"INDPREC!C33","v":0},{"$f":"INDPREC!D33","v":0},{"$f":"INDPREC!E33","v":0},{"$f":"INDPREC!F33","v":0},0,0,0,0,0,0]
[null,"Máxima cantidad de x1",null,{"$f":"B27/C27","v":{"v":10,"d":"10.0"}},{"$nulls":6},"Máxima cantidad de x1",null,{"$f":"K27/L27","v":{"v":20,"d":"20.0"}},{"$nulls":7},"Máxima cantidad de x1",null,{"$f":"U27/V27","v":{"v":31.666666666666668,"d":"31.7"}},{"$nulls":6},"Máxima cantidad de x1",null,{"$f":"AD27/AE27","v":{"v":37.57142857142857,"d":"37.6"}},{"$nulls":5},30,{"$f":"INDPREC!C34","v":0},{"$f":"INDPREC!D34","v":0},{"$f":"INDPREC!E34","v":0},{"$f":"INDPREC!F34","v":0},0,0,0,0,0,0]
[null,"Máxima cantidad de x2",null,{"$f":"B27/E27","v":{"v":10,"d":"10.0"}},{"$nulls":6},"Máxima cantidad de x2",null,{"$f":"K27/N27","v":{"v":6.666666666666667,"d":"6.7"}},{"$nulls":7},"Máxima cantidad de x2",null,{"$f":"U27/X27","v":{"v":57,"d":"57.0"}},{"$nulls":6},"Máxima cantidad de x2",null,{"$f":"AD27/AG27","v":{"v":50.57692307692308,"d":"50.6"}},{"$nulls":5},31,{"$f":"INDPREC!C35","v":0},{"$f":"INDPREC!D35","v":0},{"$f":"INDPREC!E35","v":0},{"$f":"INDPREC!F35","v":0},0,0,0,0,0,0]
[null,"Precio Relativo (<0)",null,{"$f":"D30","v":{"v":-1,"d":"(1.0)"}},{"$nulls":6},"Precio Relativo (<0)",null,{"$f":"M30","v":{"v":-0.3333333333333333,"d":"(0.3)"}},{"$nulls":7},"Precio Relativo (<0)",null,{"$f":"V27/X27*-1","v":{"v":-1.8,"d":"(1.8)"}},{"$nulls":6},"Precio Relativo (<0)",null,{"$f":"AE27/AG27*-1","v":{"v":-1.3461538461538463,"d":"(1.3)"}},{"$nulls":5},32,{"$f":"INDPREC!C36","v":0},{"$f":"INDPREC!D36","v":0},{"$f":"INDPREC!E36","v":0},{"$f":"INDPREC!F36","v":0},0,0,0,0,0,0]
[{"$nulls":37},33,{"$f":"INDPREC!C37","v":0},{"$f":"INDPREC!D37","v":0},{"$f":"INDPREC!E37","v":0},{"$f":"INDPREC!F37","v":0},{"$f":"AM35*AN35","v":0},0,0,0,0,0]
[{"$nulls":37},34,{"$f":"INDPREC!C38","v":0},{"$f":"INDPREC!D38","v":0},{"$f":"INDPREC!E38","v":0},{"$f":"INDPREC!F38","v":0},0,0,0,0,0,0]
[{"$nulls":37},35,{"$f":"INDPREC!C39","v":0},{"$f":"INDPREC!D39","v":0},{"$f":"INDPREC!E39","v":0},{"$f":"INDPREC!F39","v":0},0,0,0,0,0,0]
[{"$nulls":37},36,{"$f":"INDPREC!C40","v":0},{"$f":"INDPREC!D40","v":0},{"$f":"INDPREC!E40","v":0},{"$f":"INDPREC!F40","v":0},0,0,0,0,0,0]
[{"$nulls":37},37,{"$f":"INDPREC!C41","v":0},{"$f":"INDPREC!D41","v":0},{"$f":"INDPREC!E41","v":0},{"$f":"INDPREC!F41","v":0},0,0,0,0,0,0]
[{"$nulls":37},38,{"$f":"INDPREC!C42","v":0},{"$f":"INDPREC!D42","v":0},{"$f":"INDPREC!E42","v":0},{"$f":"INDPREC!F42","v":0},0,0,0,0,0,0]
[{"$nulls":37},39,{"$f":"INDPREC!C43","v":0},{"$f":"INDPREC!D43","v":0},{"$f":"INDPREC!E43","v":0},{"$f":"INDPREC!F43","v":0},0,0,0,0,0,0]
[{"$nulls":37},40,{"$f":"INDPREC!C44","v":0},{"$f":"INDPREC!D44","v":0},{"$f":"INDPREC!E44","v":0},{"$f":"INDPREC!F44","v":0},{"$f":"AM42*AN42","v":0},{"$f":"AO42*AN42","v":0},{"$f":"AO42*AP42","v":0},{"$f":"AM42*AP42","v":0},0,0]
[{"$nulls":37},41,{"$f":"INDPREC!C45","v":0},{"$f":"INDPREC!D45","v":0},{"$f":"INDPREC!E45","v":0},{"$f":"INDPREC!F45","v":0},0,0,0,0,0,0]
[{"$nulls":37},42,{"$f":"INDPREC!C46","v":0},{"$f":"INDPREC!D46","v":0},{"$f":"INDPREC!E46","v":0},{"$f":"INDPREC!F46","v":0},0,0,0,0,0,0]
[{"$nulls":37},43,{"$f":"INDPREC!C47","v":0},{"$f":"INDPREC!D47","v":0},{"$f":"INDPREC!E47","v":0},{"$f":"INDPREC!F47","v":0},0,0,0,0,0,0]
[{"$nulls":37},44,{"$f":"INDPREC!C48","v":0},{"$f":"INDPREC!D48","v":0},{"$f":"INDPREC!E48","v":0},{"$f":"INDPREC!F48","v":0},0,0,0,0,0,0]
[{"$nulls":37},45,{"$f":"INDPREC!C49","v":0},{"$f":"INDPREC!D49","v":0},{"$f":"INDPREC!E49","v":0},{"$f":"INDPREC!F49","v":0},0,0,0,0,0,0]
[{"$nulls":37},46,{"$f":"INDPREC!C50","v":0},{"$f":"INDPREC!D50","v":0},{"$f":"INDPREC!E50","v":0},{"$f":"INDPREC!F50","v":0},0,0,0,0,0,0]
[{"$nulls":37},47,{"$f":"INDPREC!C51","v":0},{"$f":"INDPREC!D51","v":0},{"$f":"INDPREC!E51","v":0},{"$f":"INDPREC!F51","v":0},0,0,0,0,0,0]
[{"$nulls":37},48,{"$f":"INDPREC!C52","v":0},{"$f":"INDPREC!D52","v":0},{"$f":"INDPREC!E52","v":0},{"$f":"INDPREC!F52","v":0},{"$f":"AM50*AN50","v":0},{"$f":"AO50*AN50","v":0},{"$f":"AO50*AP50","v":0},{"$f":"AM50*AP50","v":0},0,0]
[{"$nulls":37},49,{"$f":"INDPREC!C53","v":0},{"$f":"INDPREC!D53","v":0},{"$f":"INDPREC!E53","v":0},{"$f":"INDPREC!F53","v":0},{"$f":"AM51*AN51","v":0},{"$f":"AO51*AN51","v":0},{"$f":"AO51*AP51","v":0},{"$f":"AM51*AP51","v":0},0,0]
[{"$nulls":37},50,{"$f":"INDPREC!C54","v":0},{"$f":"INDPREC!D54","v":0},{"$f":"INDPREC!E54","v":0},{"$f":"INDPREC!F54","v":0},{"$f":"AM52*AN52","v":0},{"$f":"AO52*AN52","v":0},{"$f":"AO52*AP52","v":0},{"$f":"AM52*AP52","v":0},0,0]
[{"$nulls":42},{"$f":"SUM(AQ3:AQ52)","v":100},100,100,100,200,200]