{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["Inicio EGC","Caja EGC","Optimo Pareto EGC","Demandas Netas EGC","FPU","Optimo Pareto EGDESC","Oculto EG"],"not_rendered":{"charts":6,"images":10,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Inicio EGC","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[22,0,22,2],[31,10,31,11]]}
{"$rows_empty":22}
["    Descargue la versión Kindle"]
{"$rows_empty":8}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"Caja EGC","index":1,"n_rows":36,"n_cols":5,"rows_kept":36,"hidden":true,"merged":[[1,1,1,4],[3,1,3,4],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2]]}
[]
[null,"INTERCAMBIO PURO"]
[]
[null,"CAJA DE EDGEWORTH"]
[]
[]
[]
[]
[null,null,"Individuo A","Individuo B","Total"]
[null,"Dotación bien 1",{"v":45,"d":"45.0"},{"v":20,"d":"20.0"},{"$f":"'Oculto EG'!F43","v":{"v":65,"d":"65.0"}}]
[null,"Dotación bien 2",{"v":15,"d":"15.0"},{"v":60,"d":"60.0"},{"$f":"'Oculto EG'!F44","v":{"v":75,"d":"75.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D45","v":{"v":25.98076211353316,"d":"26.0"}},{"$f":"'Oculto EG'!E45","v":{"v":34.64101615137755,"d":"34.6"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G43","v":{"v":0.3333333333333333,"d":"0.3"}},{"$f":"'Oculto EG'!G44","v":{"v":3,"d":"3.0"}}]
[]
[null,"Demanda bruta bien 1",{"$f":"'Oculto EG'!D46","v":{"v":29,"d":"29.0"}},{"$f":"'Oculto EG'!E46","v":{"v":36,"d":"36.0"}},{"$f":"'Oculto EG'!F46","v":{"v":65,"d":"65.0"}}]
[null,"Demanda bruta bien 2",{"$f":"'Oculto EG'!D47","v":{"v":33.46153846153846,"d":"33.5"}},{"$f":"'Oculto EG'!E47","v":{"v":41.53846153846153,"d":"41.5"}},{"$f":"'Oculto EG'!F47","v":{"v":75,"d":"75.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D48","v":{"v":31.15099702071533,"d":"31.2"}},{"$f":"'Oculto EG'!E48","v":{"v":38.67020319812937,"d":"38.7"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G46","v":{"v":1.1538461538461537,"d":"1.2"}},{"$f":"'Oculto EG'!G47","v":{"v":1.1538461538461535,"d":"1.2"}}]
[]
[null,"Demanda neta bien 1",{"$f":"'Oculto EG'!D49","v":{"v":-16,"d":"(16.0)"}},{"$f":"'Oculto EG'!D50","v":{"v":16,"d":"16.0"}}]
[null,"Demanda neta bien 2",{"$f":"'Oculto EG'!E49","v":{"v":18.46153846153846,"d":"18.5"}},{"$f":"'Oculto EG'!E50","v":{"v":-18.461538461538467,"d":"(18.5)"}}]
[null,"Mejora en la utilidad",{"$f":"C17-C12","v":{"v":5.17023490718217,"d":"5.2"}},{"$f":"D17-D12","v":{"v":4.029187046751822,"d":"4.0"}}]
[]
[null,"a",0.5]
[null,"1-a",{"$f":"'Oculto EG'!D53","v":0.5}]
[null,"b",null,0.5]
[null,"1-b",null,{"$f":"'Oculto EG'!E55","v":0.5}]
[]
[null,"P1/P2",null,null,{"$f":"'Oculto EG'!E58","v":{"v":1.1538461538461537,"d":"1.2"}}]
[null,"P2/P1",null,null,{"$f":"'Oculto EG'!E57","v":{"v":0.8666666666666667,"d":"0.9"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Optimo Pareto EGC","index":2,"n_rows":37,"n_cols":5,"rows_kept":37,"hidden":true,"merged":[[1,1,1,4],[3,1,3,4],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2]]}
[]
[null,"INTERCAMBIO"]
[]
[null,"ÓPTIMO DE PARETO: ENFOQUE CENTRALIZADO"]
[]
[]
[]
[]
[null,null,"Individuo A","Individuo B","Total"]
[null,"Dotación bien 1",{"v":50,"d":"50.0"},{"v":70,"d":"70.0"},{"$f":"'Oculto EG'!F97","v":{"v":120,"d":"120.00"}}]
[null,"Dotación bien 2",{"v":140,"d":"140.0"},{"v":120,"d":"120.0"},{"$f":"'Oculto EG'!F98","v":{"v":260,"d":"260.00"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D99","v":{"v":113.94530347449106,"d":"113.95"}},{"$f":"'Oculto EG'!E99","v":{"v":91.65151389911681,"d":"91.65"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G97","v":{"v":0.6999999999999998,"d":"0.70"}},{"$f":"'Oculto EG'!G98","v":{"v":1.714285714285714,"d":"1.71"}}]
[]
[null,"Demanda bruta bien 1",{"$f":"'Oculto EG'!D100","v":{"v":33.86363636363637,"d":"33.9"}},{"$f":"'Oculto EG'!E100","v":{"v":86.13636363636364,"d":"86.1"}},{"$f":"'Oculto EG'!F100","v":{"v":120,"d":"120.0"}}]
[null,"Demanda bruta bien 2",{"$f":"'Oculto EG'!D101","v":{"v":158.93333333333334,"d":"158.9"}},{"$f":"'Oculto EG'!E101","v":{"v":101.06666666666666,"d":"101.1"}},{"$f":"'Oculto EG'!F101","v":{"v":260,"d":"260.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D102","v":{"v":116.6591242769358,"d":"116.66"}},{"$f":"'Oculto EG'!E102","v":{"v":93.30335016233423,"d":"93.30"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G100","v":{"v":1.1733333333333333,"d":"1.17"}},{"$f":"'Oculto EG'!G101","v":{"v":1.1733333333333333,"d":"1.17"}}]
[]
[null,"Demanda neta bien 1",{"$f":"'Oculto EG'!D103","v":{"v":-16.136363636363633,"d":"(16.14)"}},{"$f":"'Oculto EG'!D104","v":{"v":16.13636363636364,"d":"16.14"}}]
[null,"Demanda neta bien 2",{"$f":"'Oculto EG'!E103","v":{"v":18.933333333333337,"d":"18.93"}},{"$f":"'Oculto EG'!E104","v":{"v":-18.933333333333337,"d":"(18.93)"}}]
[null,"Mejora en la utilidad",{"$f":"C17-C12","v":{"v":2.7138208024447437,"d":"2.71"}},{"$f":"D17-D12","v":{"v":1.6518362632174188,"d":"1.65"}}]
[]
[null,"a",0.2]
[null,"1-a",{"$f":"'Oculto EG'!D107","v":0.8}]
[null,"b",null,0.5]
[null,"1-b",null,{"$f":"'Oculto EG'!E109","v":0.5}]
[]
[]
[]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Demandas Netas EGC","index":3,"n_rows":37,"n_cols":5,"rows_kept":37,"hidden":true,"merged":[[1,1,1,4],[3,1,3,4],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2]]}
[]
[null,"INTERCAMBIO"]
[]
[null,"DEMANDA BRUTA Y NETA"]
[]
[]
[]
[]
[null,null,"Individuo A","Individuo B","Total"]
[null,"Dotación bien 1",{"v":60,"d":"60.0"},{"v":60,"d":"60.0"},{"$f":"'Oculto EG'!F151","v":{"v":120,"d":"120.00"}}]
[null,"Dotación bien 2",{"v":50,"d":"50.0"},{"v":20,"d":"20.0"},{"$f":"'Oculto EG'!F152","v":{"v":70,"d":"70.00"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D153","v":{"v":54.772255750516614,"d":"54.77"}},{"$f":"'Oculto EG'!E153","v":{"v":34.64101615137755,"d":"34.64"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G151","v":{"v":0.8333333333333335,"d":"0.83"}},{"$f":"'Oculto EG'!G152","v":{"v":0.3333333333333333,"d":"0.33"}}]
[]
[null,"Demanda bruta bien 1",{"$f":"'Oculto EG'!D154","v":{"v":72.85714285714286,"d":"72.9"}},{"$f":"'Oculto EG'!E154","v":{"v":47.14285714285714,"d":"47.1"}},{"$f":"'Oculto EG'!F154","v":{"v":120,"d":"120.0"}}]
[null,"Demanda bruta bien 2",{"$f":"'Oculto EG'!D155","v":42.5},{"$f":"'Oculto EG'!E155","v":27.5},{"$f":"'Oculto EG'!F155","v":{"v":70,"d":"70.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D156","v":{"v":55.64556201017806,"d":"55.65"}},{"$f":"'Oculto EG'!E156","v":{"v":36.00595188893874,"d":"36.01"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G154","v":{"v":0.5833333333333333,"d":"0.58"}},{"$f":"'Oculto EG'!G155","v":{"v":0.5833333333333334,"d":"0.58"}}]
[]
[null,"Demanda neta bien 1",{"$f":"'Oculto EG'!D157","v":{"v":12.857142857142861,"d":"12.86"}},{"$f":"'Oculto EG'!E157","v":{"v":-12.857142857142861,"d":"(12.86)"}}]
[null,"Demanda neta bien 2",{"$f":"'Oculto EG'!D158","v":{"v":-7.5,"d":"(7.50)"}},{"$f":"'Oculto EG'!E158","v":{"v":7.5,"d":"7.50"}}]
[null,"Mejora en la utilidad",{"$f":"C17-C12","v":{"v":0.8733062596614474,"d":"0.87"}},{"$f":"D17-D12","v":{"v":1.36493573756119,"d":"1.36"}}]
[]
[null,"a",0.5]
[null,"1-a",{"$f":"'Oculto EG'!D161","v":0.5}]
[null,"b",null,0.5]
[null,"1-b",null,{"$f":"'Oculto EG'!E163","v":0.5}]
[]
[null,"P1/P2",null,null,{"$f":"'Oculto EG'!E166","v":{"v":0.5833333333333334,"d":"0.58"}}]
[null,"P2/P1",null,null,{"$f":"'Oculto EG'!E165","v":{"v":1.7142857142857142,"d":"1.71"}}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"FPU","index":4,"n_rows":36,"n_cols":5,"rows_kept":36,"hidden":true,"merged":[[1,1,1,4],[3,1,3,4],[4,1,4,4],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2]]}
[]
[null,"INTERCAMBIO"]
[]
[null,"CAJA DE EDGEWORTH Y"]
[null,"FRONTERA DE POSIBILIDADES DE UTILIDAD"]
[]
[]
[]
[null,null,"Individuo A","Individuo B","Total"]
[null,"Dotación bien 1",{"v":25,"d":"25.0"},{"v":25,"d":"25.0"},{"$f":"'Oculto EG'!F43","v":{"v":65,"d":"65.0"}}]
[null,"Dotación bien 2",{"v":75,"d":"75.0"},{"v":20,"d":"20.0"},{"$f":"'Oculto EG'!F44","v":{"v":75,"d":"75.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D229","v":{"v":43.30127018922194,"d":"43.30"}},{"$f":"'Oculto EG'!E229","v":{"v":22.360679774997898,"d":"22.36"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G227","v":{"v":3,"d":"3.00"}},{"$f":"'Oculto EG'!G228","v":{"v":0.7999999999999999,"d":"0.80"}}]
[]
[null,"Demanda bruta bien 1",{"$f":"'Oculto EG'!D230","v":{"v":32.23684210526316,"d":"32.2"}},{"$f":"'Oculto EG'!E230","v":{"v":17.763157894736842,"d":"17.8"}},{"$f":"'Oculto EG'!F230","v":{"v":50,"d":"50.0"}}]
[null,"Demanda bruta bien 2",{"$f":"'Oculto EG'!D47","v":{"v":33.46153846153846,"d":"33.5"}},{"$f":"'Oculto EG'!E47","v":{"v":41.53846153846153,"d":"41.5"}},{"$f":"'Oculto EG'!F47","v":{"v":75,"d":"75.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D232","v":{"v":44.43542031923822,"d":"44.44"}},{"$f":"'Oculto EG'!E232","v":{"v":24.484823441212892,"d":"24.48"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G230","v":{"v":1.9000000000000001,"d":"1.90"}},{"$f":"'Oculto EG'!G231","v":{"v":1.9000000000000001,"d":"1.90"}}]
[]
[null,"Demanda neta bien 1",{"$f":"'Oculto EG'!D233","v":{"v":7.2368421052631575,"d":"7.24"}},{"$f":"'Oculto EG'!D234","v":{"v":-7.2368421052631575,"d":"(7.24)"}}]
[null,"Demanda neta bien 2",{"$f":"'Oculto EG'!E233","v":{"v":-13.75,"d":"(13.75)"}},{"$f":"'Oculto EG'!E234","v":13.75}]
[null,"Mejora en la utilidad",{"$f":"C17-C12","v":{"v":1.1341501300162804,"d":"1.13"}},{"$f":"D17-D12","v":{"v":2.1241436662149944,"d":"2.12"}}]
[]
[null,"a",0.5]
[null,"1-a",{"$f":"'Oculto EG'!D237","v":0.5}]
[null,"b",null,0.5]
[null,"1-b",null,{"$f":"'Oculto EG'!E239","v":0.5}]
[]
[null,"P1/P2",null,null,{"$f":"'Oculto EG'!E242","v":{"v":1.9000000000000001,"d":"1.90"}}]
[null,"P2/P1",null,null,{"$f":"'Oculto EG'!E241","v":{"v":0.5263157894736842,"d":"0.53"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Optimo Pareto EGDESC","index":5,"n_rows":38,"n_cols":5,"rows_kept":38,"hidden":true,"merged":[[1,1,1,4],[3,1,3,4],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2]]}
[]
[null,"INTERCAMBIO"]
[]
[null,"ÓPTIMO DE PARETO: ENFOQUE DESCENTRALIZADO"]
[]
[]
[]
[]
[null,null,"Individuo A","Individuo B","Total"]
[null,"Dotación bien 1",{"v":30,"d":"30.0"},{"v":100,"d":"100.0"},{"$f":"'Oculto EG'!F288","v":{"v":130,"d":"130.00"}}]
[null,"Dotación bien 2",{"v":100,"d":"100.0"},{"v":240,"d":"240.0"},{"$f":"'Oculto EG'!F289","v":{"v":340,"d":"340.00"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D290","v":{"v":69.68453019359488,"d":"69.68"}},{"$f":"'Oculto EG'!E290","v":{"v":119.13578981670923,"d":"119.14"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G288","v":{"v":1.4285714285714286,"d":"1.43"}},{"$f":"'Oculto EG'!G289","v":{"v":9.600000000000001,"d":"9.60"}}]
[]
[null,"Demanda bruta bien 1",{"$f":"'Oculto EG'!D291","v":{"v":14.54054054054054,"d":"14.5"}},{"$f":"'Oculto EG'!E291","v":{"v":115.45945945945947,"d":"115.5"}},{"$f":"'Oculto EG'!F291","v":{"v":130,"d":"130.0"}}]
[null,"Demanda bruta bien 2",{"$f":"'Oculto EG'!D292","v":{"v":183.7073170731707,"d":"183.7"}},{"$f":"'Oculto EG'!E292","v":{"v":156.29268292682923,"d":"156.3"}},{"$f":"'Oculto EG'!F292","v":{"v":339.99999999999994,"d":"340.0"}}]
[null,"Utilidad",{"$f":"'Oculto EG'!D293","v":{"v":85.83465852186444,"d":"85.83"}},{"$f":"'Oculto EG'!E293","v":{"v":122.66801714879837,"d":"122.67"}}]
[null,"RMgS",{"$f":"'Oculto EG'!G291","v":{"v":5.414634146341462,"d":"5.41"}},{"$f":"'Oculto EG'!G292","v":{"v":5.414634146341464,"d":"5.41"}}]
[]
[null,"Demanda neta bien 1",{"$f":"'Oculto EG'!D294","v":{"v":-15.45945945945946,"d":"(15.46)"}},{"$f":"'Oculto EG'!E294","v":{"v":15.459459459459467,"d":"15.46"}}]
[null,"Demanda neta bien 2",{"$f":"'Oculto EG'!D295","v":{"v":83.70731707317071,"d":"83.71"}},{"$f":"'Oculto EG'!E295","v":{"v":-83.70731707317077,"d":"(83.71)"}}]
[null,"Mejora en la utilidad",{"$f":"C17-C12","v":{"v":16.15012832826956,"d":"16.15"}},{"$f":"D17-D12","v":{"v":3.5322273320891355,"d":"3.53"}}]
[]
[null,"a",0.3]
[null,"1-a",{"$f":"'Oculto EG'!D298","v":0.7}]
[null,"b",null,0.8]
[null,"1-b",null,{"$f":"'Oculto EG'!E300","v":{"v":0.19999999999999996,"d":"0.2"}}]
[]
[null,"P1/P2",{"$f":"'Oculto EG'!E302","v":{"v":5.414634146341464,"d":"5.41"}}]
[null,"P2/P1",{"$f":"'Oculto EG'!E303","v":{"v":0.18468468468468469,"d":"0.18"}}]
[]
[null,"P1",{"$f":"C29","v":{"v":5.414634146341464,"d":"5.41"}}]
[null,"P2",{"v":1,"d":"1.00"}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Oculto EG","index":6,"n_rows":314,"n_cols":73,"rows_kept":314,"hidden":true}
[null,null,"CAJA DE EDGEWORTH"]
[{"$nulls":6},{"$f":"POWER((F58/(F44^D53)),1/D52)","v":12.938461538461535},{"$f":"($F$58/($G2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$f":"POWER((K50/(K44^D53)),1/D52)","v":3.234615384615384},{"$f":"($K$50/($I2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$f":"POWER((K61/(K55^D53)),1/D52)","v":8.280615384615386},{"$f":"($K$61/($K2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$f":"POWER((Q50/(Q44^D53)),1/D52)","v":26.368615384615385},{"$f":"($Q$50/($M2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$f":"POWER((Q61/(Q55^D53)),1/D52)","v":46.20061538461536},{"$f":"($Q$61/($O2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$f":"POWER((D45/(F44^D53)),1/D52)","v":9},{"$f":"($D$45/($Q2^($D$52)))^(1/$D$53)","v":75.00000000000001},{"$nulls":8},"ORIGINAL",{"$nulls":6},"MENOS 2",{"$nulls":6},"MENOS 1",{"$nulls":7},"MAS 1",{"$nulls":6},"MAS 2",{"$nulls":6},"DOTACIÓN"]
["Original","Original",{"$nulls":3},"Original",null,"Original","menos 2","menos 2","menos 1","menos 1","mas 1","mas 1","masn2","masn2",{"$nulls":3},"DOTACIÓN",{"$nulls":3},"OPTIMO",{"$nulls":3},"CAJA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA"]
["x1","x2","Unidades","ponderador",null,"x1","x1","x2","x1","x2","x1","x2","x1","x2","x1","x2","DOTA","DOTA",null,"x1linedotación",null,"x2line",null,"x1linedotación",null,"x2line",{"$nulls":5},"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2"]
[{"$f":"$D$46*E5","v":0.29},{"$f":"($F$58/($A5^($D$52)))^(1/$D$53)","v":{"v":3346.1538461538466,"d":"3,346.15"}},1,0,0.01,{"$f":"IF($D$46*E5>$F$43,$F$43,$D$46*E5)","v":0.29},{"$f":"IF(($F$58/($F5^($D$52)))^(1/$D$53)>$F$44,$G$2,$F5)","v":{"v":12.938461538461535,"d":"12.94"}},{"$f":"($F$58/($G5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(($K$50/($F5^($D$52)))^(1/$D$53)>$F$44,$I$2,F5)","v":{"v":3.234615384615384,"d":"3.23"}},{"$f":"($K$50/($I5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(($K$61/($F5^($D$52)))^(1/$D$53)>$F$44,$K$2,F5)","v":{"v":8.280615384615386,"d":"8.28"}},{"$f":"($K$61/($K5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(($Q$50/($F5^($D$52)))^(1/$D$53)>$F$44,$M$2,F5)","v":{"v":26.368615384615385,"d":"26.37"}},{"$f":"($Q$50/(M5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(($Q$61/($F5^($D$52)))^(1/$D$53)>$F$44,$O$2,F5)","v":{"v":46.20061538461536,"d":"46.20"}},{"$f":"($Q$61/($O5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(($D$45/($F5^($D$52)))^(1/$D$53)>$F$44,$Q$2,F5)","v":9},{"$f":"($D$45/($Q5^($D$52)))^(1/$D$53)","v":{"v":75.00000000000001,"d":"75.00"}},{"$f":"IF(B5>$F$44,1,0)","v":1},{"$f":"D5*$F$43","v":0},{"$f":"$D$44","v":{"v":15,"d":"15.00"}},{"$f":"$D$43","v":{"v":45,"d":"45.00"}},{"$f":"$F$44*D5","v":0},{"$f":"$D$47","v":{"v":33.46153846153846,"d":"33.46"}},{"$f":"$D$46","v":{"v":29,"d":"29.00"}},{"$f":"$D$43","v":{"v":45,"d":"45.00"}},{"$f":"$F$44*J5","v":{"v":5625.000000000001,"d":"5,625.00"}},{"$f":"$F$43","v":{"v":65,"d":"65.00"}},{"$f":"$F$44","v":{"v":75,"d":"75.00"}},0,null,{"$f":"$E5*$E$46","v":0.36},{"$f":"(($E$48)/(AF5^($E$54)))^(1/$E$55)","v":{"v":4153.846153846154,"d":"4,153.85"}},{"$f":"AF5*-1","v":{"v":-0.36,"d":"(0.36)"}},{"$f":"AG5*-1","v":{"v":-4153.846153846154,"d":"(4,153.85)"}},{"$f":"AH5+($AF$15*2)+($D$46-$E$46)","v":64.64},{"$f":"AI5+($E$47*2)+($D$47-$E$47)","v":{"v":-4078.8461538461543,"d":"(4,078.85)"}},null,{"$f":"$E5*$AM$48","v":{"v":0.505,"d":"0.51"}},{"$f":"(($AM$50)/(AM5^($E$54)))^(1/$E$55)","v":{"v":5826.923076923078,"d":"5,826.92"}},{"$f":"AM5*-1","v":{"v":-0.505,"d":"(0.51)"}},{"$f":"AN5*-1","v":{"v":-5826.923076923078,"d":"(5,826.92)"}},{"$f":"AO5+($AM$15*2)+($AL$48-$AM$48)","v":{"v":64.495,"d":"64.50"}},{"$f":"AP5+($AN$15*2)+($AL$49-$AM$49)","v":{"v":-5751.923076923078,"d":"(5,751.92)"}},null,{"$f":"$E5*$AM$59","v":{"v":0.418,"d":"0.42"}},{"$f":"(($AM$61)/(AT5^($E$54)))^(1/$E$55)","v":{"v":4823.076923076923,"d":"4,823.08"}},{"$f":"AT5*-1","v":{"v":-0.418,"d":"(0.42)"}},{"$f":"AU5*-1","v":{"v":-4823.076923076923,"d":"(4,823.08)"}},{"$f":"AV5+($AT$15*2)+($AL$59-$AM$59)","v":{"v":64.582,"d":"64.58"}},{"$f":"AW5+($AU$15*2)+($AL$60-$AM$60)","v":{"v":-4748.076923076923,"d":"(4,748.08)"}},null,null,{"$f":"$E5*$BC$48","v":{"v":0.23600000000000002,"d":"0.24"}},{"$f":"(($BC$50)/(BB5^($E$54)))^(1/$E$55)","v":{"v":2723.076923076922,"d":"2,723.08"}},{"$f":"BB5*-1","v":{"v":-0.23600000000000002,"d":"(0.24)"}},{"$f":"BC5*-1","v":{"v":-2723.076923076922,"d":"(2,723.08)"}},{"$f":"BD5+($BB$15*2)+($BB$48-$BC$48)","v":{"v":64.76400000000001,"d":"64.76"}},{"$f":"BE5+($BC$15*2)+($BB$49-$BC$49)","v":{"v":-2648.076923076922,"d":"(2,648.08)"}},null,{"$f":"$E5*$BC$59","v":{"v":0.102,"d":"0.10"}},{"$f":"(($BC$61)/(BI5^($E$54)))^(1/$E$55)","v":{"v":1176.9230769230771,"d":"1,176.92"}},{"$f":"BI5*-1","v":{"v":-0.102,"d":"(0.10)"}},{"$f":"BJ5*-1","v":{"v":-1176.9230769230771,"d":"(1,176.92)"}},{"$f":"BK5+($BI$15*2)+($BB$59-$BC$59)","v":{"v":64.898,"d":"64.90"}},{"$f":"BL5+($BJ$15*2)+($BB$60-$BC$60)","v":{"v":-1101.9230769230771,"d":"(1,101.92)"}},null,{"$f":"E5*BL46","v":{"v":0.2,"d":"0.20"}},{"$f":"(($BL$48)/(BP5^($E$54)))^(1/$E$55)","v":{"v":6000.000000000002,"d":"6,000.00"}},{"$f":"BP5*-1","v":{"v":-0.2,"d":"(0.20)"}},{"$f":"BQ5*-1","v":{"v":-6000.000000000002,"d":"(6,000.00)"}},{"$f":"BR5+($BP$15*2)+($BK$46-$BL$46)","v":{"v":64.8,"d":"64.80"}},{"$f":"BS5+($BQ$15*2)+($BK$47-$BL$47)","v":{"v":-5925.000000000002,"d":"(5,925.00)"}}]
[{"v":2.9000000000000004,"d":"2.90"},{"v":334.6153846153846,"d":"334.62"},2,0.01,{"v":0.1,"d":"0.10"},{"v":2.9000000000000004,"d":"2.90"},{"v":12.938461538461535,"d":"12.94"},{"v":75.00000000000001,"d":"75.00"},{"$f":"IF(($K$50/($F6^($D$52)))^(1/$D$53)>$F$44,$I$2,F6)","v":{"v":3.234615384615384,"d":"3.23"}},{"v":75.00000000000001,"d":"75.00"},{"$f":"IF(($K$61/($F6^($D$52)))^(1/$D$53)>$F$44,$K$2,F6)","v":{"v":8.280615384615386,"d":"8.28"}},{"v":75.00000000000001,"d":"75.00"},{"$f":"IF(($Q$50/($F6^($D$52)))^(1/$D$53)>$F$44,$M$2,F6)","v":{"v":26.368615384615385,"d":"26.37"}},{"v":75.00000000000001,"d":"75.00"},{"$f":"IF(($Q$61/($F6^($D$52)))^(1/$D$53)>$F$44,$O$2,F6)","v":{"v":46.20061538461536,"d":"46.20"}},{"v":75.00000000000001,"d":"75.00"},{"$f":"IF(($D$45/($F6^($D$52)))^(1/$D$53)>$F$44,$Q$2,F6)","v":9},{"v":75.00000000000001,"d":"75.00"},1,0.65,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},0.75,{"$f":"$D$47","v":{"v":33.46153846153846,"d":"33.46"}},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":5625.000000000001,"d":"5,625.00"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":3.6,"d":"3.60"},{"v":415.38461538461536,"d":"415.38"},{"v":-3.6,"d":"(3.60)"},{"v":-415.38461538461536,"d":"(415.38)"},{"v":61.400000000000006,"d":"61.40"},{"v":-340.38461538461536,"d":"(340.38)"},null,{"v":5.050000000000001,"d":"5.05"},{"v":582.6923076923077,"d":"582.69"},{"v":-5.050000000000001,"d":"(5.05)"},{"v":-582.6923076923077,"d":"(582.69)"},59.95,{"v":-507.69230769230774,"d":"(507.69)"},null,4.18,{"v":482.30769230769226,"d":"482.31"},{"v":-4.18,"d":"(4.18)"},{"v":-482.30769230769226,"d":"(482.31)"},{"v":60.81999999999999,"d":"60.82"},{"v":-407.30769230769226,"d":"(407.31)"},null,null,{"v":2.3600000000000003,"d":"2.36"},{"v":272.3076923076922,"d":"272.31"},{"v":-2.3600000000000003,"d":"(2.36)"},{"v":-272.3076923076922,"d":"(272.31)"},{"v":62.64000000000001,"d":"62.64"},{"v":-197.3076923076922,"d":"(197.31)"},null,1.02,{"v":117.69230769230768,"d":"117.69"},{"v":-1.02,"d":"(1.02)"},{"v":-117.69230769230768,"d":"(117.69)"},{"v":63.97999999999999,"d":"63.98"},{"v":-42.69230769230767,"d":"(42.69)"},null,{"$f":"E6*$BL$46","v":{"v":2,"d":"2.00"}},{"v":600,"d":"600.00"},{"v":-2,"d":"(2.00)"},{"v":-600,"d":"(600.00)"},{"v":63,"d":"63.00"},{"v":-525,"d":"(525.00)"}]
[{"v":5.800000000000001,"d":"5.80"},{"v":167.3076923076923,"d":"167.31"},3,{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":5.800000000000001,"d":"5.80"},{"v":12.938461538461535,"d":"12.94"},{"v":75.00000000000001,"d":"75.00"},{"v":5.800000000000001,"d":"5.80"},{"v":41.82692307692307,"d":"41.83"},{"v":8.280615384615386,"d":"8.28"},{"v":75.00000000000001,"d":"75.00"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},9,{"v":75.00000000000001,"d":"75.00"},1,{"v":6.5,"d":"6.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":7.5,"d":"7.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":3137.0192307692305,"d":"3,137.02"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":7.2,"d":"7.20"},{"v":207.69230769230765,"d":"207.69"},{"v":-7.2,"d":"(7.20)"},{"v":-207.69230769230765,"d":"(207.69)"},{"v":57.8,"d":"57.80"},{"v":-132.69230769230765,"d":"(132.69)"},null,{"v":10.100000000000001,"d":"10.10"},{"v":291.34615384615375,"d":"291.35"},{"v":-10.100000000000001,"d":"(10.10)"},{"v":-291.34615384615375,"d":"(291.35)"},{"v":54.900000000000006,"d":"54.90"},{"v":-216.34615384615375,"d":"(216.35)"},null,8.36,{"v":241.15384615384616,"d":"241.15"},{"v":-8.36,"d":"(8.36)"},{"v":-241.15384615384616,"d":"(241.15)"},56.64,{"v":-166.15384615384616,"d":"(166.15)"},null,null,{"v":4.720000000000001,"d":"4.72"},{"v":136.1538461538461,"d":"136.15"},{"v":-4.720000000000001,"d":"(4.72)"},{"v":-136.1538461538461,"d":"(136.15)"},{"v":60.28000000000001,"d":"60.28"},{"v":-61.15384615384612,"d":"(61.15)"},null,2.04,{"v":58.84615384615385,"d":"58.85"},{"v":-2.04,"d":"(2.04)"},{"v":-58.84615384615385,"d":"(58.85)"},{"v":62.959999999999994,"d":"62.96"},{"v":16.153846153846153,"d":"16.15"},null,{"v":4,"d":"4.00"},{"v":300.00000000000006,"d":"300.00"},{"v":-4,"d":"(4.00)"},{"v":-300.00000000000006,"d":"(300.00)"},{"v":61,"d":"61.00"},{"v":-225.00000000000006,"d":"(225.00)"}]
[{"v":8.7,"d":"8.70"},{"v":111.53846153846155,"d":"111.54"},4,0.15,{"v":0.3,"d":"0.30"},{"v":8.7,"d":"8.70"},{"v":12.938461538461535,"d":"12.94"},{"v":75.00000000000001,"d":"75.00"},{"v":8.7,"d":"8.70"},{"v":27.884615384615387,"d":"27.88"},{"v":8.7,"d":"8.70"},{"v":71.3846153846154,"d":"71.38"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},9,{"v":75.00000000000001,"d":"75.00"},1,9.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},11.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":2091.346153846154,"d":"2,091.35"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":10.799999999999999,"d":"10.80"},{"v":138.46153846153848,"d":"138.46"},{"v":-10.799999999999999,"d":"(10.80)"},{"v":-138.46153846153848,"d":"(138.46)"},{"v":54.2,"d":"54.20"},{"v":-63.46153846153849,"d":"(63.46)"},null,{"v":15.149999999999999,"d":"15.15"},{"v":194.23076923076928,"d":"194.23"},{"v":-15.149999999999999,"d":"(15.15)"},{"v":-194.23076923076928,"d":"(194.23)"},{"v":49.849999999999994,"d":"49.85"},{"v":-119.23076923076927,"d":"(119.23)"},null,12.54,{"v":160.7692307692308,"d":"160.77"},{"v":-12.54,"d":"(12.54)"},{"v":-160.7692307692308,"d":"(160.77)"},{"v":52.46000000000001,"d":"52.46"},{"v":-85.7692307692308,"d":"(85.77)"},null,null,7.08,{"v":90.76923076923073,"d":"90.77"},{"v":-7.08,"d":"(7.08)"},{"v":-90.76923076923073,"d":"(90.77)"},{"v":57.92000000000001,"d":"57.92"},{"v":-15.769230769230735,"d":"(15.77)"},null,{"v":3.0599999999999996,"d":"3.06"},{"v":39.23076923076923,"d":"39.23"},{"v":-3.0599999999999996,"d":"(3.06)"},{"v":-39.23076923076923,"d":"(39.23)"},61.94,{"v":35.769230769230774,"d":"35.77"},null,{"v":6,"d":"6.00"},{"v":200.00000000000006,"d":"200.00"},{"v":-6,"d":"(6.00)"},{"v":-200.00000000000006,"d":"(200.00)"},{"v":59,"d":"59.00"},{"v":-125.00000000000004,"d":"(125.00)"}]
[{"v":11.600000000000001,"d":"11.60"},{"v":83.65384615384615,"d":"83.65"},5,{"v":0.2,"d":"0.20"},{"v":0.4,"d":"0.40"},{"v":11.600000000000001,"d":"11.60"},{"v":12.938461538461535,"d":"12.94"},{"v":75.00000000000001,"d":"75.00"},{"v":11.600000000000001,"d":"11.60"},{"v":20.913461538461537,"d":"20.91"},{"v":11.600000000000001,"d":"11.60"},{"v":53.53846153846154,"d":"53.54"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},11.600000000000001,{"v":58.18965517241379,"d":"58.19"},1,{"v":13,"d":"13.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":15,"d":"15.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":1568.5096153846152,"d":"1,568.51"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":14.4,"d":"14.40"},{"v":103.84615384615384,"d":"103.85"},{"v":-14.4,"d":"(14.40)"},{"v":-103.84615384615384,"d":"(103.85)"},{"v":50.6,"d":"50.60"},{"v":-28.846153846153847,"d":"(28.85)"},null,{"v":20.200000000000003,"d":"20.20"},{"v":145.67307692307693,"d":"145.67"},{"v":-20.200000000000003,"d":"(20.20)"},{"v":-145.67307692307693,"d":"(145.67)"},{"v":44.8,"d":"44.80"},{"v":-70.67307692307692,"d":"(70.67)"},null,16.72,{"v":120.57692307692307,"d":"120.58"},{"v":-16.72,"d":"(16.72)"},{"v":-120.57692307692307,"d":"(120.58)"},48.28,{"v":-45.57692307692307,"d":"(45.58)"},null,null,{"v":9.440000000000001,"d":"9.44"},{"v":68.07692307692305,"d":"68.08"},{"v":-9.440000000000001,"d":"(9.44)"},{"v":-68.07692307692305,"d":"(68.08)"},{"v":55.56000000000001,"d":"55.56"},{"v":6.923076923076945,"d":"6.92"},null,4.08,{"v":29.42307692307692,"d":"29.42"},{"v":-4.08,"d":"(4.08)"},{"v":-29.42307692307692,"d":"(29.42)"},{"v":60.919999999999995,"d":"60.92"},{"v":45.57692307692308,"d":"45.58"},null,{"v":8,"d":"8.00"},{"v":150,"d":"150.00"},{"v":-8,"d":"(8.00)"},{"v":-150,"d":"(150.00)"},{"v":57,"d":"57.00"},{"v":-74.99999999999999,"d":"(75.00)"}]
[{"v":14.5,"d":"14.50"},{"v":66.9230769230769,"d":"66.92"},6,0.25,{"v":0.5,"d":"0.50"},{"v":14.5,"d":"14.50"},{"v":14.5,"d":"14.50"},{"v":66.9230769230769,"d":"66.92"},{"v":14.5,"d":"14.50"},{"v":16.730769230769226,"d":"16.73"},{"v":14.5,"d":"14.50"},{"v":42.83076923076923,"d":"42.83"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},14.5,{"v":46.551724137931025,"d":"46.55"},0,16.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},18.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":1254.807692307692,"d":"1,254.81"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":18,"d":"18.00"},{"v":83.07692307692308,"d":"83.08"},{"v":-18,"d":"(18.00)"},{"v":-83.07692307692308,"d":"(83.08)"},{"v":47,"d":"47.00"},{"v":-8.076923076923087,"d":"(8.08)"},null,25.25,{"v":116.53846153846156,"d":"116.54"},{"v":-25.25,"d":"(25.25)"},{"v":-116.53846153846156,"d":"(116.54)"},39.75,{"v":-41.53846153846155,"d":"(41.54)"},null,{"v":20.9,"d":"20.90"},{"v":96.46153846153848,"d":"96.46"},{"v":-20.9,"d":"(20.90)"},{"v":-96.46153846153848,"d":"(96.46)"},{"v":44.099999999999994,"d":"44.10"},{"v":-21.46153846153849,"d":"(21.46)"},null,null,{"v":11.8,"d":"11.80"},{"v":54.46153846153846,"d":"54.46"},{"v":-11.8,"d":"(11.80)"},{"v":-54.46153846153846,"d":"(54.46)"},{"v":53.20000000000001,"d":"53.20"},{"v":20.538461538461537,"d":"20.54"},null,{"v":5.1,"d":"5.10"},{"v":23.53846153846154,"d":"23.54"},{"v":-5.1,"d":"(5.10)"},{"v":-23.53846153846154,"d":"(23.54)"},{"v":59.89999999999999,"d":"59.90"},{"v":51.46153846153847,"d":"51.46"},null,{"v":10,"d":"10.00"},{"v":120,"d":"120.00"},{"v":-10,"d":"(10.00)"},{"v":-120,"d":"(120.00)"},{"v":55,"d":"55.00"},{"v":-44.999999999999986,"d":"(45.00)"}]
[{"v":17.4,"d":"17.40"},{"v":55.769230769230774,"d":"55.77"},7,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"v":17.4,"d":"17.40"},{"v":17.4,"d":"17.40"},{"v":55.769230769230774,"d":"55.77"},{"v":17.4,"d":"17.40"},{"v":13.942307692307693,"d":"13.94"},{"v":17.4,"d":"17.40"},{"v":35.6923076923077,"d":"35.69"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},17.4,{"v":38.79310344827587,"d":"38.79"},0,{"v":19.5,"d":"19.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":22.5,"d":"22.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":1045.673076923077,"d":"1,045.67"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":21.599999999999998,"d":"21.60"},{"v":69.23076923076921,"d":"69.23"},{"v":-21.599999999999998,"d":"(21.60)"},{"v":-69.23076923076921,"d":"(69.23)"},{"v":43.400000000000006,"d":"43.40"},{"v":5.769230769230781,"d":"5.77"},null,{"v":30.299999999999997,"d":"30.30"},{"v":97.11538461538464,"d":"97.12"},{"v":-30.299999999999997,"d":"(30.30)"},{"v":-97.11538461538464,"d":"(97.12)"},{"v":34.7,"d":"34.70"},{"v":-22.115384615384627,"d":"(22.12)"},null,25.08,{"v":80.38461538461539,"d":"80.38"},{"v":-25.08,"d":"(25.08)"},{"v":-80.38461538461539,"d":"(80.38)"},39.92,{"v":-5.384615384615394,"d":"(5.38)"},null,null,14.16,{"v":45.38461538461537,"d":"45.38"},{"v":-14.16,"d":"(14.16)"},{"v":-45.38461538461537,"d":"(45.38)"},{"v":50.84000000000001,"d":"50.84"},{"v":29.615384615384624,"d":"29.62"},null,{"v":6.119999999999999,"d":"6.12"},{"v":19.61538461538462,"d":"19.62"},{"v":-6.119999999999999,"d":"(6.12)"},{"v":-19.61538461538462,"d":"(19.62)"},{"v":58.879999999999995,"d":"58.88"},{"v":55.38461538461539,"d":"55.38"},null,{"v":12,"d":"12.00"},{"v":100.00000000000003,"d":"100.00"},{"v":-12,"d":"(12.00)"},{"v":-100.00000000000003,"d":"(100.00)"},{"v":53,"d":"53.00"},{"v":-25.000000000000014,"d":"(25.00)"}]
[{"v":20.299999999999997,"d":"20.30"},{"v":47.8021978021978,"d":"47.80"},8,0.35,{"v":0.7,"d":"0.70"},{"v":20.299999999999997,"d":"20.30"},{"v":20.299999999999997,"d":"20.30"},{"v":47.8021978021978,"d":"47.80"},{"v":20.299999999999997,"d":"20.30"},{"v":11.95054945054945,"d":"11.95"},{"v":20.299999999999997,"d":"20.30"},{"v":30.593406593406602,"d":"30.59"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},20.299999999999997,{"v":33.2512315270936,"d":"33.25"},0,22.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},26.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":896.2912087912088,"d":"896.29"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":25.2,"d":"25.20"},{"v":59.34065934065933,"d":"59.34"},{"v":-25.2,"d":"(25.20)"},{"v":-59.34065934065933,"d":"(59.34)"},{"v":39.8,"d":"39.80"},{"v":15.659340659340664,"d":"15.66"},null,{"v":35.349999999999994,"d":"35.35"},{"v":83.24175824175828,"d":"83.24"},{"v":-35.349999999999994,"d":"(35.35)"},{"v":-83.24175824175828,"d":"(83.24)"},{"v":29.650000000000006,"d":"29.65"},{"v":-8.241758241758262,"d":"(8.24)"},null,{"v":29.259999999999994,"d":"29.26"},{"v":68.90109890109893,"d":"68.90"},{"v":-29.259999999999994,"d":"(29.26)"},{"v":-68.90109890109893,"d":"(68.90)"},{"v":35.74000000000001,"d":"35.74"},{"v":6.0989010989010595,"d":"6.10"},null,null,16.52,{"v":38.9010989010989,"d":"38.90"},{"v":-16.52,"d":"(16.52)"},{"v":-38.9010989010989,"d":"(38.90)"},{"v":48.480000000000004,"d":"48.48"},{"v":36.098901098901095,"d":"36.10"},null,{"v":7.139999999999999,"d":"7.14"},{"v":16.81318681318681,"d":"16.81"},{"v":-7.139999999999999,"d":"(7.14)"},{"v":-16.81318681318681,"d":"(16.81)"},{"v":57.85999999999999,"d":"57.86"},{"v":58.1868131868132,"d":"58.19"},null,{"v":14,"d":"14.00"},{"v":85.71428571428572,"d":"85.71"},{"v":-14,"d":"(14.00)"},{"v":-85.71428571428572,"d":"(85.71)"},{"v":51,"d":"51.00"},{"v":-10.714285714285708,"d":"(10.71)"}]
[{"v":23.200000000000003,"d":"23.20"},{"v":41.82692307692307,"d":"41.83"},9,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":23.200000000000003,"d":"23.20"},{"v":23.200000000000003,"d":"23.20"},{"v":41.82692307692307,"d":"41.83"},{"v":23.200000000000003,"d":"23.20"},{"v":10.456730769230768,"d":"10.46"},{"v":23.200000000000003,"d":"23.20"},{"v":26.76923076923077,"d":"26.77"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},23.200000000000003,{"v":29.094827586206893,"d":"29.09"},0,{"v":26,"d":"26.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":30,"d":"30.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":784.2548076923076,"d":"784.25"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":28.8,"d":"28.80"},{"v":51.92307692307691,"d":"51.92"},{"v":-28.8,"d":"(28.80)"},{"v":-51.92307692307691,"d":"(51.92)"},{"v":36.2,"d":"36.20"},{"v":23.07692307692308,"d":"23.08"},null,{"v":40.400000000000006,"d":"40.40"},{"v":72.83653846153844,"d":"72.84"},{"v":-40.400000000000006,"d":"(40.40)"},{"v":-72.83653846153844,"d":"(72.84)"},{"v":24.599999999999994,"d":"24.60"},{"v":2.1634615384615756,"d":"2.16"},null,33.44,{"v":60.28846153846154,"d":"60.29"},{"v":-33.44,"d":"(33.44)"},{"v":-60.28846153846154,"d":"(60.29)"},31.56,{"v":14.711538461538453,"d":"14.71"},null,null,{"v":18.880000000000003,"d":"18.88"},{"v":34.038461538461526,"d":"34.04"},{"v":-18.880000000000003,"d":"(18.88)"},{"v":-34.038461538461526,"d":"(34.04)"},{"v":46.120000000000005,"d":"46.12"},{"v":40.96153846153847,"d":"40.96"},null,8.16,{"v":14.711538461538462,"d":"14.71"},{"v":-8.16,"d":"(8.16)"},{"v":-14.711538461538462,"d":"(14.71)"},{"v":56.83999999999999,"d":"56.84"},{"v":60.28846153846154,"d":"60.29"},null,{"v":16,"d":"16.00"},{"v":75.00000000000001,"d":"75.00"},{"v":-16,"d":"(16.00)"},{"v":-75.00000000000001,"d":"(75.00)"},{"v":49,"d":"49.00"},0]
[{"v":26.1,"d":"26.10"},{"$f":"($F$58/($A14^($D$52)))^(1/$D$53)","v":{"v":37.179487179487175,"d":"37.18"}},10,0.45,{"v":0.9,"d":"0.90"},{"v":26.1,"d":"26.10"},{"v":26.1,"d":"26.10"},{"v":37.179487179487175,"d":"37.18"},{"v":26.1,"d":"26.10"},{"v":9.294871794871794,"d":"9.29"},{"v":26.1,"d":"26.10"},{"v":23.794871794871792,"d":"23.79"},{"v":26.368615384615385,"d":"26.37"},{"v":75.00000000000001,"d":"75.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},26.1,{"v":25.86206896551724,"d":"25.86"},{"$f":"IF(B14>$F$44,1,0)","v":0},29.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},33.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":697.1153846153845,"d":"697.12"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":32.4,"d":"32.40"},{"v":46.153846153846146,"d":"46.15"},{"v":-32.4,"d":"(32.40)"},{"v":-46.153846153846146,"d":"(46.15)"},{"v":32.6,"d":"32.60"},{"v":28.846153846153847,"d":"28.85"},null,45.45,{"v":64.74358974358974,"d":"64.74"},{"v":-45.45,"d":"(45.45)"},{"v":-64.74358974358974,"d":"(64.74)"},{"v":19.549999999999997,"d":"19.55"},{"v":10.256410256410277,"d":"10.26"},null,37.62,{"v":53.5897435897436,"d":"53.59"},{"v":-37.62,"d":"(37.62)"},{"v":-53.5897435897436,"d":"(53.59)"},27.38,{"v":21.410256410256395,"d":"21.41"},null,null,{"v":21.240000000000002,"d":"21.24"},{"v":30.256410256410245,"d":"30.26"},{"v":-21.240000000000002,"d":"(21.24)"},{"v":-30.256410256410245,"d":"(30.26)"},{"v":43.760000000000005,"d":"43.76"},{"v":44.74358974358975,"d":"44.74"},null,9.18,{"v":13.076923076923077,"d":"13.08"},{"v":-9.18,"d":"(9.18)"},{"v":-13.076923076923077,"d":"(13.08)"},{"v":55.81999999999999,"d":"55.82"},{"v":61.92307692307693,"d":"61.92"},null,{"v":18,"d":"18.00"},{"v":66.6666666666667,"d":"66.67"},{"v":-18,"d":"(18.00)"},{"v":-66.6666666666667,"d":"(66.67)"},{"v":47,"d":"47.00"},{"v":8.333333333333314,"d":"8.33"}]
[{"v":29,"d":"29.00"},{"$f":"($F$58/($F15^($D$52)))^(1/$D$53)","v":{"v":33.46153846153846,"d":"33.46"}},11,{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":29,"d":"29.00"},{"v":29,"d":"29.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":8.365384615384615,"d":"8.37"},{"v":29,"d":"29.00"},{"v":21.415384615384625,"d":"21.42"},{"v":29,"d":"29.00"},{"v":68.19469496021222,"d":"68.19"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},29,{"v":23.275862068965527,"d":"23.28"},null,{"v":32.5,"d":"32.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":37.5,"d":"37.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":627.4038461538461,"d":"627.40"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"$f":"$E15*$E$46","v":{"v":36,"d":"36.00"}},{"$f":"(($E$48)/(AF15^($E$54)))^(1/$E$55)","v":{"v":41.538461538461526,"d":"41.54"}},{"$f":"AF15*-1","v":{"v":-36,"d":"(36.00)"}},{"$f":"AG15*-1","v":{"v":-41.538461538461526,"d":"(41.54)"}},{"v":29,"d":"29.00"},{"$f":"AI15+($E$47*2)+($D$47-$E$47)","v":{"v":33.46153846153847,"d":"33.46"}},null,{"v":50.5,"d":"50.50"},{"v":58.269230769230774,"d":"58.27"},{"$f":"AM15*-1","v":{"v":-50.5,"d":"(50.50)"}},{"$f":"AN15*-1","v":{"v":-58.269230769230774,"d":"(58.27)"}},{"v":14.5,"d":"14.50"},{"v":16.73076923076924,"d":"16.73"},null,{"v":41.8,"d":"41.80"},{"v":48.230769230769226,"d":"48.23"},{"$f":"AT15*-1","v":{"v":-41.8,"d":"(41.80)"}},{"$f":"AU15*-1","v":{"v":-48.230769230769226,"d":"(48.23)"}},{"v":23.2,"d":"23.20"},{"v":26.769230769230766,"d":"26.77"},null,null,{"v":23.6,"d":"23.60"},{"v":27.23076923076923,"d":"27.23"},{"$f":"BB15*-1","v":{"v":-23.6,"d":"(23.60)"}},{"$f":"BC15*-1","v":{"v":-27.23076923076923,"d":"(27.23)"}},{"v":41.400000000000006,"d":"41.40"},{"v":47.76923076923077,"d":"47.77"},null,{"v":10.2,"d":"10.20"},{"v":11.769230769230772,"d":"11.77"},{"$f":"BI15*-1","v":{"v":-10.2,"d":"(10.20)"}},{"$f":"BJ15*-1","v":{"v":-11.769230769230772,"d":"(11.77)"}},{"v":54.8,"d":"54.80"},{"v":63.23076923076923,"d":"63.23"},null,{"v":20,"d":"20.00"},{"v":60.00000000000001,"d":"60.00"},{"$f":"BP15*-1","v":{"v":-20,"d":"(20.00)"}},{"$f":"BQ15*-1","v":{"v":-60.00000000000001,"d":"(60.00)"}},{"v":45,"d":"45.00"},{"v":15.000000000000007,"d":"15.00"}]
[{"v":31.900000000000002,"d":"31.90"},{"v":30.419580419580413,"d":"30.42"},12,0.55,{"v":1.1,"d":"1.10"},{"v":31.900000000000002,"d":"31.90"},{"v":31.900000000000002,"d":"31.90"},{"v":30.419580419580413,"d":"30.42"},{"v":31.900000000000002,"d":"31.90"},{"v":7.604895104895103,"d":"7.60"},{"v":31.900000000000002,"d":"31.90"},{"v":19.46853146853147,"d":"19.47"},{"v":31.900000000000002,"d":"31.90"},{"v":61.995177236556536,"d":"62.00"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},31.900000000000002,{"v":21.159874608150467,"d":"21.16"},null,35.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},41.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":570.3671328671328,"d":"570.37"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"$f":"$E16*$E$46","v":{"v":39.6,"d":"39.60"}},{"$f":"(($E$48)/(AF16^($E$54)))^(1/$E$55)","v":{"v":37.762237762237746,"d":"37.76"}},{"$f":"AF16*-1","v":{"v":-39.6,"d":"(39.60)"}},{"$f":"AG16*-1","v":{"v":-37.762237762237746,"d":"(37.76)"}},{"v":25.4,"d":"25.40"},{"$f":"AI16+($E$47*2)+($D$47-$E$47)","v":{"v":37.23776223776225,"d":"37.24"}},null,{"v":55.550000000000004,"d":"55.55"},{"v":52.97202797202796,"d":"52.97"},{"$f":"AM16*-1","v":{"v":-55.550000000000004,"d":"(55.55)"}},{"$f":"AN16*-1","v":{"v":-52.97202797202796,"d":"(52.97)"}},{"v":9.449999999999996,"d":"9.45"},{"v":22.027972027972055,"d":"22.03"},null,{"v":45.980000000000004,"d":"45.98"},{"v":43.84615384615384,"d":"43.85"},{"$f":"AT16*-1","v":{"v":-45.980000000000004,"d":"(45.98)"}},{"$f":"AU16*-1","v":{"v":-43.84615384615384,"d":"(43.85)"}},{"v":19.019999999999992,"d":"19.02"},{"v":31.153846153846153,"d":"31.15"},null,null,{"v":25.960000000000004,"d":"25.96"},{"v":24.755244755244746,"d":"24.76"},{"$f":"BB16*-1","v":{"v":-25.960000000000004,"d":"(25.96)"}},{"$f":"BC16*-1","v":{"v":-24.755244755244746,"d":"(24.76)"}},{"v":39.040000000000006,"d":"39.04"},{"v":50.244755244755254,"d":"50.24"},null,11.22,{"v":10.699300699300698,"d":"10.70"},{"$f":"BI16*-1","v":{"v":-11.22,"d":"(11.22)"}},{"$f":"BJ16*-1","v":{"v":-10.699300699300698,"d":"(10.70)"}},{"v":53.779999999999994,"d":"53.78"},{"v":64.3006993006993,"d":"64.30"},null,{"v":22,"d":"22.00"},{"v":54.54545454545455,"d":"54.55"},{"$f":"BP16*-1","v":{"v":-22,"d":"(22.00)"}},{"$f":"BQ16*-1","v":{"v":-54.54545454545455,"d":"(54.55)"}},{"v":43,"d":"43.00"},{"v":20.454545454545467,"d":"20.45"}]
[{"v":34.8,"d":"34.80"},{"v":27.884615384615387,"d":"27.88"},13,{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"$f":"IF($D$46*E17>$F$43,$F$43,$D$46*E17)","v":{"v":34.8,"d":"34.80"}},{"v":34.8,"d":"34.80"},{"v":27.884615384615387,"d":"27.88"},{"v":34.8,"d":"34.80"},{"v":6.971153846153847,"d":"6.97"},{"v":34.8,"d":"34.80"},{"v":17.84615384615385,"d":"17.85"},{"v":34.8,"d":"34.80"},{"v":56.82891246684352,"d":"56.83"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},34.8,{"v":19.39655172413794,"d":"19.40"},null,{"v":39,"d":"39.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":522.8365384615385,"d":"522.84"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":43.199999999999996,"d":"43.20"},{"v":34.61538461538462,"d":"34.62"},{"v":-43.199999999999996,"d":"(43.20)"},{"v":-34.61538461538462,"d":"(34.62)"},{"v":21.800000000000004,"d":"21.80"},{"v":40.38461538461537,"d":"40.38"},null,{"v":60.599999999999994,"d":"60.60"},{"v":48.55769230769232,"d":"48.56"},{"v":-60.599999999999994,"d":"(60.60)"},{"v":-48.55769230769232,"d":"(48.56)"},{"v":4.400000000000006,"d":"4.40"},{"v":26.442307692307693,"d":"26.44"},null,50.16,{"v":40.1923076923077,"d":"40.19"},{"v":-50.16,"d":"(50.16)"},{"v":-40.1923076923077,"d":"(40.19)"},14.84,{"v":34.80769230769229,"d":"34.81"},null,null,28.32,{"v":22.692307692307683,"d":"22.69"},{"v":-28.32,"d":"(28.32)"},{"v":-22.692307692307683,"d":"(22.69)"},{"v":36.68000000000001,"d":"36.68"},{"v":52.307692307692314,"d":"52.31"},null,{"v":12.239999999999998,"d":"12.24"},{"v":9.807692307692308,"d":"9.81"},{"v":-12.239999999999998,"d":"(12.24)"},{"v":-9.807692307692308,"d":"(9.81)"},{"v":52.75999999999999,"d":"52.76"},{"v":65.1923076923077,"d":"65.19"},null,{"v":24,"d":"24.00"},{"v":50.000000000000014,"d":"50.00"},{"v":-24,"d":"(24.00)"},{"v":-50.000000000000014,"d":"(50.00)"},{"v":41,"d":"41.00"},{"v":25,"d":"25.00"}]
[{"v":37.7,"d":"37.70"},{"v":25.7396449704142,"d":"25.74"},14,0.65,{"v":1.3,"d":"1.30"},{"v":37.7,"d":"37.70"},{"v":37.7,"d":"37.70"},{"v":25.7396449704142,"d":"25.74"},{"v":37.7,"d":"37.70"},{"v":6.43491124260355,"d":"6.43"},{"v":37.7,"d":"37.70"},{"v":16.47337278106509,"d":"16.47"},{"v":37.7,"d":"37.70"},{"v":52.457457661701696,"d":"52.46"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},37.7,{"v":17.904509283819632,"d":"17.90"},null,42.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},48.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":482.6183431952663,"d":"482.62"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":46.800000000000004,"d":"46.80"},{"v":31.95266272189349,"d":"31.95"},{"v":-46.800000000000004,"d":"(46.80)"},{"v":-31.95266272189349,"d":"(31.95)"},{"v":18.199999999999996,"d":"18.20"},{"v":43.047337278106504,"d":"43.05"},null,65.65,{"v":44.822485207100584,"d":"44.82"},{"v":-65.65,"d":"(65.65)"},{"v":-44.822485207100584,"d":"(44.82)"},{"v":-0.6500000000000057,"d":"(0.65)"},{"v":30.17751479289943,"d":"30.18"},null,{"v":54.339999999999996,"d":"54.34"},{"v":37.100591715976336,"d":"37.10"},{"v":-54.339999999999996,"d":"(54.34)"},{"v":-37.100591715976336,"d":"(37.10)"},10.66,{"v":37.89940828402366,"d":"37.90"},null,null,{"v":30.680000000000003,"d":"30.68"},{"v":20.94674556213017,"d":"20.95"},{"v":-30.680000000000003,"d":"(30.68)"},{"v":-20.94674556213017,"d":"(20.95)"},{"v":34.32000000000001,"d":"34.32"},{"v":54.053254437869825,"d":"54.05"},null,13.26,{"v":9.053254437869821,"d":"9.05"},{"v":-13.26,"d":"(13.26)"},{"v":-9.053254437869821,"d":"(9.05)"},{"v":51.739999999999995,"d":"51.74"},{"v":65.94674556213019,"d":"65.95"},null,{"v":26,"d":"26.00"},{"v":46.15384615384617,"d":"46.15"},{"v":-26,"d":"(26.00)"},{"v":-46.15384615384617,"d":"(46.15)"},{"v":39,"d":"39.00"},{"v":28.84615384615384,"d":"28.85"}]
[{"v":40.599999999999994,"d":"40.60"},{"v":23.90109890109891,"d":"23.90"},15,{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},{"v":40.599999999999994,"d":"40.60"},{"v":40.599999999999994,"d":"40.60"},{"v":23.90109890109891,"d":"23.90"},{"v":40.599999999999994,"d":"40.60"},{"v":5.975274725274727,"d":"5.98"},{"v":40.599999999999994,"d":"40.60"},{"v":15.296703296703303,"d":"15.30"},{"v":40.599999999999994,"d":"40.60"},{"v":48.710496400151584,"d":"48.71"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},40.599999999999994,{"v":16.6256157635468,"d":"16.63"},null,{"v":45.5,"d":"45.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":52.5,"d":"52.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":448.14560439560455,"d":"448.15"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":50.4,"d":"50.40"},{"v":29.670329670329657,"d":"29.67"},{"v":-50.4,"d":"(50.40)"},{"v":-29.670329670329657,"d":"(29.67)"},{"v":14.600000000000001,"d":"14.60"},{"v":45.329670329670336,"d":"45.33"},null,{"v":70.69999999999999,"d":"70.70"},{"v":41.62087912087913,"d":"41.62"},{"v":-70.69999999999999,"d":"(70.70)"},{"v":-41.62087912087913,"d":"(41.62)"},{"v":-5.699999999999989,"d":"(5.70)"},{"v":33.37912087912089,"d":"33.38"},null,{"v":58.51999999999999,"d":"58.52"},{"v":34.45054945054946,"d":"34.45"},{"v":-58.51999999999999,"d":"(58.52)"},{"v":-34.45054945054946,"d":"(34.45)"},{"v":6.4800000000000075,"d":"6.48"},{"v":40.54945054945053,"d":"40.55"},null,null,33.04,{"v":19.450549450549442,"d":"19.45"},{"v":-33.04,"d":"(33.04)"},{"v":-19.450549450549442,"d":"(19.45)"},{"v":31.960000000000008,"d":"31.96"},{"v":55.549450549450555,"d":"55.55"},null,{"v":14.279999999999998,"d":"14.28"},{"v":8.40659340659341,"d":"8.41"},{"v":-14.279999999999998,"d":"(14.28)"},{"v":-8.40659340659341,"d":"(8.41)"},50.72,{"v":66.5934065934066,"d":"66.59"},null,{"v":28,"d":"28.00"},{"v":42.857142857142854,"d":"42.86"},{"v":-28,"d":"(28.00)"},{"v":-42.857142857142854,"d":"(42.86)"},{"v":37,"d":"37.00"},{"v":32.14285714285717,"d":"32.14"}]
[{"v":43.5,"d":"43.50"},{"v":22.307692307692307,"d":"22.31"},16,0.75,{"v":1.5,"d":"1.50"},{"v":43.5,"d":"43.50"},{"v":43.5,"d":"43.50"},{"v":22.307692307692307,"d":"22.31"},{"v":43.5,"d":"43.50"},{"v":5.576923076923077,"d":"5.58"},{"v":43.5,"d":"43.50"},{"v":14.276923076923076,"d":"14.28"},{"v":43.5,"d":"43.50"},{"v":45.4631299734748,"d":"45.46"},{"v":46.20061538461536,"d":"46.20"},{"v":75.00000000000001,"d":"75.00"},43.5,{"v":15.517241379310343,"d":"15.52"},null,48.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},56.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":418.2692307692308,"d":"418.27"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":54,"d":"54.00"},{"v":27.692307692307683,"d":"27.69"},{"v":-54,"d":"(54.00)"},{"v":-27.692307692307683,"d":"(27.69)"},{"v":11,"d":"11.00"},{"v":47.307692307692314,"d":"47.31"},null,75.75,{"v":38.84615384615384,"d":"38.85"},{"v":-75.75,"d":"(75.75)"},{"v":-38.84615384615384,"d":"(38.85)"},{"v":-10.75,"d":"(10.75)"},{"v":36.153846153846175,"d":"36.15"},null,{"v":62.699999999999996,"d":"62.70"},{"v":32.15384615384616,"d":"32.15"},{"v":-62.699999999999996,"d":"(62.70)"},{"v":-32.15384615384616,"d":"(32.15)"},{"v":2.3000000000000007,"d":"2.30"},{"v":42.84615384615383,"d":"42.85"},null,null,{"v":35.400000000000006,"d":"35.40"},{"v":18.153846153846143,"d":"18.15"},{"v":-35.400000000000006,"d":"(35.40)"},{"v":-18.153846153846143,"d":"(18.15)"},{"v":29.6,"d":"29.60"},{"v":56.846153846153854,"d":"56.85"},null,{"v":15.299999999999999,"d":"15.30"},{"v":7.846153846153846,"d":"7.85"},{"v":-15.299999999999999,"d":"(15.30)"},{"v":-7.846153846153846,"d":"(7.85)"},{"v":49.699999999999996,"d":"49.70"},{"v":67.15384615384616,"d":"67.15"},null,{"v":30,"d":"30.00"},{"v":40.00000000000001,"d":"40.00"},{"v":-30,"d":"(30.00)"},{"v":-40.00000000000001,"d":"(40.00)"},{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
[{"v":46.400000000000006,"d":"46.40"},{"v":20.913461538461537,"d":"20.91"},17,{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":46.400000000000006,"d":"46.40"},{"v":46.400000000000006,"d":"46.40"},{"v":20.913461538461537,"d":"20.91"},{"v":46.400000000000006,"d":"46.40"},{"v":5.228365384615384,"d":"5.23"},{"v":46.400000000000006,"d":"46.40"},{"v":13.384615384615385,"d":"13.38"},{"v":46.400000000000006,"d":"46.40"},{"v":42.621684350132625,"d":"42.62"},{"v":46.400000000000006,"d":"46.40"},{"v":74.6777188328912,"d":"74.68"},46.400000000000006,{"v":14.547413793103447,"d":"14.55"},null,{"v":52,"d":"52.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":60,"d":"60.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":392.1274038461538,"d":"392.13"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":57.6,"d":"57.60"},{"v":25.96153846153846,"d":"25.96"},{"v":-57.6,"d":"(57.60)"},{"v":-25.96153846153846,"d":"(25.96)"},{"v":7.399999999999999,"d":"7.40"},{"v":49.03846153846153,"d":"49.04"},null,{"v":80.80000000000001,"d":"80.80"},{"v":36.41826923076923,"d":"36.42"},{"v":-80.80000000000001,"d":"(80.80)"},{"v":-36.41826923076923,"d":"(36.42)"},{"v":-15.800000000000011,"d":"(15.80)"},{"v":38.58173076923079,"d":"38.58"},null,66.88,{"v":30.144230769230766,"d":"30.14"},{"v":-66.88,"d":"(66.88)"},{"v":-30.144230769230766,"d":"(30.14)"},{"v":-1.879999999999999,"d":"(1.88)"},{"v":44.85576923076922,"d":"44.86"},null,null,{"v":37.760000000000005,"d":"37.76"},{"v":17.019230769230763,"d":"17.02"},{"v":-37.760000000000005,"d":"(37.76)"},{"v":-17.019230769230763,"d":"(17.02)"},{"v":27.240000000000002,"d":"27.24"},{"v":57.980769230769226,"d":"57.98"},null,16.32,{"v":7.35576923076923,"d":"7.36"},{"v":-16.32,"d":"(16.32)"},{"v":-7.35576923076923,"d":"(7.36)"},{"v":48.67999999999999,"d":"48.68"},{"v":67.64423076923077,"d":"67.64"},null,{"v":32,"d":"32.00"},{"v":37.5,"d":"37.50"},{"v":-32,"d":"(32.00)"},{"v":-37.5,"d":"(37.50)"},{"v":33,"d":"33.00"},{"v":37.500000000000014,"d":"37.50"}]
[{"v":49.3,"d":"49.30"},{"v":19.683257918552034,"d":"19.68"},18,0.85,{"v":1.7,"d":"1.70"},{"v":49.3,"d":"49.30"},{"v":49.3,"d":"49.30"},{"v":19.683257918552034,"d":"19.68"},{"v":49.3,"d":"49.30"},{"v":4.920814479638008,"d":"4.92"},{"v":49.3,"d":"49.30"},{"v":12.597285067873303,"d":"12.60"},{"v":49.3,"d":"49.30"},{"v":40.11452644718366,"d":"40.11"},{"v":49.3,"d":"49.30"},{"v":70.28491184272117,"d":"70.28"},49.3,{"v":13.691683569979716,"d":"13.69"},null,55.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},63.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":369.0610859728506,"d":"369.06"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":61.199999999999996,"d":"61.20"},{"v":24.43438914027149,"d":"24.43"},{"v":-61.199999999999996,"d":"(61.20)"},{"v":-24.43438914027149,"d":"(24.43)"},{"v":3.8000000000000043,"d":"3.80"},{"v":50.5656108597285,"d":"50.57"},null,85.85,{"v":34.27601809954752,"d":"34.28"},{"v":-85.85,"d":"(85.85)"},{"v":-34.27601809954752,"d":"(34.28)"},{"v":-20.849999999999994,"d":"(20.85)"},{"v":40.7239819004525,"d":"40.72"},null,{"v":71.05999999999999,"d":"71.06"},{"v":28.371040723981906,"d":"28.37"},{"v":-71.05999999999999,"d":"(71.06)"},{"v":-28.371040723981906,"d":"(28.37)"},{"v":-6.059999999999992,"d":"(6.06)"},{"v":46.62895927601809,"d":"46.63"},null,null,{"v":40.120000000000005,"d":"40.12"},{"v":16.01809954751131,"d":"16.02"},{"v":-40.120000000000005,"d":"(40.12)"},{"v":-16.01809954751131,"d":"(16.02)"},{"v":24.880000000000003,"d":"24.88"},{"v":58.98190045248869,"d":"58.98"},null,17.34,{"v":6.923076923076925,"d":"6.92"},{"v":-17.34,"d":"(17.34)"},{"v":-6.923076923076925,"d":"(6.92)"},47.66,{"v":68.07692307692308,"d":"68.08"},null,{"v":34,"d":"34.00"},{"v":35.294117647058826,"d":"35.29"},{"v":-34,"d":"(34.00)"},{"v":-35.294117647058826,"d":"(35.29)"},{"v":31,"d":"31.00"},{"v":39.70588235294119,"d":"39.71"}]
[{"v":52.2,"d":"52.20"},{"v":18.58974358974359,"d":"18.59"},19,{"v":0.9,"d":"0.90"},{"v":1.8,"d":"1.80"},{"v":52.2,"d":"52.20"},{"v":52.2,"d":"52.20"},{"v":18.58974358974359,"d":"18.59"},{"v":52.2,"d":"52.20"},{"v":4.647435897435898,"d":"4.65"},{"v":52.2,"d":"52.20"},{"v":11.8974358974359,"d":"11.90"},{"v":52.2,"d":"52.20"},{"v":37.88594164456234,"d":"37.89"},{"v":52.2,"d":"52.20"},{"v":66.38019451812552,"d":"66.38"},52.2,{"v":12.93103448275862,"d":"12.93"},null,{"v":58.5,"d":"58.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":67.5,"d":"67.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":348.5576923076923,"d":"348.56"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":64.8,"d":"64.80"},{"v":23.076923076923077,"d":"23.08"},{"v":-64.8,"d":"(64.80)"},{"v":-23.076923076923077,"d":"(23.08)"},{"v":0.20000000000000284,"d":"0.20"},{"v":51.92307692307691,"d":"51.92"},null,{"v":90.9,"d":"90.90"},{"v":32.371794871794876,"d":"32.37"},{"v":-90.9,"d":"(90.90)"},{"v":-32.371794871794876,"d":"(32.37)"},{"v":-25.900000000000006,"d":"(25.90)"},{"v":42.62820512820514,"d":"42.63"},null,75.24,{"v":26.794871794871796,"d":"26.79"},{"v":-75.24,"d":"(75.24)"},{"v":-26.794871794871796,"d":"(26.79)"},{"v":-10.239999999999998,"d":"(10.24)"},{"v":48.2051282051282,"d":"48.21"},null,null,{"v":42.480000000000004,"d":"42.48"},{"v":15.128205128205124,"d":"15.13"},{"v":-42.480000000000004,"d":"(42.48)"},{"v":-15.128205128205124,"d":"(15.13)"},{"v":22.520000000000003,"d":"22.52"},{"v":59.871794871794876,"d":"59.87"},null,18.36,{"v":6.538461538461537,"d":"6.54"},{"v":-18.36,"d":"(18.36)"},{"v":-6.538461538461537,"d":"(6.54)"},{"v":46.63999999999999,"d":"46.64"},{"v":68.46153846153847,"d":"68.46"},null,{"v":36,"d":"36.00"},{"v":33.33333333333334,"d":"33.33"},{"v":-36,"d":"(36.00)"},{"v":-33.33333333333334,"d":"(33.33)"},{"v":29,"d":"29.00"},{"v":41.66666666666667,"d":"41.67"}]
[{"v":55.099999999999994,"d":"55.10"},{"v":17.611336032388664,"d":"17.61"},20,0.95,{"v":1.9,"d":"1.90"},{"v":55.099999999999994,"d":"55.10"},{"v":55.099999999999994,"d":"55.10"},{"v":17.611336032388664,"d":"17.61"},{"v":55.099999999999994,"d":"55.10"},{"v":4.402834008097166,"d":"4.40"},{"v":55.099999999999994,"d":"55.10"},{"v":11.271255060728748,"d":"11.27"},{"v":55.099999999999994,"d":"55.10"},{"v":35.89194471590117,"d":"35.89"},{"v":55.099999999999994,"d":"55.10"},{"v":62.88650006980314,"d":"62.89"},55.099999999999994,{"v":12.250453720508169,"d":"12.25"},null,61.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},71.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":330.2125506072874,"d":"330.21"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":68.39999999999999,"d":"68.40"},{"v":21.86234817813765,"d":"21.86"},{"v":-68.39999999999999,"d":"(68.40)"},{"v":-21.86234817813765,"d":"(21.86)"},{"v":-3.3999999999999915,"d":"(3.40)"},{"v":53.13765182186234,"d":"53.14"},null,{"v":95.94999999999999,"d":"95.95"},{"v":30.66801619433199,"d":"30.67"},{"v":-95.94999999999999,"d":"(95.95)"},{"v":-30.66801619433199,"d":"(30.67)"},{"v":-30.94999999999999,"d":"(30.95)"},{"v":44.33198380566803,"d":"44.33"},null,{"v":79.41999999999999,"d":"79.42"},{"v":25.38461538461539,"d":"25.38"},{"v":-79.41999999999999,"d":"(79.42)"},{"v":-25.38461538461539,"d":"(25.38)"},{"v":-14.419999999999991,"d":"(14.42)"},{"v":49.615384615384606,"d":"49.62"},null,null,44.84,{"v":14.331983805668013,"d":"14.33"},{"v":-44.84,"d":"(44.84)"},{"v":-14.331983805668013,"d":"(14.33)"},{"v":20.160000000000004,"d":"20.16"},{"v":60.66801619433198,"d":"60.67"},null,19.38,{"v":6.194331983805668,"d":"6.19"},{"v":-19.38,"d":"(19.38)"},{"v":-6.194331983805668,"d":"(6.19)"},{"v":45.61999999999999,"d":"45.62"},{"v":68.80566801619433,"d":"68.81"},null,{"v":38,"d":"38.00"},{"v":31.578947368421066,"d":"31.58"},{"v":-38,"d":"(38.00)"},{"v":-31.578947368421066,"d":"(31.58)"},{"v":27,"d":"27.00"},{"v":43.421052631578945,"d":"43.42"}]
[{"v":58,"d":"58.00"},{"v":16.730769230769226,"d":"16.73"},21,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":58,"d":"58.00"},{"v":58,"d":"58.00"},{"v":16.730769230769226,"d":"16.73"},{"v":58,"d":"58.00"},{"v":4.182692307692307,"d":"4.18"},{"v":58,"d":"58.00"},{"v":10.707692307692307,"d":"10.71"},{"v":58,"d":"58.00"},{"v":34.0973474801061,"d":"34.10"},{"v":58,"d":"58.00"},{"v":59.742175066312974,"d":"59.74"},58,{"v":11.637931034482756,"d":"11.64"},null,{"v":65,"d":"65.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":75,"d":"75.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":313.701923076923,"d":"313.70"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":72,"d":"72.00"},{"v":20.76923076923077,"d":"20.77"},{"v":-72,"d":"(72.00)"},{"v":-20.76923076923077,"d":"(20.77)"},{"v":-7,"d":"(7.00)"},{"v":54.23076923076922,"d":"54.23"},null,{"v":101,"d":"101.00"},{"v":29.13461538461539,"d":"29.13"},{"v":-101,"d":"(101.00)"},{"v":-29.13461538461539,"d":"(29.13)"},{"v":-36,"d":"(36.00)"},{"v":45.86538461538463,"d":"45.87"},null,{"v":83.6,"d":"83.60"},{"v":24.11538461538462,"d":"24.12"},{"v":-83.6,"d":"(83.60)"},{"v":-24.11538461538462,"d":"(24.12)"},{"v":-18.599999999999998,"d":"(18.60)"},{"v":50.88461538461538,"d":"50.88"},null,null,{"v":47.2,"d":"47.20"},{"v":13.615384615384615,"d":"13.62"},{"v":-47.2,"d":"(47.20)"},{"v":-13.615384615384615,"d":"(13.62)"},{"v":17.800000000000004,"d":"17.80"},{"v":61.38461538461539,"d":"61.38"},null,{"v":20.4,"d":"20.40"},{"v":5.884615384615385,"d":"5.88"},{"v":-20.4,"d":"(20.40)"},{"v":-5.884615384615385,"d":"(5.88)"},{"v":44.599999999999994,"d":"44.60"},{"v":69.11538461538461,"d":"69.12"},null,{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":-40,"d":"(40.00)"},{"v":-30,"d":"(30.00)"},{"v":25,"d":"25.00"},{"v":45.000000000000014,"d":"45.00"}]
[{"v":60.900000000000006,"d":"60.90"},{"v":15.934065934065934,"d":"15.93"},22,1.05,{"v":2.1,"d":"2.10"},{"v":60.900000000000006,"d":"60.90"},{"v":60.900000000000006,"d":"60.90"},{"v":15.934065934065934,"d":"15.93"},{"v":60.900000000000006,"d":"60.90"},{"v":3.9835164835164836,"d":"3.98"},{"v":60.900000000000006,"d":"60.90"},{"v":10.197802197802197,"d":"10.20"},{"v":60.900000000000006,"d":"60.90"},{"v":32.47366426676771,"d":"32.47"},{"v":60.900000000000006,"d":"60.90"},{"v":56.89730958696473,"d":"56.90"},60.900000000000006,{"v":11.08374384236453,"d":"11.08"},null,{"$f":"D26*$F$43","v":68.25},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"$f":"$F$44*D26","v":78.75},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"$f":"$F$44*J26","v":{"v":298.7637362637363,"d":"298.76"}},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":75.60000000000001,"d":"75.60"},{"v":19.78021978021978,"d":"19.78"},{"$f":"AF26*-1","v":{"v":-75.60000000000001,"d":"(75.60)"}},{"$f":"AG26*-1","v":{"v":-19.78021978021978,"d":"(19.78)"}},{"v":-10.600000000000009,"d":"(10.60)"},{"$f":"AI26+($E$47*2)+($D$47-$E$47)","v":{"v":55.21978021978021,"d":"55.22"}},null,{"v":106.05000000000001,"d":"106.05"},{"v":27.74725274725274,"d":"27.75"},{"$f":"AM26*-1","v":{"v":-106.05000000000001,"d":"(106.05)"}},{"$f":"AN26*-1","v":{"v":-27.74725274725274,"d":"(27.75)"}},{"v":-41.05000000000001,"d":"(41.05)"},{"v":47.25274725274727,"d":"47.25"},null,87.78,{"v":22.96703296703297,"d":"22.97"},{"$f":"AT26*-1","v":{"v":-87.78,"d":"(87.78)"}},{"$f":"AU26*-1","v":{"v":-22.96703296703297,"d":"(22.97)"}},{"v":-22.780000000000005,"d":"(22.78)"},{"v":52.03296703296703,"d":"52.03"},null,null,49.56,{"v":12.967032967032965,"d":"12.97"},{"$f":"BB26*-1","v":{"v":-49.56,"d":"(49.56)"}},{"$f":"BC26*-1","v":{"v":-12.967032967032965,"d":"(12.97)"}},{"v":15.440000000000005,"d":"15.44"},{"v":62.032967032967036,"d":"62.03"},null,{"v":21.419999999999998,"d":"21.42"},{"v":5.604395604395606,"d":"5.60"},{"$f":"BI26*-1","v":{"v":-21.419999999999998,"d":"(21.42)"}},{"$f":"BJ26*-1","v":{"v":-5.604395604395606,"d":"(5.60)"}},43.58,{"v":69.3956043956044,"d":"69.40"},null,{"v":42,"d":"42.00"},{"v":28.57142857142858,"d":"28.57"},{"$f":"BP26*-1","v":{"v":-42,"d":"(42.00)"}},{"$f":"BQ26*-1","v":{"v":-28.57142857142858,"d":"(28.57)"}},{"v":23,"d":"23.00"},{"v":46.42857142857143,"d":"46.43"}]
[{"v":63.800000000000004,"d":"63.80"},{"v":15.209790209790206,"d":"15.21"},23,{"v":1.1,"d":"1.10"},{"v":2.2,"d":"2.20"},{"v":63.800000000000004,"d":"63.80"},{"v":63.800000000000004,"d":"63.80"},{"v":15.209790209790206,"d":"15.21"},{"v":63.800000000000004,"d":"63.80"},{"v":3.8024475524475516,"d":"3.80"},{"v":63.800000000000004,"d":"63.80"},{"v":9.734265734265735,"d":"9.73"},{"v":63.800000000000004,"d":"63.80"},{"v":30.997588618278268,"d":"31.00"},{"v":63.800000000000004,"d":"63.80"},{"v":54.31106824210271,"d":"54.31"},63.800000000000004,{"v":10.579937304075235,"d":"10.58"},null,{"v":71.5,"d":"71.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":82.5,"d":"82.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":285.1835664335664,"d":"285.18"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":79.2,"d":"79.20"},{"v":18.881118881118873,"d":"18.88"},{"v":-79.2,"d":"(79.20)"},{"v":-18.881118881118873,"d":"(18.88)"},{"v":-14.200000000000003,"d":"(14.20)"},{"v":56.11888111888111,"d":"56.12"},null,{"v":111.10000000000001,"d":"111.10"},{"v":26.486013986013987,"d":"26.49"},{"v":-111.10000000000001,"d":"(111.10)"},{"v":-26.486013986013987,"d":"(26.49)"},{"v":-46.10000000000001,"d":"(46.10)"},{"v":48.51398601398603,"d":"48.51"},null,{"v":91.96000000000001,"d":"91.96"},{"v":21.923076923076923,"d":"21.92"},{"v":-91.96000000000001,"d":"(91.96)"},{"v":-21.923076923076923,"d":"(21.92)"},{"v":-26.96000000000001,"d":"(26.96)"},{"v":53.07692307692307,"d":"53.08"},null,null,{"v":51.92000000000001,"d":"51.92"},{"v":12.377622377622373,"d":"12.38"},{"v":-51.92000000000001,"d":"(51.92)"},{"v":-12.377622377622373,"d":"(12.38)"},{"v":13.079999999999998,"d":"13.08"},{"v":62.62237762237763,"d":"62.62"},null,22.44,{"v":5.349650349650348,"d":"5.35"},{"v":-22.44,"d":"(22.44)"},{"v":-5.349650349650348,"d":"(5.35)"},{"v":42.55999999999999,"d":"42.56"},{"v":69.65034965034965,"d":"69.65"},null,{"v":44,"d":"44.00"},{"v":27.272727272727277,"d":"27.27"},{"v":-44,"d":"(44.00)"},{"v":-27.272727272727277,"d":"(27.27)"},{"v":21,"d":"21.00"},{"v":47.727272727272734,"d":"47.73"}]
[{"v":66.69999999999999,"d":"66.70"},{"v":14.928994082840239,"d":"14.93"},24,1.15,{"v":2.3,"d":"2.30"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,74.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},86.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":82.8,"d":"82.80"},{"v":18.060200668896314,"d":"18.06"},{"v":-82.8,"d":"(82.80)"},{"v":-18.060200668896314,"d":"(18.06)"},{"v":-17.799999999999997,"d":"(17.80)"},{"v":56.93979933110368,"d":"56.94"},null,{"v":116.14999999999999,"d":"116.15"},{"v":25.334448160535118,"d":"25.33"},{"v":-116.14999999999999,"d":"(116.15)"},{"v":-25.334448160535118,"d":"(25.33)"},{"v":-51.14999999999999,"d":"(51.15)"},{"v":49.6655518394649,"d":"49.67"},null,{"v":96.13999999999999,"d":"96.14"},{"v":20.969899665551843,"d":"20.97"},{"v":-96.13999999999999,"d":"(96.14)"},{"v":-20.969899665551843,"d":"(20.97)"},{"v":-31.13999999999999,"d":"(31.14)"},{"v":54.03010033444814,"d":"54.03"},null,null,54.28,{"v":11.83946488294314,"d":"11.84"},{"v":-54.28,"d":"(54.28)"},{"v":-11.83946488294314,"d":"(11.84)"},{"v":10.720000000000006,"d":"10.72"},{"v":63.16053511705685,"d":"63.16"},null,{"v":23.459999999999997,"d":"23.46"},{"v":5.117056856187292,"d":"5.12"},{"v":-23.459999999999997,"d":"(23.46)"},{"v":-5.117056856187292,"d":"(5.12)"},{"v":41.53999999999999,"d":"41.54"},{"v":69.88294314381271,"d":"69.88"},null,{"v":46,"d":"46.00"},{"v":26.08695652173914,"d":"26.09"},{"v":-46,"d":"(46.00)"},{"v":-26.08695652173914,"d":"(26.09)"},{"v":19,"d":"19.00"},{"v":48.913043478260875,"d":"48.91"}]
[{"v":69.6,"d":"69.60"},{"$f":"($F$58/($F29^($D$52)))^(1/$D$53)","v":{"v":14.928994082840239,"d":"14.93"}},25,{"v":1.2,"d":"1.20"},{"v":2.4,"d":"2.40"},{"$f":"IF($D$46*E29>$F$43,$F$43,$D$46*E29)","v":{"v":65,"d":"65.00"}},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":78,"d":"78.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":90,"d":"90.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":86.39999999999999,"d":"86.40"},{"v":17.307692307692303,"d":"17.31"},{"v":-86.39999999999999,"d":"(86.40)"},{"v":-17.307692307692303,"d":"(17.31)"},{"v":-21.39999999999999,"d":"(21.40)"},{"v":57.692307692307686,"d":"57.69"},null,{"v":121.19999999999999,"d":"121.20"},{"v":24.27884615384616,"d":"24.28"},{"v":-121.19999999999999,"d":"(121.20)"},{"v":-24.27884615384616,"d":"(24.28)"},{"v":-56.19999999999999,"d":"(56.20)"},{"v":50.721153846153854,"d":"50.72"},null,100.32,{"v":20.096153846153847,"d":"20.10"},{"v":-100.32,"d":"(100.32)"},{"v":-20.096153846153847,"d":"(20.10)"},{"v":-35.31999999999999,"d":"(35.32)"},{"v":54.90384615384615,"d":"54.90"},null,null,56.64,{"v":11.346153846153843,"d":"11.35"},{"v":-56.64,"d":"(56.64)"},{"v":-11.346153846153843,"d":"(11.35)"},{"v":8.360000000000007,"d":"8.36"},{"v":63.653846153846146,"d":"63.65"},null,{"v":24.479999999999997,"d":"24.48"},{"v":4.903846153846155,"d":"4.90"},{"v":-24.479999999999997,"d":"(24.48)"},{"v":-4.903846153846155,"d":"(4.90)"},{"v":40.519999999999996,"d":"40.52"},{"v":70.09615384615384,"d":"70.10"},null,{"v":48,"d":"48.00"},{"v":25.000000000000007,"d":"25.00"},{"v":-48,"d":"(48.00)"},{"v":-25.000000000000007,"d":"(25.00)"},{"v":17,"d":"17.00"},{"v":50,"d":"50.00"}]
[{"v":72.5,"d":"72.50"},{"v":14.928994082840239,"d":"14.93"},26,1.25,{"v":2.5,"d":"2.50"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,81.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},93.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":90,"d":"90.00"},{"v":16.61538461538461,"d":"16.62"},{"v":-90,"d":"(90.00)"},{"v":-16.61538461538461,"d":"(16.62)"},{"v":-25,"d":"(25.00)"},{"v":58.38461538461538,"d":"58.38"},null,126.25,{"v":23.30769230769231,"d":"23.31"},{"v":-126.25,"d":"(126.25)"},{"v":-23.30769230769231,"d":"(23.31)"},{"v":-61.25,"d":"(61.25)"},{"v":51.69230769230771,"d":"51.69"},null,{"v":104.5,"d":"104.50"},{"v":19.2923076923077,"d":"19.29"},{"v":-104.5,"d":"(104.50)"},{"v":-19.2923076923077,"d":"(19.29)"},{"v":-39.5,"d":"(39.50)"},{"v":55.70769230769229,"d":"55.71"},null,null,{"v":59,"d":"59.00"},{"v":10.89230769230769,"d":"10.89"},{"v":-59,"d":"(59.00)"},{"v":-10.89230769230769,"d":"(10.89)"},{"v":6.000000000000007,"d":"6.00"},{"v":64.1076923076923,"d":"64.11"},null,{"v":25.5,"d":"25.50"},{"v":4.707692307692308,"d":"4.71"},{"v":-25.5,"d":"(25.50)"},{"v":-4.707692307692308,"d":"(4.71)"},{"v":39.49999999999999,"d":"39.50"},{"v":70.2923076923077,"d":"70.29"},null,{"v":50,"d":"50.00"},{"v":24.000000000000004,"d":"24.00"},{"v":-50,"d":"(50.00)"},{"v":-24.000000000000004,"d":"(24.00)"},{"v":15,"d":"15.00"},{"v":51.000000000000014,"d":"51.00"}]
[{"v":75.4,"d":"75.40"},{"v":14.928994082840239,"d":"14.93"},27,{"v":1.3,"d":"1.30"},{"v":2.6,"d":"2.60"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":84.5,"d":"84.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":97.5,"d":"97.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":93.60000000000001,"d":"93.60"},{"v":15.976331360946737,"d":"15.98"},{"v":-93.60000000000001,"d":"(93.60)"},{"v":-15.976331360946737,"d":"(15.98)"},{"v":-28.60000000000001,"d":"(28.60)"},{"v":59.02366863905325,"d":"59.02"},null,{"v":131.3,"d":"131.30"},{"v":22.411242603550296,"d":"22.41"},{"v":-131.3,"d":"(131.30)"},{"v":-22.411242603550296,"d":"(22.41)"},{"v":-66.30000000000001,"d":"(66.30)"},{"v":52.58875739644972,"d":"52.59"},null,{"v":108.67999999999999,"d":"108.68"},{"v":18.550295857988168,"d":"18.55"},{"v":-108.67999999999999,"d":"(108.68)"},{"v":-18.550295857988168,"d":"(18.55)"},{"v":-43.67999999999999,"d":"(43.68)"},{"v":56.44970414201182,"d":"56.45"},null,null,{"v":61.36000000000001,"d":"61.36"},{"v":10.473372781065084,"d":"10.47"},{"v":-61.36000000000001,"d":"(61.36)"},{"v":-10.473372781065084,"d":"(10.47)"},{"v":3.6400000000000006,"d":"3.64"},{"v":64.5266272189349,"d":"64.53"},null,26.52,{"v":4.526627218934911,"d":"4.53"},{"v":-26.52,"d":"(26.52)"},{"v":-4.526627218934911,"d":"(4.53)"},{"v":38.47999999999999,"d":"38.48"},{"v":70.4733727810651,"d":"70.47"},null,{"v":52,"d":"52.00"},{"v":23.076923076923084,"d":"23.08"},{"v":-52,"d":"(52.00)"},{"v":-23.076923076923084,"d":"(23.08)"},{"v":13,"d":"13.00"},{"v":51.923076923076934,"d":"51.92"}]
[{"v":78.30000000000001,"d":"78.30"},{"v":14.928994082840239,"d":"14.93"},28,1.35,{"v":2.7,"d":"2.70"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,87.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},101.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":97.2,"d":"97.20"},{"v":15.38461538461538,"d":"15.38"},{"v":-97.2,"d":"(97.20)"},{"v":-15.38461538461538,"d":"(15.38)"},{"v":-32.2,"d":"(32.20)"},{"v":59.615384615384606,"d":"59.62"},null,{"v":136.35000000000002,"d":"136.35"},{"v":21.58119658119658,"d":"21.58"},{"v":-136.35000000000002,"d":"(136.35)"},{"v":-21.58119658119658,"d":"(21.58)"},{"v":-71.35000000000002,"d":"(71.35)"},{"v":53.418803418803435,"d":"53.42"},null,112.86,{"v":17.863247863247867,"d":"17.86"},{"v":-112.86,"d":"(112.86)"},{"v":-17.863247863247867,"d":"(17.86)"},{"v":-47.86,"d":"(47.86)"},{"v":57.13675213675213,"d":"57.14"},null,null,{"v":63.720000000000006,"d":"63.72"},{"v":10.085470085470082,"d":"10.09"},{"v":-63.720000000000006,"d":"(63.72)"},{"v":-10.085470085470082,"d":"(10.09)"},{"v":1.2800000000000011,"d":"1.28"},{"v":64.91452991452991,"d":"64.91"},null,27.54,{"v":4.35897435897436,"d":"4.36"},{"v":-27.54,"d":"(27.54)"},{"v":-4.35897435897436,"d":"(4.36)"},{"v":37.459999999999994,"d":"37.46"},{"v":70.64102564102564,"d":"70.64"},null,{"v":54,"d":"54.00"},{"v":22.222222222222225,"d":"22.22"},{"v":-54,"d":"(54.00)"},{"v":-22.222222222222225,"d":"(22.22)"},{"v":11,"d":"11.00"},{"v":52.777777777777786,"d":"52.78"}]
[{"v":81.19999999999999,"d":"81.20"},{"v":14.928994082840239,"d":"14.93"},29,{"v":1.4,"d":"1.40"},{"v":2.8,"d":"2.80"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":91,"d":"91.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":105,"d":"105.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":100.8,"d":"100.80"},{"v":14.835164835164832,"d":"14.84"},{"v":-100.8,"d":"(100.80)"},{"v":-14.835164835164832,"d":"(14.84)"},{"v":-35.8,"d":"(35.80)"},{"v":60.16483516483516,"d":"60.16"},null,{"v":141.39999999999998,"d":"141.40"},{"v":20.81043956043957,"d":"20.81"},{"v":-141.39999999999998,"d":"(141.40)"},{"v":-20.81043956043957,"d":"(20.81)"},{"v":-76.39999999999998,"d":"(76.40)"},{"v":54.18956043956045,"d":"54.19"},null,{"v":117.03999999999998,"d":"117.04"},{"v":17.225274725274733,"d":"17.23"},{"v":-117.03999999999998,"d":"(117.04)"},{"v":-17.225274725274733,"d":"(17.23)"},{"v":-52.03999999999998,"d":"(52.04)"},{"v":57.77472527472526,"d":"57.77"},null,null,66.08,{"v":9.725274725274724,"d":"9.73"},{"v":-66.08,"d":"(66.08)"},{"v":-9.725274725274724,"d":"(9.73)"},{"v":-1.0799999999999912,"d":"(1.08)"},{"v":65.27472527472527,"d":"65.27"},null,{"v":28.559999999999995,"d":"28.56"},{"v":4.203296703296703,"d":"4.20"},{"v":-28.559999999999995,"d":"(28.56)"},{"v":-4.203296703296703,"d":"(4.20)"},36.44,{"v":70.7967032967033,"d":"70.80"},null,{"v":56,"d":"56.00"},{"v":21.42857142857143,"d":"21.43"},{"v":-56,"d":"(56.00)"},{"v":-21.42857142857143,"d":"(21.43)"},{"v":9,"d":"9.00"},{"v":53.571428571428584,"d":"53.57"}]
[{"v":84.1,"d":"84.10"},{"v":14.928994082840239,"d":"14.93"},30,1.45,{"v":2.9,"d":"2.90"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,94.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},108.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":104.39999999999999,"d":"104.40"},{"v":14.323607427055698,"d":"14.32"},{"v":-104.39999999999999,"d":"(104.40)"},{"v":-14.323607427055698,"d":"(14.32)"},{"v":-39.39999999999999,"d":"(39.40)"},{"v":60.6763925729443,"d":"60.68"},null,146.45,{"v":20.092838196286472,"d":"20.09"},{"v":-146.45,"d":"(146.45)"},{"v":-20.092838196286472,"d":"(20.09)"},{"v":-81.44999999999999,"d":"(81.45)"},{"v":54.90716180371355,"d":"54.91"},null,{"v":121.21999999999998,"d":"121.22"},{"v":16.631299734748016,"d":"16.63"},{"v":-121.21999999999998,"d":"(121.22)"},{"v":-16.631299734748016,"d":"(16.63)"},{"v":-56.219999999999985,"d":"(56.22)"},{"v":58.36870026525198,"d":"58.37"},null,null,68.44,{"v":9.38992042440318,"d":"9.39"},{"v":-68.44,"d":"(68.44)"},{"v":-9.38992042440318,"d":"(9.39)"},{"v":-3.4399999999999906,"d":"(3.44)"},{"v":65.61007957559681,"d":"65.61"},null,29.58,{"v":4.058355437665783,"d":"4.06"},{"v":-29.58,"d":"(29.58)"},{"v":-4.058355437665783,"d":"(4.06)"},{"v":35.419999999999995,"d":"35.42"},{"v":70.94164456233422,"d":"70.94"},null,{"v":58,"d":"58.00"},{"v":20.689655172413794,"d":"20.69"},{"v":-58,"d":"(58.00)"},{"v":-20.689655172413794,"d":"(20.69)"},{"v":7,"d":"7.00"},{"v":54.31034482758622,"d":"54.31"}]
[{"v":87,"d":"87.00"},{"v":14.928994082840239,"d":"14.93"},31,{"v":1.5,"d":"1.50"},{"v":3,"d":"3.00"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":97.5,"d":"97.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":112.5,"d":"112.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":108,"d":"108.00"},{"v":13.846153846153845,"d":"13.85"},{"v":-108,"d":"(108.00)"},{"v":-13.846153846153845,"d":"(13.85)"},{"v":-43,"d":"(43.00)"},{"v":61.15384615384615,"d":"61.15"},null,{"v":151.5,"d":"151.50"},{"v":19.42307692307692,"d":"19.42"},{"v":-151.5,"d":"(151.50)"},{"v":-19.42307692307692,"d":"(19.42)"},{"v":-86.5,"d":"(86.50)"},{"v":55.576923076923094,"d":"55.58"},null,{"v":125.39999999999999,"d":"125.40"},{"v":16.07692307692308,"d":"16.08"},{"v":-125.39999999999999,"d":"(125.40)"},{"v":-16.07692307692308,"d":"(16.08)"},{"v":-60.39999999999999,"d":"(60.40)"},{"v":58.92307692307691,"d":"58.92"},null,null,{"v":70.80000000000001,"d":"70.80"},{"v":9.076923076923073,"d":"9.08"},{"v":-70.80000000000001,"d":"(70.80)"},{"v":-9.076923076923073,"d":"(9.08)"},{"v":-5.800000000000004,"d":"(5.80)"},{"v":65.92307692307692,"d":"65.92"},null,{"v":30.599999999999998,"d":"30.60"},{"v":3.923076923076924,"d":"3.92"},{"v":-30.599999999999998,"d":"(30.60)"},{"v":-3.923076923076924,"d":"(3.92)"},{"v":34.39999999999999,"d":"34.40"},{"v":71.07692307692308,"d":"71.08"},null,{"v":60,"d":"60.00"},{"v":20.000000000000004,"d":"20.00"},{"v":-60,"d":"(60.00)"},{"v":-20.000000000000004,"d":"(20.00)"},{"v":5,"d":"5.00"},{"v":55.000000000000014,"d":"55.00"}]
[{"v":89.9,"d":"89.90"},{"v":14.928994082840239,"d":"14.93"},32,1.55,{"v":3.1,"d":"3.10"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,100.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},116.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":111.60000000000001,"d":"111.60"},{"v":13.399503722084365,"d":"13.40"},{"v":-111.60000000000001,"d":"(111.60)"},{"v":-13.399503722084365,"d":"(13.40)"},{"v":-46.60000000000001,"d":"(46.60)"},{"v":61.60049627791563,"d":"61.60"},null,156.55,{"v":18.79652605459057,"d":"18.80"},{"v":-156.55,"d":"(156.55)"},{"v":-18.79652605459057,"d":"(18.80)"},{"v":-91.55000000000001,"d":"(91.55)"},{"v":56.20347394540944,"d":"56.20"},null,{"v":129.57999999999998,"d":"129.58"},{"v":15.55831265508685,"d":"15.56"},{"v":-129.57999999999998,"d":"(129.58)"},{"v":-15.55831265508685,"d":"(15.56)"},{"v":-64.57999999999998,"d":"(64.58)"},{"v":59.44168734491314,"d":"59.44"},null,null,{"v":73.16000000000001,"d":"73.16"},{"v":8.784119106699748,"d":"8.78"},{"v":-73.16000000000001,"d":"(73.16)"},{"v":-8.784119106699748,"d":"(8.78)"},{"v":-8.160000000000004,"d":"(8.16)"},{"v":66.21588089330025,"d":"66.22"},null,{"v":31.619999999999997,"d":"31.62"},{"v":3.7965260545905717,"d":"3.80"},{"v":-31.619999999999997,"d":"(31.62)"},{"v":-3.7965260545905717,"d":"(3.80)"},{"v":33.379999999999995,"d":"33.38"},{"v":71.20347394540943,"d":"71.20"},null,{"v":62,"d":"62.00"},{"v":19.35483870967742,"d":"19.35"},{"v":-62,"d":"(62.00)"},{"v":-19.35483870967742,"d":"(19.35)"},{"v":3,"d":"3.00"},{"v":55.64516129032259,"d":"55.65"}]
[{"v":92.80000000000001,"d":"92.80"},{"v":14.928994082840239,"d":"14.93"},33,{"v":1.6,"d":"1.60"},{"v":3.2,"d":"3.20"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":104,"d":"104.00"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":120,"d":"120.00"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":115.2,"d":"115.20"},{"v":12.980769230769228,"d":"12.98"},{"v":-115.2,"d":"(115.20)"},{"v":-12.980769230769228,"d":"(12.98)"},{"v":-50.2,"d":"(50.20)"},{"v":62.01923076923077,"d":"62.02"},null,{"v":161.60000000000002,"d":"161.60"},{"v":18.20913461538461,"d":"18.21"},{"v":-161.60000000000002,"d":"(161.60)"},{"v":-18.20913461538461,"d":"(18.21)"},{"v":-96.60000000000002,"d":"(96.60)"},{"v":56.7908653846154,"d":"56.79"},null,133.76,{"v":15.072115384615385,"d":"15.07"},{"v":-133.76,"d":"(133.76)"},{"v":-15.072115384615385,"d":"(15.07)"},{"v":-68.75999999999999,"d":"(68.76)"},{"v":59.927884615384606,"d":"59.93"},null,null,{"v":75.52000000000001,"d":"75.52"},{"v":8.509615384615381,"d":"8.51"},{"v":-75.52000000000001,"d":"(75.52)"},{"v":-8.509615384615381,"d":"(8.51)"},{"v":-10.520000000000003,"d":"(10.52)"},{"v":66.49038461538461,"d":"66.49"},null,32.64,{"v":3.6778846153846154,"d":"3.68"},{"v":-32.64,"d":"(32.64)"},{"v":-3.6778846153846154,"d":"(3.68)"},{"v":32.35999999999999,"d":"32.36"},{"v":71.32211538461539,"d":"71.32"},null,{"v":64,"d":"64.00"},{"v":18.750000000000004,"d":"18.75"},{"v":-64,"d":"(64.00)"},{"v":-18.750000000000004,"d":"(18.75)"},{"v":1,"d":"1.00"},{"v":56.250000000000014,"d":"56.25"}]
[{"v":95.69999999999999,"d":"95.70"},{"v":14.928994082840239,"d":"14.93"},34,1.65,{"v":3.3,"d":"3.30"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,107.25,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},123.75,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":118.8,"d":"118.80"},{"v":12.587412587412585,"d":"12.59"},{"v":-118.8,"d":"(118.80)"},{"v":-12.587412587412585,"d":"(12.59)"},{"v":-53.8,"d":"(53.80)"},{"v":62.412587412587406,"d":"62.41"},null,{"v":166.64999999999998,"d":"166.65"},{"v":17.657342657342664,"d":"17.66"},{"v":-166.64999999999998,"d":"(166.65)"},{"v":-17.657342657342664,"d":"(17.66)"},{"v":-101.64999999999998,"d":"(101.65)"},{"v":57.34265734265735,"d":"57.34"},null,{"v":137.93999999999997,"d":"137.94"},{"v":14.615384615384622,"d":"14.62"},{"v":-137.93999999999997,"d":"(137.94)"},{"v":-14.615384615384622,"d":"(14.62)"},{"v":-72.93999999999997,"d":"(72.94)"},{"v":60.384615384615365,"d":"60.38"},null,null,77.88,{"v":8.25174825174825,"d":"8.25"},{"v":-77.88,"d":"(77.88)"},{"v":-8.25174825174825,"d":"(8.25)"},{"v":-12.879999999999988,"d":"(12.88)"},{"v":66.74825174825175,"d":"66.75"},null,33.66,{"v":3.566433566433567,"d":"3.57"},{"v":-33.66,"d":"(33.66)"},{"v":-3.566433566433567,"d":"(3.57)"},{"v":31.339999999999996,"d":"31.34"},{"v":71.43356643356644,"d":"71.43"},null,{"v":66,"d":"66.00"},{"v":18.181818181818183,"d":"18.18"},{"v":-66,"d":"(66.00)"},{"v":-18.181818181818183,"d":"(18.18)"},{"v":-1,"d":"(1.00)"},{"v":56.81818181818183,"d":"56.82"}]
[{"v":98.6,"d":"98.60"},{"v":14.928994082840239,"d":"14.93"},35,{"v":1.7,"d":"1.70"},{"v":3.4,"d":"3.40"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,{"v":110.5,"d":"110.50"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":127.5,"d":"127.50"},{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":122.39999999999999,"d":"122.40"},{"v":12.217194570135746,"d":"12.22"},{"v":-122.39999999999999,"d":"(122.40)"},{"v":-12.217194570135746,"d":"(12.22)"},{"v":-57.39999999999999,"d":"(57.40)"},{"v":62.78280542986425,"d":"62.78"},null,{"v":171.7,"d":"171.70"},{"v":17.13800904977376,"d":"17.14"},{"v":-171.7,"d":"(171.70)"},{"v":-17.13800904977376,"d":"(17.14)"},{"v":-106.69999999999999,"d":"(106.70)"},{"v":57.86199095022626,"d":"57.86"},null,{"v":142.11999999999998,"d":"142.12"},{"v":14.185520361990951,"d":"14.19"},{"v":-142.11999999999998,"d":"(142.12)"},{"v":-14.185520361990951,"d":"(14.19)"},{"v":-77.11999999999998,"d":"(77.12)"},{"v":60.81447963800904,"d":"60.81"},null,null,{"v":80.24000000000001,"d":"80.24"},{"v":8.009049773755653,"d":"8.01"},{"v":-80.24000000000001,"d":"(80.24)"},{"v":-8.009049773755653,"d":"(8.01)"},{"v":-15.240000000000002,"d":"(15.24)"},{"v":66.99095022624434,"d":"66.99"},null,{"$f":"$E39*$BC$59","v":34.68},{"v":3.4615384615384617,"d":"3.46"},{"v":-34.68,"d":"(34.68)"},{"v":-3.4615384615384617,"d":"(3.46)"},{"v":30.319999999999993,"d":"30.32"},{"v":71.53846153846155,"d":"71.54"},null,{"v":68,"d":"68.00"},{"v":17.647058823529413,"d":"17.65"},{"v":-68,"d":"(68.00)"},{"v":-17.647058823529413,"d":"(17.65)"},{"v":-3,"d":"(3.00)"},{"v":57.35294117647061,"d":"57.35"}]
[{"v":65,"d":"65.00"},{"$f":"($F$58/($F40^($D$52)))^(1/$D$53)","v":{"v":14.928994082840239,"d":"14.93"}},36,1.75,{"$f":"F43/D46","v":{"v":2.2413793103448274,"d":"2.24"}},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":14.928994082840239,"d":"14.93"},{"v":65,"d":"65.00"},{"v":3.7322485207100597,"d":"3.73"},{"v":65,"d":"65.00"},{"v":9.554556213017754,"d":"9.55"},{"v":65,"d":"65.00"},{"v":30.42532544378699,"d":"30.43"},{"v":65,"d":"65.00"},{"v":53.308402366863895,"d":"53.31"},65,{"v":10.384615384615387,"d":"10.38"},null,113.75,{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},131.25,{"v":33.46153846153846,"d":"33.46"},{"v":29,"d":"29.00"},{"v":45,"d":"45.00"},{"v":279.9186390532545,"d":"279.92"},{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},0,null,{"v":80.68965517241378,"d":"80.69"},{"v":18.532544378698226,"d":"18.53"},{"v":-80.68965517241378,"d":"(80.69)"},{"v":-18.532544378698226,"d":"(18.53)"},{"$f":"IF((AH40+($AF$15*2)+($D$46-$E$46))>AJ39,AJ39-0.001,(AH40+($AF$15*2)+($D$46-$E$46)))","v":{"v":-57.40099999999999,"d":"(57.40)"}},{"$f":"IF((AI40+($E$47*2)+($D$47-$E$47))<AK39,AK39+0.001,(AI40+($E$47*2)+($D$47-$E$47)))","v":{"v":62.783805429864245,"d":"62.78"}},null,{"v":113.18965517241378,"d":"113.19"},{"v":25.997041420118343,"d":"26.00"},{"v":-113.18965517241378,"d":"(113.19)"},{"v":-25.997041420118343,"d":"(26.00)"},{"$f":"IF((AO40+($AM$15*2)+($AL$48-$AM$48))>AQ39,AQ39-0.001,(AO40+($AM$15*2)+($AL$48-$AM$48)))","v":{"v":-106.701,"d":"(106.70)"}},{"$f":"IF((AP40+($AN$15*2)+($AL$49-$AM$49))<AR39,AR39+0.001,(AP40+($AN$15*2)+($AL$49-$AM$49)))","v":{"v":57.862990950226255,"d":"57.86"}},null,{"v":93.68965517241378,"d":"93.69"},{"v":21.518343195266272,"d":"21.52"},{"v":-93.68965517241378,"d":"(93.69)"},{"v":-21.518343195266272,"d":"(21.52)"},{"$f":"IF((AV40+($AT$15*2)+($AL$59-$AM$59))>AX39,AX39-0.001,(AV40+($AT$15*2)+($AL$59-$AM$59)))","v":{"v":-77.12099999999998,"d":"(77.12)"}},{"$f":"IF((AW40+($AU$15*2)+($AL$60-$AM$60))<AY39,AY39+0.001,(AW40+($AU$15*2)+($AL$60-$AM$60)))","v":{"v":60.81547963800904,"d":"60.82"}},null,null,{"v":52.89655172413793,"d":"52.90"},{"v":12.1491124260355,"d":"12.15"},{"v":-52.89655172413793,"d":"(52.90)"},{"v":-12.1491124260355,"d":"(12.15)"},{"$f":"IF((BD40+($BB$15*2)+($BB$48-$BC$48))>BF39,BF39-0.001,(BD40+($BB$15*2)+($BB$48-$BC$48)))","v":{"v":-15.241000000000001,"d":"(15.24)"}},{"$f":"IF((BE40+($BC$15*2)+($BB$49-$BC$49))<BG39,BG39+0.001,(BE40+($BC$15*2)+($BB$49-$BC$49)))","v":{"v":66.99195022624434,"d":"66.99"}},null,{"$f":"$E40*$BC$59","v":{"v":22.86206896551724,"d":"22.86"}},{"v":5.250887573964498,"d":"5.25"},{"v":-22.86206896551724,"d":"(22.86)"},{"v":-5.250887573964498,"d":"(5.25)"},{"$f":"IF((BK40+($BI$15*2)+($BB$59-$BC$59))>BM39,BM39-0.001,(BK40+($BI$15*2)+($BB$59-$BC$59)))","v":{"v":30.318999999999992,"d":"30.32"}},{"$f":"IF((BL40+($BJ$15*2)+($BB$60-$BC$60))<BN39,BN39+0.001,(BL40+($BJ$15*2)+($BB$60-$BC$60)))","v":{"v":71.53946153846155,"d":"71.54"}},null,{"v":44.82758620689655,"d":"44.83"},{"v":26.76923076923078,"d":"26.77"},{"v":-44.82758620689655,"d":"(44.83)"},{"v":-26.76923076923078,"d":"(26.77)"},{"$f":"IF((BR40+($BP$15*2)+($BK$46-$BL$46))>BT39,BT39-0.001,(BR40+($BP$15*2)+($BK$46-$BL$46)))","v":{"v":-3.001,"d":"(3.00)"}},{"$f":"IF((BS40+($BQ$15*2)+($BK$47-$BL$47))<BU39,BU39+0.001,(BS40+($BQ$15*2)+($BK$47-$BL$47)))","v":{"v":57.353941176470606,"d":"57.35"}}]
[null,null,"original",{"$nulls":4},"menos 2",{"$nulls":5},"más 1"]
[{"$nulls":3},"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total"]
[null,null,"Dotación Bien 1",{"$f":"'Caja EGC'!C10","v":45},{"$f":"'Caja EGC'!D10","v":20},{"$f":"E43+D43","v":65},{"$f":"($D$52*((D44/D43)^($D$53)))/($D$53*((D43/D44)^($D$52)))","v":0.3333333333333333},"Dotación Bien 1",{"$f":"D43*0.5","v":22.5},{"$f":"K43-I43","v":42.5},{"$f":"F43","v":65},null,null,"Dotación Bien 1",{"$f":"((F43-D43)*0.2)+D43","v":49},{"$f":"Q43-O43","v":16},{"$f":"K43","v":65},{"$nulls":19},"MENOS 2",{"$nulls":15},"MÁS 1"]
[null,null,"Dotación Bien 2",{"$f":"'Caja EGC'!C11","v":15},{"$f":"'Caja EGC'!D11","v":60},{"$f":"E44+D44","v":75},{"$f":"($E$54*((E44/E43)^($E$55)))/($E$55*((E43/E44)^($E$54)))","v":3},"Dotación Bien 2",{"$f":"D44*0.5","v":7.5},{"$f":"K44-I44","v":67.5},{"$f":"F44","v":75},null,null,"Dotación Bien 2",{"$f":"((F44-D44)*0.4)+D44","v":39},{"$f":"Q44-O44","v":36},{"$f":"K44","v":75},{"$nulls":20},"Individuo A","Individuo B","Total",{"$nulls":13},"Individuo A","Individuo B","Total",{"$nulls":5},"DOTACIÓN"]
[null,null,"UTILIDAD",{"$f":"D43^($D$52)*D44^($D$53)","v":25.98076211353316},{"$f":"E43^($E$54)*E44^($E$55)","v":34.64101615137755},{"$nulls":31},"Dotación Bien 1",{"$f":"I43","v":22.5},42.5,65,{"$nulls":12},"Dotación Bien 1",{"$f":"O43","v":49},16,65,{"$nulls":6},"Individuo A","Individuo B","Total"]
[null,null,"Demanda Bruta Bien 1",{"$f":"(D52*D43)+(E57*D44*D52)","v":29},{"$f":"(E54*E43)+(E54*E57*E44)","v":36},{"$f":"E46+D46","v":65},{"$f":"($D$52*((D47/D46)^($D$53)))/($D$53*((D46/D47)^($D$52)))","v":1.1538461538461537},"Demanda Bruta Bien 1",{"$f":"($D$52*I43)+(J49*I44*$D$52)","v":14.5},{"$f":"($E$54*J43)+($E$54*J49*J44)","v":50.5},{"$f":"J46+I46","v":65},null,{"$f":"($D$52*((I47/I46)^($D$53)))/($D$53*((I46/I47)^($D$52)))","v":1.1538461538461537},"Demanda Bruta Bien 1",{"$f":"($D$52*O43)+(P49*O44*$D$52)","v":41.400000000000006},{"$f":"($E$54*P43)+($E$54*P49*P44)","v":23.6},{"$f":"P46+O46","v":65},{"$f":"($D$52*((O47/O46)^($D$53)))/($D$53*((O46/O47)^($D$52)))","v":1.1538461538461535},{"$nulls":18},"Dotación Bien 2",7.5,67.5,75,{"$nulls":12},"Dotación Bien 2",39,36,75,{"$nulls":5},"Dotación Bien 1",{"$f":"D43","v":45},20,65]
[null,null,"Demanda Bruta Bien 2",{"$f":"(D53*E58*D43)+(D53*D44)","v":33.46153846153846},{"$f":"(E55*E58*E43)+(E55*E44)","v":41.53846153846153},{"$f":"E47+D47","v":75},{"$f":"($E$54*((E47/E46)^($E$55)))/($E$55*((E46/E47)^($E$54)))","v":1.1538461538461535},"Demanda Bruta Bien 2",{"$f":"($D$53*J50*I43)+($D$53*I44)","v":16.73076923076923},{"$f":"($E$55*J50*J43)+($E$55*J44)","v":58.26923076923077},{"$f":"J47+I47","v":75},null,{"$f":"($E$54*((J47/J46)^($E$55)))/($E$55*((J46/J47)^($E$54)))","v":1.1538461538461537},"Demanda Bruta Bien 2",{"$f":"($D$53*P50*O43)+($D$53*O44)","v":47.76923076923077},{"$f":"($E$55*P50*P43)+($E$55*P44)","v":27.23076923076923},{"$f":"P47+O47","v":75},{"$f":"($E$54*((P47/P46)^($E$55)))/($E$55*((P46/P47)^($E$54)))","v":1.1538461538461537},{"$nulls":18},"UTILIDAD",{"$f":"AL45^($D$52)*AL46^($D$53)","v":12.99038105676658},{"$f":"AM45^($E$54)*AM46^($E$55)","v":53.56071321407138},{"$nulls":13},"UTILIDAD",{"$f":"BB45^($D$52)*BB46^($D$53)","v":43.71498598878879},{"$f":"BC45^($E$54)*BC46^($E$55)","v":24},{"$nulls":6},"Dotación Bien 2",15,60,75]
[null,null,"UTILIDAD",{"$f":"D46^($D$52)*D47^($D$53)","v":31.15099702071533},{"$f":"E46^($E$54)*E47^($E$55)","v":38.67020319812937},{"$nulls":31},"Demanda Bruta Bien 1",{"$f":"I46","v":14.5},50.5,65,{"$nulls":12},"Demanda Bruta Bien 1",{"$f":"O46","v":41.400000000000006},23.6,65,{"$nulls":5},"UTILIDAD",{"$f":"BK46^($D$52)*BK47^($D$53)","v":25.98076211353316},{"$f":"BL46^($E$54)*BL47^($E$55)","v":34.64101615137755}]
[null,null,"Demanda Neta Bien 1",{"$f":"D46-D43","v":-16},{"$f":"D47-D44","v":18.46153846153846},null,null,"P2/P1",null,{"$f":"(($D$53*I43)+($E$55*J43))/(($D$52*I44)+($E$54*J44))","v":0.8666666666666667},"k inicial",null,null,"P2/P1",null,{"$f":"(($D$53*O43)+($E$55*P43))/(($D$52*O44)+($E$54*P44))","v":0.8666666666666667},"k inicial",{"$nulls":19},"Demanda Bruta Bien 2",16.73076923076923,58.26923076923077,75,{"$nulls":12},"Demanda Bruta Bien 2",47.76923076923077,27.23076923076923,75]
[null,null,"Demanda Neta Bien 2",{"$f":"E46-E43","v":16},{"$f":"E47-E44","v":-18.461538461538467},null,null,"P1/P2",null,{"$f":"1/J49","v":1.1538461538461537},{"$f":"(I46^($D$52))*(I47^($D$53))","v":15.575498510357665},null,null,"P1/P2",null,{"$f":"1/P49","v":1.1538461538461537},{"$f":"(O46^($D$52))*(O47^($D$53))","v":44.470733677848784},{"$nulls":19},"UTILIDAD",{"$f":"AL48^($D$52)*AL49^($D$53)","v":15.575498510357665},{"$f":"AM48^($E$54)*AM49^($E$55)","v":54.24570170848704},{"$nulls":13},"UTILIDAD",{"$f":"BB48^($D$52)*BB49^($D$53)","v":44.470733677848784},{"$f":"BC48^($E$54)*BC49^($E$55)","v":25.35046654099592}]
[{"$nulls":36},"P2/P1",null,{"$f":"J49","v":0.8666666666666667},{"$f":"K49","v":"k inicial"},{"$nulls":12},"P2/P1",null,{"$f":"P49","v":0.8666666666666667},{"$f":"Q49","v":"k inicial"}]
[null,null,"a",{"$f":"'Caja EGC'!C24","v":0.5},{"$nulls":3},"menos 1",{"$nulls":5},"más 2",{"$nulls":22},"P1/P2",null,{"$f":"J50","v":1.1538461538461537},{"$f":"K50","v":15.575498510357665},{"$nulls":12},"P1/P2",null,{"$f":"P50","v":1.1538461538461537},{"$f":"Q50","v":44.470733677848784}]
[null,null,"1-a",{"$f":"1-D52","v":0.5},{"$nulls":4},"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total"]
[null,null,"b",null,{"$f":"'Caja EGC'!D26","v":0.5},null,null,"Dotación Bien 1",{"$f":"D43*0.8","v":36},{"$f":"K54-I54","v":29},{"$f":"K43","v":65},null,null,"Dotación Bien 1",{"$f":"((F43-D43)*0.5)+D43","v":55},{"$f":"Q54-O54","v":10},{"$f":"Q43","v":65},{"$nulls":19},"MENOS 1",{"$nulls":15},"MÁS 2"]
[null,null,"1-b",null,{"$f":"1-E54","v":0.5},null,null,"Dotación Bien 2",{"$f":"D44*0.8","v":12},{"$f":"K55-I55","v":63},{"$f":"K44","v":75},null,null,"Dotación Bien 2",{"$f":"((F44-D44)*0.8)+D44","v":63},{"$f":"Q55-O55","v":12},{"$f":"Q44","v":75},{"$nulls":20},"Individuo A","Individuo B","Total",{"$nulls":13},"Individuo A","Individuo B","Total"]
[{"$nulls":36},"Dotación Bien 1",{"$f":"I54","v":36},29,65,{"$nulls":12},"Dotación Bien 1",{"$f":"O54","v":55},10,65]
[null,null,"P2/P1",null,{"$f":"((D53*D43)+(E55*E43))/((D52*D44)+(E54*E44))","v":0.8666666666666667},"k inicial",null,"Demanda Bruta Bien 1",{"$f":"($D$52*I54)+(J60*I55*$D$52)","v":23.2},{"$f":"($E$54*J54)+($E$54*J60*J55)","v":41.8},{"$f":"J57+I57","v":65},null,{"$f":"($D$52*((I58/I57)^($D$53)))/($D$53*((I57/I58)^($D$52)))","v":1.1538461538461537},"Demanda Bruta Bien 1",{"$f":"($D$52*O54)+(P60*O55*$D$52)","v":54.8},{"$f":"($E$54*P54)+($E$54*P60*P55)","v":10.2},{"$f":"P57+O57","v":65},{"$f":"($D$52*((O58/O57)^($D$53)))/($D$53*((O57/O58)^($D$52)))","v":1.1538461538461537},{"$nulls":18},"Dotación Bien 2",12,63,75,{"$nulls":12},"Dotación Bien 2",63,12,75]
[null,null,"P1/P2",null,{"$f":"1/E57","v":1.1538461538461537},{"$f":"(D46^($D$52))*(D47^($D$53))","v":31.15099702071533},null,"Demanda Bruta Bien 2",{"$f":"($D$53*J61*I54)+($D$53*I55)","v":26.769230769230766},{"$f":"($E$55*J61*J54)+($E$55*J55)","v":48.230769230769226},{"$f":"J58+I58","v":75},null,{"$f":"($E$54*((J58/J57)^($E$55)))/($E$55*((J57/J58)^($E$54)))","v":1.1538461538461537},"Demanda Bruta Bien 2",{"$f":"($D$53*P61*O54)+($D$53*O55)","v":63.230769230769226},{"$f":"($E$55*P61*P54)+($E$55*P55)","v":11.769230769230768},{"$f":"P58+O58","v":75},{"$f":"($E$54*((P58/P57)^($E$55)))/($E$55*((P57/P58)^($E$54)))","v":1.1538461538461537},{"$nulls":18},"UTILIDAD",{"$f":"AL56^($D$52)*AL57^($D$53)","v":20.784609690826528},{"$f":"AM56^($E$54)*AM57^($E$55)","v":42.74342054632502},{"$nulls":13},"UTILIDAD",{"$f":"BB56^($D$52)*BB57^($D$53)","v":58.864250611045755},{"$f":"BC56^($E$54)*BC57^($E$55)","v":10.954451150103322}]
[{"$nulls":36},"Demanda Bruta Bien 1",{"$f":"($D$52*AL56)+(AM62*AL57*$D$52)","v":23.2},{"$f":"J57","v":41.8},{"$f":"K57","v":65},{"$nulls":12},"Demanda Bruta Bien 1",{"$f":"O57","v":54.8},10.2,65]
[{"$nulls":7},"P2/P1",null,{"$f":"(($D$53*I54)+($E$55*J54))/(($D$52*I55)+($E$54*J55))","v":0.8666666666666667},"k inicial",null,null,"P2/P1",null,{"$f":"(($D$53*O54)+($E$55*P54))/(($D$52*O55)+($E$54*P55))","v":0.8666666666666667},"k inicial",{"$nulls":19},"Demanda Bruta Bien 2",{"$f":"($D$53*AM63*AL56)+($D$53*AL57)","v":26.769230769230766},{"$f":"J58","v":48.230769230769226},{"$f":"K58","v":75},{"$nulls":12},"Demanda Bruta Bien 2",63.230769230769226,11.769230769230768,75]
[{"$nulls":7},"P1/P2",null,{"$f":"1/J60","v":1.1538461538461537},{"$f":"(I57^($D$52))*(I58^($D$53))","v":24.920797616572266},null,null,"P1/P2",null,{"$f":"1/P60","v":1.1538461538461537},{"$f":"(O57^($D$52))*(O58^($D$53))","v":58.864642646041375},{"$nulls":19},"UTILIDAD",{"$f":"AL59^($D$52)*AL60^($D$53)","v":24.920797616572266},{"$f":"AM59^($E$54)*AM60^($E$55)","v":44.90040260227244},{"$nulls":13},"UTILIDAD",{"$f":"BB59^($D$52)*BB60^($D$53)","v":58.864642646041375},{"$f":"BC59^($E$54)*BC60^($E$55)","v":10.956557572803323}]
[{"$nulls":36},"P2/P1",null,{"$f":"J60","v":0.8666666666666667},{"$f":"K60","v":"k inicial"},{"$nulls":12},"P2/P1",null,{"$f":"P60","v":0.8666666666666667},{"$f":"Q60","v":"k inicial"}]
[{"$nulls":3},"curva de tranasformación","Inicio","menos 2","menos 1","original","más 1","más 2","final",{"$nulls":25},"P1/P2",null,{"$f":"J61","v":1.1538461538461537},{"$f":"K61","v":24.920797616572266},{"$nulls":12},"P1/P2",null,{"$f":"P61","v":1.1538461538461537},{"$f":"Q61","v":58.864642646041375}]
[{"$nulls":3},"x1",0,{"$f":"I46","v":14.5},{"$f":"I57","v":23.2},{"$f":"D46","v":29},{"$f":"O46","v":41.400000000000006},{"$f":"O57","v":54.8},{"$f":"F43","v":65}]
[{"$nulls":3},"x2",0,{"$f":"I47","v":16.73076923076923},{"$f":"I58","v":26.769230769230766},{"$f":"D47","v":33.46153846153846},{"$f":"O47","v":47.76923076923077},{"$f":"O58","v":63.230769230769226},{"$f":"F44","v":75}]
[]
[]
[]
[]
[null,"ÓPTIMO DE PARETO CENTRALIZADO"]
[{"$nulls":5},{"$f":"POWER((F112/(F98^D107)),1/D106)","v":4.728247135177017},{"$f":"($F$112/($F71^($D$106)))^(1/$D$107)","v":260.00000000000017},{"$nulls":21},"DOTACIÓN",{"$f":"POWER((D99/(F98^D107)),1/D106)","v":4.203284198732526},{"$f":"($D$99/($AD71^($D$106)))^(1/$D$107)","v":260.00000000000017}]
[{"$f":"+A94-D84","v":{"v":2.5436241610738253,"d":"2.54"}},{"$nulls":4},"Original","Original",null,"DOTACIÓN",{"$nulls":3},"OPTIMO",{"$nulls":3},"CAJA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",{"$nulls":3},"Original",null,"Original",null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA"]
[{"$f":"+A72/10","v":{"v":0.2543624161073825,"d":"0.25"}},"Unidades","ponderador",null,"x1","x1","x2",null,"x1linedotación",null,"x2line",null,"x1linedotación",null,"x2line",{"$nulls":5},"x1","x2","MENOS X1","MENOS X2","x1","x2",null,null,"x1",null,"x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2"]
[{"$f":"+D74","v":0.01},1,0,0.01,{"$f":"$D$100*A74","v":{"v":0.3386363636363637,"d":"0.34"}},{"$f":"IF(($F$112/($E74^($D$106)))^(1/$D$107)>$F$98,$F$71,E74)","v":4.728247135177017},{"$f":"($F$112/($F74^($D$106)))^(1/$D$107)","v":{"v":260.00000000000017,"d":"260.00"}},null,{"$f":"C74*$F$97","v":0},{"$f":"$D$98","v":{"v":140,"d":"140.00"}},{"$f":"$D$97","v":{"v":50,"d":"50.00"}},{"$f":"$F$98*C74","v":0},{"$f":"$D$101","v":{"v":158.93333333333334,"d":"158.93"}},{"$f":"$D$100","v":{"v":33.86363636363637,"d":"33.86"}},{"$f":"$D$97","v":{"v":50,"d":"50.00"}},{"$f":"C74*$F$98","v":0},{"$f":"$F$97","v":{"v":120,"d":"120.00"}},{"$f":"$F$98","v":{"v":260,"d":"260.00"}},0,null,{"$f":"$E$100*D74","v":{"v":0.8613636363636364,"d":"0.86"}},{"$f":"(($H$101)/(U74^($E$108)))^(1/$E$109)","v":{"v":10106.666666666672,"d":"10,106.67"}},{"$f":"U74*-1","v":{"v":-0.8613636363636364,"d":"(0.86)"}},{"$f":"V74*-1","v":{"v":-10106.666666666672,"d":"(10,106.67)"}},{"$f":"W74+($U$84*2)+($D$100-$E$100)","v":{"v":119.13863636363635,"d":"119.14"}},{"$f":"X74+($V$84*2)+($D$101-$E$101)","v":{"v":-9846.666666666672,"d":"(9,846.67)"}},null,null,{"$f":"IF(($D$97*D74)>$F$97,$F$97,($D$97*D74))","v":{"v":0.5,"d":"0.50"}},{"$f":"IF(((($D$97^($D$106))*($D$98^($D$107)))/(AC74^($D$106)))^(1/$D$107)>$F$98,$AD$71,AC74)","v":{"v":4.203284198732526,"d":"4.20"}},{"$f":"((($D$97^($D$106))*($D$98^($D$107)))/(AD74^($D$106)))^(1/$D$107)","v":{"v":260.00000000000017,"d":"260.00"}},null,{"$f":"$E$97*D74","v":{"v":0.7000000000000001,"d":"0.70"}},{"$f":"(($H$98)/(AG74^($E$108)))^(1/$E$109)","v":{"v":12000.000000000002,"d":"12,000.00"}},{"$f":"AG74*-1","v":{"v":-0.7000000000000001,"d":"(0.70)"}},{"$f":"AH74*-1","v":{"v":-12000.000000000002,"d":"(12,000.00)"}},{"$f":"IF((AI74+($AG$84*2)+($D$97-$E$97))>$F$97,$F$97,AI74+($AG$84*2)+($D$97-$E$97))","v":{"v":119.30000000000001,"d":"119.30"}},{"$f":"AJ74+($AH$84*2)+($D$98-$E$98)","v":{"v":-11740.000000000002,"d":"(11,740.00)"}}]
[{"$f":"+D75","v":{"v":0.1,"d":"0.10"}},2,0.01,{"v":0.1,"d":"0.10"},{"$f":"$D$100*A75","v":{"v":3.3863636363636367,"d":"3.39"}},{"$f":"IF(($F$112/($E75^($D$106)))^(1/$D$107)>$F$98,$F$71,E75)","v":4.728247135177017},{"$f":"($F$112/($F75^($D$106)))^(1/$D$107)","v":{"v":260.00000000000017,"d":"260.00"}},null,{"v":1.2,"d":"1.20"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":2.6,"d":"2.60"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":2.6,"d":"2.60"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":8.613636363636365,"d":"8.61"},{"v":1010.6666666666669,"d":"1,010.67"},{"v":-8.613636363636365,"d":"(8.61)"},{"v":-1010.6666666666669,"d":"(1,010.67)"},{"v":111.38636363636363,"d":"111.39"},{"v":-750.6666666666669,"d":"(750.67)"},null,null,{"$f":"IF(($D$97*D75)>$F$97,$F$97,($D$97*D75))","v":{"v":5,"d":"5.00"}},{"$f":"IF(((($D$97^($D$106))*($D$98^($D$107)))/(AC75^($D$106)))^(1/$D$107)>$F$98,$AD$71,AC75)","v":{"v":5,"d":"5.00"}},{"$f":"((($D$97^($D$106))*($D$98^($D$107)))/(AD75^($D$106)))^(1/$D$107)","v":{"v":248.95911740544938,"d":"248.96"}},null,{"v":7,"d":"7.00"},{"v":1200.0000000000002,"d":"1,200.00"},{"v":-7,"d":"(7.00)"},{"v":-1200.0000000000002,"d":"(1,200.00)"},{"v":113,"d":"113.00"},{"$f":"AJ75+($AH$84*2)+($D$98-$E$98)","v":{"v":-940.0000000000002,"d":"(940.00)"}}]
[{"v":0.2,"d":"0.20"},3,{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":6.772727272727273,"d":"6.77"},6.772727272727273,{"v":237.66076629542593,"d":"237.66"},null,{"v":12,"d":"12.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":26,"d":"26.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":26,"d":"26.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":17.22727272727273,"d":"17.23"},{"v":505.33333333333337,"d":"505.33"},{"v":-17.22727272727273,"d":"(17.23)"},{"v":-505.33333333333337,"d":"(505.33)"},{"v":102.77272727272728,"d":"102.77"},{"v":-245.33333333333337,"d":"(245.33)"},null,null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":209.34882937097092,"d":"209.35"},null,{"v":14,"d":"14.00"},{"v":600.0000000000001,"d":"600.00"},{"v":-14,"d":"(14.00)"},{"v":-600.0000000000001,"d":"(600.00)"},{"v":106,"d":"106.00"},{"v":-340.0000000000001,"d":"(340.00)"}]
[{"v":0.3,"d":"0.30"},4,0.15,{"v":0.3,"d":"0.30"},{"v":10.15909090909091,"d":"10.16"},10.15909090909091,{"v":214.75074460399819,"d":"214.75"},null,{"v":18,"d":"18.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":39,"d":"39.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":39,"d":"39.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":25.84090909090909,"d":"25.84"},{"v":336.888888888889,"d":"336.89"},{"v":-25.84090909090909,"d":"(25.84)"},{"v":-336.888888888889,"d":"(336.89)"},{"v":94.1590909090909,"d":"94.16"},{"v":-76.888888888889,"d":"(76.89)"},null,null,{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":189.16802167298474,"d":"189.17"},null,{"v":21,"d":"21.00"},{"v":400.0000000000001,"d":"400.00"},{"v":-21,"d":"(21.00)"},{"v":-400.0000000000001,"d":"(400.00)"},{"v":99,"d":"99.00"},{"v":-140.0000000000001,"d":"(140.00)"}]
[{"v":0.4,"d":"0.40"},5,{"v":0.2,"d":"0.20"},{"v":0.4,"d":"0.40"},{"v":13.545454545454547,"d":"13.55"},13.545454545454547,{"v":199.84808642427458,"d":"199.85"},null,{"v":24,"d":"24.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":52,"d":"52.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":52,"d":"52.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":34.45454545454546,"d":"34.45"},{"v":252.6666666666667,"d":"252.67"},{"v":-34.45454545454546,"d":"(34.45)"},{"v":-252.6666666666667,"d":"(252.67)"},{"v":85.54545454545453,"d":"85.55"},{"v":7.333333333333314,"d":"7.33"},null,null,{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":176.04068015561091,"d":"176.04"},null,{"v":28,"d":"28.00"},{"v":300.00000000000006,"d":"300.00"},{"v":-28,"d":"(28.00)"},{"v":-300.00000000000006,"d":"(300.00)"},{"v":92,"d":"92.00"},{"v":-40.00000000000006,"d":"(40.00)"}]
[{"v":0.5,"d":"0.50"},6,0.25,{"v":0.5,"d":"0.50"},{"v":16.931818181818183,"d":"16.93"},16.931818181818183,{"v":189.00465081109922,"d":"189.00"},null,{"v":30,"d":"30.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":65,"d":"65.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":65,"d":"65.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":43.06818181818182,"d":"43.07"},{"v":202.13333333333338,"d":"202.13"},{"v":-43.06818181818182,"d":"(43.07)"},{"v":-202.13333333333338,"d":"(202.13)"},{"v":76.93181818181819,"d":"76.93"},{"v":57.866666666666646,"d":"57.87"},null,null,{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":166.4889961003808,"d":"166.49"},null,{"v":35,"d":"35.00"},{"v":240.00000000000003,"d":"240.00"},{"v":-35,"d":"(35.00)"},{"v":-240.00000000000003,"d":"(240.00)"},{"v":85,"d":"85.00"},{"v":19.99999999999997,"d":"20.00"}]
[{"v":0.6,"d":"0.60"},7,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"v":20.31818181818182,"d":"20.32"},20.31818181818182,{"v":180.58313131056798,"d":"180.58"},null,{"v":36,"d":"36.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":78,"d":"78.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":78,"d":"78.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":51.68181818181818,"d":"51.68"},{"v":168.4444444444445,"d":"168.44"},{"v":-51.68181818181818,"d":"(51.68)"},{"v":-168.4444444444445,"d":"(168.44)"},{"v":68.31818181818181,"d":"68.32"},{"v":91.55555555555551,"d":"91.56"},null,null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":159.07071130544978,"d":"159.07"},null,{"v":42,"d":"42.00"},{"v":200.00000000000003,"d":"200.00"},{"v":-42,"d":"(42.00)"},{"v":-200.00000000000003,"d":"(200.00)"},{"v":78,"d":"78.00"},{"v":59.99999999999997,"d":"60.00"}]
[{"v":0.7,"d":"0.70"},8,0.35,{"v":0.7,"d":"0.70"},{"v":23.704545454545457,"d":"23.70"},23.704545454545457,{"v":173.75626877379753,"d":"173.76"},null,{"v":42,"d":"42.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":91,"d":"91.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":91,"d":"91.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":60.29545454545455,"d":"60.30"},{"v":144.38095238095244,"d":"144.38"},{"v":-60.29545454545455,"d":"(60.30)"},{"v":-144.38095238095244,"d":"(144.38)"},{"v":59.70454545454546,"d":"59.70"},{"v":115.61904761904759,"d":"115.62"},null,null,{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"v":153.05711595007313,"d":"153.06"},null,{"v":49,"d":"49.00"},{"v":171.42857142857147,"d":"171.43"},{"v":-49,"d":"(49.00)"},{"v":-171.42857142857147,"d":"(171.43)"},{"v":71,"d":"71.00"},{"v":88.57142857142853,"d":"88.57"}]
[{"v":0.8,"d":"0.80"},9,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":27.090909090909093,"d":"27.09"},27.090909090909093,{"v":168.0515394694871,"d":"168.05"},null,{"v":48,"d":"48.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":104,"d":"104.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":104,"d":"104.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":68.90909090909092,"d":"68.91"},{"v":126.33333333333334,"d":"126.33"},{"v":-68.90909090909092,"d":"(68.91)"},{"v":-126.33333333333334,"d":"(126.33)"},{"v":51.090909090909086,"d":"51.09"},{"v":133.66666666666669,"d":"133.67"},null,null,{"$f":"IF(($D$97*D82)>$F$97,$F$97,($D$97*D82))","v":{"v":40,"d":"40.00"}},{"v":40,"d":"40.00"},{"v":148.03197688167901,"d":"148.03"},null,{"v":56,"d":"56.00"},{"v":150.00000000000003,"d":"150.00"},{"v":-56,"d":"(56.00)"},{"v":-150.00000000000003,"d":"(150.00)"},{"v":64,"d":"64.00"},{"v":109.99999999999997,"d":"110.00"}]
[{"v":0.9,"d":"0.90"},10,0.45,{"v":0.9,"d":"0.90"},{"v":30.47727272727273,"d":"30.48"},30.47727272727273,{"v":163.1752792703691,"d":"163.18"},null,{"v":54,"d":"54.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":117,"d":"117.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":117,"d":"117.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":77.52272727272728,"d":"77.52"},{"v":112.29629629629632,"d":"112.30"},{"v":-77.52272727272728,"d":"(77.52)"},{"v":-112.29629629629632,"d":"(112.30)"},{"v":42.47727272727273,"d":"42.48"},{"v":147.7037037037037,"d":"147.70"},null,null,{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"v":143.73661345124776,"d":"143.74"},null,{"v":63,"d":"63.00"},{"v":133.33333333333337,"d":"133.33"},{"v":-63,"d":"(63.00)"},{"v":-133.33333333333337,"d":"(133.33)"},{"v":57,"d":"57.00"},{"v":126.66666666666663,"d":"126.67"}]
[{"$f":"+A85-$A$73","v":{"v":0.9999999999999991,"d":"1.00"}},11,{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":33.86363636363634,"d":"33.86"},33.86363636363634,{"v":158.93333333333348,"d":"158.93"},null,{"v":60,"d":"60.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":130,"d":"130.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":130,"d":"130.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":86.13636363636364,"d":"86.14"},{"v":101.06666666666668,"d":"101.07"},{"$f":"U84*-1","v":{"v":-86.13636363636364,"d":"(86.14)"}},{"$f":"V84*-1","v":{"v":-101.06666666666668,"d":"(101.07)"}},{"v":33.86363636363637,"d":"33.86"},{"v":158.93333333333334,"d":"158.93"},null,null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":139.99999999999994,"d":"140.00"},null,{"$f":"$E$97*D84","v":{"v":70,"d":"70.00"}},{"v":120,"d":"120.00"},{"$f":"AG84*-1","v":{"v":-70,"d":"(70.00)"}},{"$f":"AH84*-1","v":{"v":-120,"d":"(120.00)"}},{"$f":"IF((AI84+($AG$84*2)+($D$97-$E$97))>$F$97,$F$97,AI84+($AG$84*2)+($D$97-$E$97))","v":{"v":50,"d":"50.00"}},{"v":140,"d":"140.00"}]
[{"v":1.2543624161073816,"d":"1.25"},12,0.55,{"v":1.1,"d":"1.10"},{"v":42.4772727272727,"d":"42.48"},42.4772727272727,{"v":150.17900885766323,"d":"150.18"},null,{"v":66,"d":"66.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":143,"d":"143.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":143,"d":"143.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":94.75000000000001,"d":"94.75"},{"v":91.87878787878789,"d":"91.88"},{"$f":"U85*-1","v":{"v":-94.75000000000001,"d":"(94.75)"}},{"$f":"V85*-1","v":{"v":-91.87878787878789,"d":"(91.88)"}},{"v":25.249999999999993,"d":"25.25"},{"v":168.12121212121212,"d":"168.12"},null,null,{"v":55.00000000000001,"d":"55.00"},{"v":55.00000000000001,"d":"55.00"},{"v":136.70357255468352,"d":"136.70"},null,{"$f":"$E$97*D85","v":{"v":77,"d":"77.00"}},{"v":109.09090909090911,"d":"109.09"},{"$f":"AG85*-1","v":{"v":-77,"d":"(77.00)"}},{"$f":"AH85*-1","v":{"v":-109.09090909090911,"d":"(109.09)"}},{"$f":"IF((AI85+($AG$84*2)+($D$97-$E$97))>$F$97,$F$97,AI85+($AG$84*2)+($D$97-$E$97))","v":{"v":43,"d":"43.00"}},{"v":150.90909090909088,"d":"150.91"}]
[{"v":1.5087248322147642,"d":"1.51"},13,{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"v":51.090909090909065,"d":"51.09"},51.090909090909065,{"v":143.40440185947463,"d":"143.40"},null,{"v":72,"d":"72.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":156,"d":"156.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":156,"d":"156.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":103.36363636363636,"d":"103.36"},{"v":84.22222222222226,"d":"84.22"},{"v":-103.36363636363636,"d":"(103.36)"},{"v":-84.22222222222226,"d":"(84.22)"},{"v":16.636363636363647,"d":"16.64"},{"v":175.77777777777777,"d":"175.78"},null,null,{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":133.7619909086114,"d":"133.76"},null,{"v":84,"d":"84.00"},{"v":100.00000000000003,"d":"100.00"},{"v":-84,"d":"(84.00)"},{"v":-100.00000000000003,"d":"(100.00)"},{"v":36,"d":"36.00"},{"v":159.99999999999997,"d":"160.00"}]
[{"v":1.7630872483221467,"d":"1.76"},14,0.65,{"v":1.3,"d":"1.30"},{"v":59.704545454545425,"d":"59.70"},59.704545454545425,{"v":137.92612688468344,"d":"137.93"},null,{"v":78,"d":"78.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":169,"d":"169.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":169,"d":"169.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":111.97727272727273,"d":"111.98"},{"v":77.74358974358977,"d":"77.74"},{"v":-111.97727272727273,"d":"(111.98)"},{"v":-77.74358974358977,"d":"(77.74)"},{"v":8.022727272727273,"d":"8.02"},{"v":182.25641025641028,"d":"182.26"},null,null,{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":131.11192614868324,"d":"131.11"},null,{"v":91,"d":"91.00"},{"v":92.30769230769234,"d":"92.31"},{"v":-91,"d":"(91.00)"},{"v":-92.30769230769234,"d":"(92.31)"},{"v":29,"d":"29.00"},{"v":167.69230769230768,"d":"167.69"}]
[{"v":2.017449664429529,"d":"2.02"},15,{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},{"v":68.31818181818178,"d":"68.32"},68.31818181818178,{"v":133.356538792423,"d":"133.36"},null,{"v":84,"d":"84.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":182,"d":"182.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":182,"d":"182.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":120.5909090909091,"d":"120.59"},{"v":72.19047619047619,"d":"72.19"},{"v":-120.5909090909091,"d":"(120.59)"},{"v":-72.19047619047619,"d":"(72.19)"},{"v":-0.5909090909090864,"d":"(0.59)"},{"v":187.80952380952385,"d":"187.81"},null,null,{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":128.70518013148856,"d":"128.71"},null,{"v":98,"d":"98.00"},{"v":85.71428571428572,"d":"85.71"},{"v":-98,"d":"(98.00)"},{"v":-85.71428571428572,"d":"(85.71)"},{"v":22,"d":"22.00"},{"v":174.28571428571428,"d":"174.29"}]
[{"v":2.271812080536912,"d":"2.27"},16,0.75,{"v":1.5,"d":"1.50"},{"v":76.93181818181816,"d":"76.93"},76.93181818181816,{"v":129.45591267106104,"d":"129.46"},null,{"v":90,"d":"90.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":195,"d":"195.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":195,"d":"195.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":129.20454545454547,"d":"129.20"},{"v":67.37777777777778,"d":"67.38"},{"v":-129.20454545454547,"d":"(129.20)"},{"v":-67.37777777777778,"d":"(67.38)"},{"v":-9.20454545454546,"d":"(9.20)"},{"v":192.62222222222226,"d":"192.62"},null,null,{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":126.50428050537825,"d":"126.50"},null,{"v":105,"d":"105.00"},{"v":80.00000000000001,"d":"80.00"},{"v":-105,"d":"(105.00)"},{"v":-80.00000000000001,"d":"(80.00)"},{"v":15,"d":"15.00"},{"v":180,"d":"180.00"}]
[{"v":2.5261744966442947,"d":"2.53"},17,{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":85.54545454545453,"d":"85.55"},85.54545454545453,{"v":126.0663431907738,"d":"126.07"},null,{"v":96,"d":"96.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":208,"d":"208.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":208,"d":"208.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":137.81818181818184,"d":"137.82"},{"v":63.16666666666668,"d":"63.17"},{"v":-137.81818181818184,"d":"(137.82)"},{"v":-63.16666666666668,"d":"(63.17)"},{"v":-17.818181818181834,"d":"(17.82)"},{"v":196.83333333333334,"d":"196.83"},null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":124.47955870272467,"d":"124.48"},null,{"v":112,"d":"112.00"},{"v":75.00000000000001,"d":"75.00"},{"v":-112,"d":"(112.00)"},{"v":-75.00000000000001,"d":"(75.00)"},{"v":8,"d":"8.00"},{"v":185,"d":"185.00"}]
[{"v":2.7805369127516775,"d":"2.78"},18,0.85,{"v":1.7,"d":"1.70"},{"v":94.1590909090909,"d":"94.16"},94.1590909090909,{"v":123.07867884725833,"d":"123.08"},null,{"v":102,"d":"102.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":221,"d":"221.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":221,"d":"221.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":146.4318181818182,"d":"146.43"},{"v":59.45098039215687,"d":"59.45"},{"v":-146.4318181818182,"d":"(146.43)"},{"v":-59.45098039215687,"d":"(59.45)"},{"v":-26.43181818181818,"d":"(26.43)"},{"v":200.54901960784315,"d":"200.55"},null,null,{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"v":122.60715224410222,"d":"122.61"},null,{"v":119,"d":"119.00"},{"v":70.58823529411765,"d":"70.59"},{"v":-119,"d":"(119.00)"},{"v":-70.58823529411765,"d":"(70.59)"},{"v":1,"d":"1.00"},{"v":189.41176470588235,"d":"189.41"}]
[{"v":3.03489932885906,"d":"3.03"},19,{"v":0.9,"d":"0.90"},{"v":1.8,"d":"1.80"},{"v":102.77272727272728,"d":"102.77"},102.77272727272728,{"v":120.41453685784352,"d":"120.41"},null,{"v":108,"d":"108.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":234,"d":"234.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":234,"d":"234.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":155.04545454545456,"d":"155.05"},{"v":56.148148148148174,"d":"56.15"},{"v":-155.04545454545456,"d":"(155.05)"},{"v":-56.148148148148174,"d":"(56.15)"},{"v":-35.045454545454554,"d":"(35.05)"},{"v":203.85185185185185,"d":"203.85"},null,null,{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":120.86760299186302,"d":"120.87"},null,{"v":126,"d":"126.00"},{"v":66.66666666666667,"d":"66.67"},{"v":-126,"d":"(126.00)"},{"v":-66.66666666666667,"d":"(66.67)"},{"v":-6,"d":"(6.00)"},{"v":193.33333333333331,"d":"193.33"}]
[{"$f":"+A94-$A$73","v":{"v":3.289261744966443,"d":"3.29"}},20,0.95,{"v":1.9,"d":"1.90"},{"v":111.38636363636365,"d":"111.39"},111.38636363636365,{"v":118.01586216877463,"d":"118.02"},null,{"v":114,"d":"114.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":247,"d":"247.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":247,"d":"247.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":163.6590909090909,"d":"163.66"},{"v":53.19298245614036,"d":"53.19"},{"v":-163.6590909090909,"d":"(163.66)"},{"v":-53.19298245614036,"d":"(53.19)"},{"v":-43.6590909090909,"d":"(43.66)"},{"v":206.80701754385967,"d":"206.81"},null,null,{"v":95,"d":"95.00"},{"v":95,"d":"95.00"},{"v":119.24485105092059,"d":"119.24"},null,{"v":133,"d":"133.00"},{"v":63.1578947368421,"d":"63.16"},{"v":-133,"d":"(133.00)"},{"v":-63.1578947368421,"d":"(63.16)"},{"v":-13,"d":"(13.00)"},{"v":196.8421052631579,"d":"196.84"}]
[{"$f":"+D94","v":{"v":3.5436241610738253,"d":"3.54"}},21,{"v":1,"d":"1.00"},{"$f":"F97/D100","v":{"v":3.5436241610738253,"d":"3.54"}},{"$f":"$D$100*D94","v":{"v":120,"d":"120.00"}},120,{"v":115.83854088917784,"d":"115.84"},null,{"v":120,"d":"120.00"},{"v":140,"d":"140.00"},{"v":50,"d":"50.00"},{"v":260,"d":"260.00"},{"v":158.93333333333334,"d":"158.93"},{"v":33.86363636363637,"d":"33.86"},{"v":50,"d":"50.00"},{"v":260,"d":"260.00"},{"v":120,"d":"120.00"},{"v":260,"d":"260.00"},0,null,{"v":305.23489932885906,"d":"305.23"},{"v":28.52070707070708,"d":"28.52"},{"v":-305.23489932885906,"d":"(305.23)"},{"v":-28.52070707070708,"d":"(28.52)"},{"$nulls":8},{"v":248.05369127516778,"d":"248.05"},{"v":33.863636363636374,"d":"33.86"},{"v":-248.05369127516778,"d":"(248.05)"},{"v":-33.863636363636374,"d":"(33.86)"},{"$f":"IF((AI94+($AG$84*2)+($D$97-$E$97))>$F$97,$F$97,AI94+($AG$84*2)+($D$97-$E$97))","v":{"v":-128.05369127516778,"d":"(128.05)"}},{"$f":"AJ94+($AH$84*2)+($D$98-$E$98)","v":{"v":226.13636363636363,"d":"226.14"}}]
[null,null,"original",{"$nulls":5},"original",{"$nulls":4},"original",{"$nulls":4},"original"]
[{"$nulls":3},"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total"]
[null,null,"Dotación Bien 1",{"$f":"'Optimo Pareto EGC'!C10","v":50},{"$f":"'Optimo Pareto EGC'!D10","v":70},{"$f":"E97+D97","v":120},{"$f":"(D106*((D98/D97)^(D107)))/(D107*((D97/D98)^(D106)))","v":0.6999999999999998},{"$f":"D97^(D106)*D98^(D107)","v":113.94530347449106},"Dotación Bien 1",{"$f":"D97*0.3","v":15},{"$f":"L97-J97","v":105},{"$f":"F97","v":120},{"$f":"(J106*((J98/J97)^(J107)))/(J107*((J97/J98)^(J106)))","v":0.6999999999999998},"Dotación Bien 1",{"$f":"D97*0.7","v":35},{"$f":"Q97-O97","v":85},{"$f":"L97","v":120},{"$f":"(O106*((O98/O97)^(O107)))/(O107*((O97/O98)^(O106)))","v":0.6999999999999998},"Dotación Bien 1",{"$f":"D97+(E97*0.3)","v":71},{"$f":"V97-T97","v":49},{"$f":"Q97","v":120},{"$f":"(T106*((T98/T97)^(T107)))/(T107*((T97/T98)^(T106)))","v":0.6197183098591549},"Dotación Bien 1",{"$f":"D97+(E97*0.7)","v":99},{"$f":"AA97-Y97","v":21},{"$f":"V97","v":120},{"$f":"(Y106*((Y98/Y97)^(Y107)))/(Y107*((Y97/Y98)^(Y106)))","v":0.5656565656565656}]
[null,null,"Dotación Bien 2",{"$f":"'Optimo Pareto EGC'!C11","v":140},{"$f":"'Optimo Pareto EGC'!D11","v":120},{"$f":"E98+D98","v":260},{"$f":"(E108*((E98/E97)^(E109)))/(E109*((E97/E98)^(E108)))","v":1.714285714285714},{"$f":"E97^(E108)*E98^(E109)","v":91.65151389911681},"Dotación Bien 2",{"$f":"D98*0.3","v":42},{"$f":"L98-J98","v":218},{"$f":"F98","v":260},{"$f":"(K108*((K98/K97)^(K109)))/(K109*((K97/K98)^(K108)))","v":2.076190476190476},"Dotación Bien 2",{"$f":"D98*0.7","v":{"v":98,"d":"98.00"}},{"$f":"Q98-O98","v":162},{"$f":"L98","v":260},{"$f":"(P108*((P98/P97)^(P109)))/(P109*((P97/P98)^(P108)))","v":1.9058823529411764},"Dotación Bien 2",{"$f":"D98+(E98*0.3)","v":176},{"$f":"V98-T98","v":84},{"$f":"Q98","v":260},{"$f":"(U108*((U98/U97)^(U109)))/(U109*((U97/U98)^(U108)))","v":1.714285714285714},"Dotación Bien 2",{"$f":"D98+(E98*0.7)","v":224},{"$f":"AA98-Y98","v":36},{"$f":"V98","v":260},{"$f":"(Z108*((Z98/Z97)^(Z109)))/(Z109*((Z97/Z98)^(Z108)))","v":1.714285714285714}]
[{"$nulls":3},{"$f":"D97^($D$106)*D98^($D$107)","v":113.94530347449106},{"$f":"E97^($E$108)*E98^($E$109)","v":91.65151389911681}]
[null,null,"Demanda Bruta Bien 1",{"$f":"(D106*D97)+(E111*D98*D106)","v":33.86363636363637},{"$f":"(E108*E97)+(E108*E111*E98)","v":86.13636363636364},{"$f":"E100+D100","v":120},{"$f":"(D106*((D101/D100)^(D107)))/(D107*((D100/D101)^(D106)))","v":1.1733333333333333},{"$f":"D100^(D106)*D101^(D107)","v":116.6591242769358},"Demanda Bruta Bien 1",{"$f":"(J106*J97)+(K111*J98*J106)","v":7.614991482112436},{"$f":"(K108*K97)+(K108*K111*K98)","v":112.38500851788756},{"$f":"K100+J100","v":119.99999999999999},{"$f":"(J106*((J101/J100)^(J107)))/(J107*((J100/J101)^(J106)))","v":1.82015503875969},"Demanda Bruta Bien 1",{"$f":"(O106*O97)+(P111*O98*O106)","v":20.735586481113323},{"$f":"(P108*P97)+(P108*P111*P98)","v":99.26441351888668},{"$f":"P100+O100","v":120},{"$f":"(O106*((O101/O100)^(O107)))/(O107*((O100/O101)^(O106)))","v":1.4269503546099291},"Demanda Bruta Bien 1",{"$f":"(T106*T97)+(U111*T98*T106)","v":51.26943005181349},{"$f":"(U108*U97)+(U108*U111*U98)","v":68.73056994818654},{"$f":"U100+T100","v":120.00000000000003},{"$f":"(T106*((T101/T100)^(T107)))/(T107*((T100/T101)^(T106)))","v":0.9495694956949566},"Demanda Bruta Bien 1",{"$f":"(Y106*Y97)+(Z111*Y98*Y106)","v":83.78980891719746},{"$f":"(Z108*Z97)+(Z108*Z111*Z98)","v":36.210191082802545},{"$f":"Z100+Y100","v":120},{"$f":"(Y106*((Y101/Y100)^(Y107)))/(Y107*((Y100/Y101)^(Y106)))","v":0.7001114827201783}]
[null,null,"Demanda Bruta Bien 2",{"$f":"(D107*E112*D97)+(D107*D98)","v":158.93333333333334},{"$f":"(E109*E112*E97)+(E109*E98)","v":101.06666666666666},{"$f":"E101+D101","v":260},{"$f":"(E108*((E101/E100)^(E109)))/(E109*((E100/E101)^(E108)))","v":1.1733333333333333},{"$f":"E100^(E108)*E101^(E109)","v":93.30335016233423},"Demanda Bruta Bien 2",{"$f":"(J107*K112*J97)+(J107*J98)","v":55.44186046511628},{"$f":"(K109*K112*K97)+(K109*K98)","v":204.55813953488374},{"$f":"K101+J101","v":260},{"$f":"(K108*((K101/K100)^(K109)))/(K109*((K100/K101)^(K108)))","v":1.8201550387596899},"Demanda Bruta Bien 2",{"$f":"(O107*P112*O97)+(O107*O98)","v":118.35460992907802},{"$f":"(P109*P112*P97)+(P109*P98)","v":141.645390070922},{"$f":"P101+O101","v":260},{"$f":"(P108*((P101/P100)^(P109)))/(P109*((P100/P101)^(P108)))","v":1.4269503546099291},"Demanda Bruta Bien 2",{"$f":"(T107*U112*T97)+(T107*T98)","v":194.73554735547356},{"$f":"(U109*U112*U97)+(U109*U98)","v":65.26445264452644},{"$f":"U101+T101","v":260},{"$f":"(U108*((U101/U100)^(U109)))/(U109*((U100/U101)^(U108)))","v":0.9495694956949567},"Demanda Bruta Bien 2",{"$f":"(Y107*Z112*Y97)+(Y107*Y98)","v":234.64882943143814},{"$f":"(Z109*Z112*Z97)+(Z109*Z98)","v":25.351170568561873},{"$f":"Z101+Y101","v":260},{"$f":"(Z108*((Z101/Z100)^(Z109)))/(Z109*((Z100/Z101)^(Z108)))","v":0.7001114827201784}]
[{"$nulls":3},{"$f":"D100^($D$106)*D101^($D$107)","v":116.6591242769358},{"$f":"E100^($E$108)*E101^($E$109)","v":93.30335016233423}]
[null,null,"Demanda Neta Bien 1",{"$f":"D100-D97","v":-16.136363636363633},{"$f":"D101-D98","v":18.933333333333337},null,35,50,"Demanda Neta Bien 1",{"$f":"J100-J97","v":-7.385008517887564},{"$f":"J101-J98","v":13.441860465116278},null,null,"Demanda Neta Bien 1",{"$f":"O100-O97","v":-14.264413518886677},{"$f":"O101-O98","v":20.354609929078023},null,null,"Demanda Neta Bien 1",{"$f":"T100-T97","v":-19.730569948186513},{"$f":"T101-T98","v":18.735547355473557},null,null,"Demanda Neta Bien 1",{"$f":"Y100-Y97","v":-15.210191082802538},{"$f":"Y101-Y98","v":10.648829431438145}]
[null,null,"Demanda Neta Bien 2",{"$f":"E100-E97","v":16.13636363636364},{"$f":"E101-E98","v":-18.933333333333337},null,15,40,"Demanda Neta Bien 2",{"$f":"K100-K97","v":7.385008517887556},{"$f":"K101-K98","v":-13.441860465116264},null,null,"Demanda Neta Bien 2",{"$f":"P100-P97","v":14.264413518886684},{"$f":"P101-P98","v":-20.35460992907801},null,null,"Demanda Neta Bien 2",{"$f":"U100-U97","v":19.73056994818654},{"$f":"U101-U98","v":-18.735547355473557},null,null,"Demanda Neta Bien 2",{"$f":"Z100-Z97","v":15.210191082802545},{"$f":"Z101-Z98","v":-10.648829431438127}]
[]
[null,null,"a",{"$f":"'Optimo Pareto EGC'!C24","v":0.2},{"$nulls":4},"a",{"$f":"D106","v":0.2},{"$nulls":3},"a",{"$f":"J106","v":0.2},{"$nulls":3},"a",{"$f":"O106","v":0.2},{"$nulls":3},"a",{"$f":"T106","v":0.2}]
[null,null,"1-a",{"$f":"1-D106","v":0.8},{"$nulls":4},"1-a",{"$f":"1-J106","v":0.8},{"$nulls":3},"1-a",{"$f":"1-O106","v":0.8},{"$nulls":3},"1-a",{"$f":"1-T106","v":0.8},{"$nulls":3},"1-a",{"$f":"1-Y106","v":0.8}]
[null,null,"b",null,{"$f":"'Optimo Pareto EGC'!D26","v":0.5},{"$nulls":3},"b",null,{"$f":"E108","v":0.5},null,null,"b",null,{"$f":"K108","v":0.5},null,null,"b",null,{"$f":"P108","v":0.5},null,null,"b",null,{"$f":"U108","v":0.5}]
[null,null,"1-b",null,{"$f":"1-E108","v":0.5},{"$nulls":3},"1-b",null,{"$f":"1-K108","v":0.5},null,null,"1-b",null,{"$f":"1-P108","v":0.5},null,null,"1-b",null,{"$f":"1-U108","v":0.5},null,null,"1-b",null,{"$f":"1-Z108","v":0.5}]
[]
[null,null,"P2/P1",null,{"$f":"((D107*D97)+(E109*E97))/((D106*D98)+(E108*E98))","v":0.8522727272727273},"k inicial",null,null,"P2/P1",null,{"$f":"((J107*J97)+(K109*K97))/((J106*J98)+(K108*K98))","v":0.549403747870528},"k inicial",null,"P2/P1",null,{"$f":"((O107*O97)+(P109*P97))/((O106*O98)+(P108*P98))","v":0.7007952286282306},"k inicial",null,"P2/P1",null,{"$f":"((T107*T97)+(U109*U97))/((T106*T98)+(U108*U98))","v":1.0531088082901556},"k inicial",null,"P2/P1",null,{"$f":"((Y107*Y97)+(Z109*Z97))/((Y106*Y98)+(Z108*Z98))","v":1.428343949044586},"k inicial"]
[null,null,"P1/P2",null,{"$f":"1/E111","v":1.1733333333333333},{"$f":"(D100^(D106))*(D101^(D107))","v":116.6591242769358},null,null,"P1/P2",null,{"$f":"1/K111","v":1.82015503875969},{"$f":"(J100^(J106))*(J101^(J107))","v":37.273838637131945},null,"P1/P2",null,{"$f":"1/P111","v":1.4269503546099291},{"$f":"(O100^(O106))*(O101^(O107))","v":83.53941071090968},null,"P1/P2",null,{"$f":"1/U111","v":0.9495694956949567},{"$f":"(T100^(T106))*(T101^(T107))","v":149.11725017381656},null,"P1/P2",null,{"$f":"1/Z111","v":0.7001114827201784},{"$f":"(Y100^(Y106))*(Y101^(Y107))","v":190.9734323159769}]
[{"$nulls":4},{"$f":"E112*E114","v":{"v":1.1733333333333333,"d":"1.17333"}}]
[{"$nulls":4},1]
[]
[]
[{"$nulls":3},"curva de tranasformación","Inicio","menos 2","menos 1","original","más 1","más 2","final"]
[{"$nulls":3},"x1",0,{"$f":"J100","v":7.614991482112436},{"$f":"O100","v":20.735586481113323},{"$f":"D100","v":33.86363636363637},{"$f":"T100","v":51.26943005181349},{"$f":"Y100","v":83.78980891719746},{"$f":"F97","v":120}]
[{"$nulls":3},"x2",0,{"$f":"J101","v":55.44186046511628},{"$f":"O101","v":118.35460992907802},{"$f":"D101","v":158.93333333333334},{"$f":"T101","v":194.73554735547356},{"$f":"Y101","v":234.64882943143814},{"$f":"F98","v":260}]
[]
[]
[]
[]
[null,null,"DEMANDAS NETAS"]
[{"$nulls":6},{"$f":"POWER((F166/(F152^D161)),1/D160)","v":44.234693877551024},{"$f":"($F$166/($G125^($D$160)))^(1/$D$161)","v":70}]
[{"$nulls":5},"Original","Original","Original",null,"DOTACIÓN",{"$nulls":3},"OPTIMO",{"$nulls":3},"CAJA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA"]
[null,null,"Unidades","ponderador",null,"x1","x1","x2",null,"x1linedotación",null,"x2line",null,"x1linedotación",null,"x2line",{"$nulls":5},"x1","x2","MENOS X1","MENOS X2","x1","x2"]
[null,null,1,0,0.01,{"$f":"IF(($D$154*E128)>$F$151,$F$151,$D$154*E128)","v":{"v":0.7285714285714286,"d":"0.73"}},{"$f":"IF(($F$166/($F128^($D$160)))^(1/$D$161)>$F$152,$G$125,F128)","v":{"v":44.234693877551024,"d":"44.23"}},{"$f":"($F$166/($G128^($D$160)))^(1/$D$161)","v":{"v":70,"d":"70.00"}},null,{"$f":"D128*$F$151","v":0},{"$f":"$D$152","v":{"v":50,"d":"50.00"}},{"$f":"$D$151","v":{"v":60,"d":"60.00"}},{"$f":"$F$152*D128","v":0},{"$f":"$D$155","v":{"v":42.5,"d":"42.50"}},{"$f":"$D$154","v":{"v":72.85714285714286,"d":"72.86"}},{"$f":"$D$151","v":{"v":60,"d":"60.00"}},{"$f":"D128*$F$152","v":0},{"$f":"$F$151","v":{"v":120,"d":"120.00"}},{"$f":"$F$152","v":{"v":70,"d":"70.00"}},0,null,{"$f":"$E$154*E128","v":{"v":0.4714285714285714,"d":"0.47"}},{"$f":"(($G$162)/((V128^($E$162))))^(1/$E$163)","v":{"v":2750,"d":"2,750.00"}},{"$f":"V128*-1","v":{"v":-0.4714285714285714,"d":"(0.47)"}},{"$f":"W128*-1","v":{"v":-2750,"d":"(2,750.00)"}},{"$f":"X128+($V$138*2)+($D$154-$E$154)","v":{"v":119.52857142857142,"d":"119.53"}},{"$f":"Y128+($W$138*2)+($D$155-$E$155)","v":{"v":-2680,"d":"(2,680.00)"}}]
[null,null,2,0.01,{"v":0.1,"d":"0.10"},{"$f":"IF(($D$154*E129)>$F$151,$F$151,$D$154*E129)","v":{"v":7.2857142857142865,"d":"7.29"}},{"$f":"IF(($F$166/($F129^($D$160)))^(1/$D$161)>$F$152,$G$125,F129)","v":{"v":44.234693877551024,"d":"44.23"}},{"$f":"($F$166/($G129^($D$160)))^(1/$D$161)","v":{"v":70,"d":"70.00"}},null,{"$f":"D129*$F$151","v":{"v":1.2,"d":"1.20"}},{"$f":"$D$152","v":{"v":50,"d":"50.00"}},{"$f":"$D$151","v":{"v":60,"d":"60.00"}},{"$f":"$F$152*D129","v":{"v":0.7000000000000001,"d":"0.70"}},{"$f":"$D$155","v":{"v":42.5,"d":"42.50"}},{"$f":"$D$154","v":{"v":72.85714285714286,"d":"72.86"}},{"$f":"$D$151","v":{"v":60,"d":"60.00"}},{"$f":"D129*$F$152","v":{"v":0.7000000000000001,"d":"0.70"}},{"$f":"$F$151","v":{"v":120,"d":"120.00"}},{"$f":"$F$152","v":{"v":70,"d":"70.00"}},0,null,{"v":4.714285714285714,"d":"4.71"},{"v":274.99999999999994,"d":"275.00"},{"$f":"V129*-1","v":{"v":-4.714285714285714,"d":"(4.71)"}},{"$f":"W129*-1","v":{"v":-274.99999999999994,"d":"(275.00)"}},{"v":115.28571428571429,"d":"115.29"},{"v":-204.99999999999994,"d":"(205.00)"}]
[null,null,3,{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":14.571428571428573,"d":"14.57"},{"v":44.234693877551024,"d":"44.23"},{"v":70,"d":"70.00"},null,{"v":12,"d":"12.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":7,"d":"7.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":7,"d":"7.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":9.428571428571429,"d":"9.43"},{"v":137.49999999999997,"d":"137.50"},{"v":-9.428571428571429,"d":"(9.43)"},{"v":-137.49999999999997,"d":"(137.50)"},{"v":110.57142857142857,"d":"110.57"},{"v":-67.49999999999997,"d":"(67.50)"}]
[null,null,4,0.15,{"v":0.3,"d":"0.30"},{"v":21.857142857142858,"d":"21.86"},{"v":44.234693877551024,"d":"44.23"},{"v":70,"d":"70.00"},null,{"v":18,"d":"18.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":10.5,"d":"10.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":10.5,"d":"10.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":14.14285714285714,"d":"14.14"},{"v":91.66666666666667,"d":"91.67"},{"v":-14.14285714285714,"d":"(14.14)"},{"v":-91.66666666666667,"d":"(91.67)"},{"v":105.85714285714286,"d":"105.86"},{"v":-21.66666666666667,"d":"(21.67)"}]
[null,null,5,{"v":0.2,"d":"0.20"},{"v":0.4,"d":"0.40"},{"v":29.142857142857146,"d":"29.14"},{"v":44.234693877551024,"d":"44.23"},{"v":70,"d":"70.00"},null,{"v":24,"d":"24.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":14,"d":"14.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":14,"d":"14.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":18.857142857142858,"d":"18.86"},{"v":68.74999999999999,"d":"68.75"},{"v":-18.857142857142858,"d":"(18.86)"},{"v":-68.74999999999999,"d":"(68.75)"},{"v":101.14285714285714,"d":"101.14"},{"v":1.2500000000000142,"d":"1.25"}]
[null,null,6,0.25,{"v":0.5,"d":"0.50"},{"v":36.42857142857143,"d":"36.43"},{"v":44.234693877551024,"d":"44.23"},{"v":70,"d":"70.00"},null,{"v":30,"d":"30.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":17.5,"d":"17.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":17.5,"d":"17.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":23.57142857142857,"d":"23.57"},{"v":54.999999999999986,"d":"55.00"},{"v":-23.57142857142857,"d":"(23.57)"},{"v":-54.999999999999986,"d":"(55.00)"},{"v":96.42857142857143,"d":"96.43"},{"v":15.000000000000014,"d":"15.00"}]
[null,null,7,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"v":43.714285714285715,"d":"43.71"},{"v":44.234693877551024,"d":"44.23"},{"v":70,"d":"70.00"},null,{"v":36,"d":"36.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":21,"d":"21.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":21,"d":"21.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":28.28571428571428,"d":"28.29"},{"v":45.833333333333336,"d":"45.83"},{"v":-28.28571428571428,"d":"(28.29)"},{"v":-45.833333333333336,"d":"(45.83)"},{"v":91.71428571428572,"d":"91.71"},{"v":24.166666666666664,"d":"24.17"}]
[null,null,8,0.35,{"v":0.7,"d":"0.70"},{"v":51,"d":"51.00"},{"v":51,"d":"51.00"},{"v":60.71428571428572,"d":"60.71"},null,{"v":42,"d":"42.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":24.5,"d":"24.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":24.5,"d":"24.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":32.99999999999999,"d":"33.00"},{"v":39.28571428571429,"d":"39.29"},{"v":-32.99999999999999,"d":"(33.00)"},{"v":-39.28571428571429,"d":"(39.29)"},{"v":87,"d":"87.00"},{"v":30.714285714285708,"d":"30.71"}]
[null,null,9,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":58.28571428571429,"d":"58.29"},{"v":58.28571428571429,"d":"58.29"},{"v":53.125,"d":"53.13"},null,{"v":48,"d":"48.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":28,"d":"28.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":28,"d":"28.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":37.714285714285715,"d":"37.71"},{"v":34.37499999999999,"d":"34.38"},{"v":-37.714285714285715,"d":"(37.71)"},{"v":-34.37499999999999,"d":"(34.38)"},{"v":82.28571428571428,"d":"82.29"},{"v":35.62500000000001,"d":"35.63"}]
[null,null,10,0.45,{"v":0.9,"d":"0.90"},{"v":65.57142857142858,"d":"65.57"},{"v":65.57142857142858,"d":"65.57"},{"v":47.222222222222214,"d":"47.22"},null,{"v":54,"d":"54.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":31.5,"d":"31.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":31.5,"d":"31.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":42.42857142857142,"d":"42.43"},{"v":30.555555555555557,"d":"30.56"},{"v":-42.42857142857142,"d":"(42.43)"},{"v":-30.555555555555557,"d":"(30.56)"},{"v":77.57142857142858,"d":"77.57"},{"v":39.44444444444444,"d":"39.44"}]
[null,null,11,{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":72.85714285714286,"d":"72.86"},{"v":72.85714285714286,"d":"72.86"},{"v":42.50000000000001,"d":"42.50"},null,{"v":60,"d":"60.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":35,"d":"35.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":35,"d":"35.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"$f":"$E$154*E138","v":{"v":47.14285714285714,"d":"47.14"}},{"$f":"(($G$162)/((V138^($E$162))))^(1/$E$163)","v":{"v":27.5,"d":"27.50"}},{"v":-47.14285714285714,"d":"(47.14)"},{"v":-27.5,"d":"(27.50)"},{"v":72.85714285714286,"d":"72.86"},{"v":42.5,"d":"42.50"}]
[null,null,12,0.55,{"v":1.1,"d":"1.10"},{"v":80.14285714285715,"d":"80.14"},{"v":80.14285714285715,"d":"80.14"},{"v":38.63636363636364,"d":"38.64"},null,{"v":66,"d":"66.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":38.5,"d":"38.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":38.5,"d":"38.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"$f":"$E$154*E139","v":{"v":51.857142857142854,"d":"51.86"}},{"$f":"(($G$162)/((V139^($E$162))))^(1/$E$163)","v":{"v":25,"d":"25.00"}},{"v":-51.857142857142854,"d":"(51.86)"},{"v":-25,"d":"(25.00)"},{"v":68.14285714285714,"d":"68.14"},{"v":45,"d":"45.00"}]
[null,null,13,{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"v":87.42857142857143,"d":"87.43"},{"v":87.42857142857143,"d":"87.43"},{"v":35.41666666666667,"d":"35.42"},null,{"v":72,"d":"72.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":42,"d":"42.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":42,"d":"42.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":56.57142857142856,"d":"56.57"},{"v":22.916666666666668,"d":"22.92"},{"v":-56.57142857142856,"d":"(56.57)"},{"v":-22.916666666666668,"d":"(22.92)"},{"v":63.42857142857144,"d":"63.43"},{"v":47.08333333333333,"d":"47.08"}]
[null,null,14,0.65,{"v":1.3,"d":"1.30"},{"v":94.71428571428572,"d":"94.71"},{"v":94.71428571428572,"d":"94.71"},{"v":32.6923076923077,"d":"32.69"},null,{"v":78,"d":"78.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":45.5,"d":"45.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":45.5,"d":"45.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":61.285714285714285,"d":"61.29"},{"v":21.153846153846146,"d":"21.15"},{"v":-61.285714285714285,"d":"(61.29)"},{"v":-21.153846153846146,"d":"(21.15)"},{"v":58.714285714285715,"d":"58.71"},{"v":48.846153846153854,"d":"48.85"}]
[null,null,15,{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":30.357142857142865,"d":"30.36"},null,{"v":84,"d":"84.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":49,"d":"49.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":49,"d":"49.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":65.99999999999999,"d":"66.00"},{"v":19.642857142857146,"d":"19.64"},{"v":-65.99999999999999,"d":"(66.00)"},{"v":-19.642857142857146,"d":"(19.64)"},{"v":54.000000000000014,"d":"54.00"},{"v":50.357142857142854,"d":"50.36"}]
[null,null,16,0.75,{"v":1.5,"d":"1.50"},{"v":109.28571428571429,"d":"109.29"},{"v":109.28571428571429,"d":"109.29"},{"v":28.33333333333334,"d":"28.33"},null,{"v":90,"d":"90.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":52.5,"d":"52.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":52.5,"d":"52.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":70.71428571428571,"d":"70.71"},{"v":18.333333333333332,"d":"18.33"},{"v":-70.71428571428571,"d":"(70.71)"},{"v":-18.333333333333332,"d":"(18.33)"},{"v":49.28571428571429,"d":"49.29"},{"v":51.66666666666667,"d":"51.67"}]
[null,null,17,{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":116.57142857142858,"d":"116.57"},{"v":116.57142857142858,"d":"116.57"},{"v":26.562500000000004,"d":"26.56"},null,{"v":96,"d":"96.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":56,"d":"56.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":56,"d":"56.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":75.42857142857143,"d":"75.43"},{"v":17.187499999999996,"d":"17.19"},{"v":-75.42857142857143,"d":"(75.43)"},{"v":-17.187499999999996,"d":"(17.19)"},{"v":44.57142857142857,"d":"44.57"},{"v":52.8125,"d":"52.81"}]
[null,null,18,0.85,{"v":1.7,"d":"1.70"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":25.803571428571434,"d":"25.80"},null,{"v":102,"d":"102.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":59.5,"d":"59.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":59.5,"d":"59.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":80.14285714285714,"d":"80.14"},{"v":16.176470588235293,"d":"16.18"},{"v":-80.14285714285714,"d":"(80.14)"},{"v":-16.176470588235293,"d":"(16.18)"},{"v":39.85714285714286,"d":"39.86"},{"v":53.82352941176471,"d":"53.82"}]
[null,null,19,{"v":0.9,"d":"0.90"},{"v":1.8,"d":"1.80"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":25.803571428571434,"d":"25.80"},null,{"v":108,"d":"108.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":63,"d":"63.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":63,"d":"63.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":84.85714285714285,"d":"84.86"},{"v":15.277777777777775,"d":"15.28"},{"v":-84.85714285714285,"d":"(84.86)"},{"v":-15.277777777777775,"d":"(15.28)"},{"v":35.14285714285715,"d":"35.14"},{"v":54.72222222222223,"d":"54.72"}]
[null,null,20,0.95,{"v":1.9,"d":"1.90"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":25.803571428571434,"d":"25.80"},null,{"v":114,"d":"114.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":66.5,"d":"66.50"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":66.5,"d":"66.50"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":89.57142857142856,"d":"89.57"},{"v":14.473684210526317,"d":"14.47"},{"v":-89.57142857142856,"d":"(89.57)"},{"v":-14.473684210526317,"d":"(14.47)"},{"v":30.428571428571445,"d":"30.43"},{"v":55.526315789473685,"d":"55.53"}]
[null,null,21,{"v":1,"d":"1.00"},{"v":3.3333333333333335,"d":"3.33"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":25.803571428571434,"d":"25.80"},null,{"v":120,"d":"120.00"},{"v":50,"d":"50.00"},{"v":60,"d":"60.00"},{"v":70,"d":"70.00"},{"v":42.5,"d":"42.50"},{"v":72.85714285714286,"d":"72.86"},{"v":60,"d":"60.00"},{"v":70,"d":"70.00"},{"v":120,"d":"120.00"},{"v":70,"d":"70.00"},0,null,{"v":157.14285714285714,"d":"157.14"},8.25,{"v":-157.14285714285714,"d":"(157.14)"},{"v":-8.25,"d":"(8.25)"},{"v":-37.14285714285714,"d":"(37.14)"},61.75]
[null,null,"original",{"$nulls":5},"original",{"$nulls":4},"original",{"$nulls":4},"original",{"$nulls":3},{"$f":"E155+(E154*E165)","v":{"v":108.31632653061223,"d":"108.32"}},"original",{"$f":"D155+(D154*E166)","v":{"v":85,"d":"85.00"}}]
[{"$nulls":3},"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total"]
[null,null,"Dotación Bien 1",{"$f":"'Demandas Netas EGC'!C10","v":60},{"$f":"'Demandas Netas EGC'!D10","v":60},{"$f":"E151+D151","v":120},{"$f":"(D160*((D152/D151)^(D161)))/(D161*((D151/D152)^(D160)))","v":0.8333333333333335},null,"Dotación Bien 1",{"$f":"D151*0.3","v":18},{"$f":"L151-J151","v":102},{"$f":"F151","v":120},{"$f":"(J160*((J152/J151)^(J161)))/(J161*((J151/J152)^(J160)))","v":0.8333333333333335},"Dotación Bien 1",{"$f":"D151*0.7","v":42},{"$f":"Q151-O151","v":78},{"$f":"L151","v":120},{"$f":"(O160*((O152/O151)^(O161)))/(O161*((O151/O152)^(O160)))","v":0.8333333333333335},"Dotación Bien 1",{"$f":"D151+(E151*0.3)","v":78},{"$f":"V151-T151","v":42},{"$f":"Q151","v":120},{"$f":"(T160*((T152/T151)^(T161)))/(T161*((T151/T152)^(T160)))","v":0.717948717948718},"Dotación Bien 1",{"$f":"D151+(E151*0.7)","v":102},{"$f":"AA151-Y151","v":18},{"$f":"V151","v":120},{"$f":"(Y160*((Y152/Y151)^(Y161)))/(Y161*((Y151/Y152)^(Y160)))","v":0.6274509803921569}]
[null,null,"Dotación Bien 2",{"$f":"'Demandas Netas EGC'!C11","v":50},{"$f":"'Demandas Netas EGC'!D11","v":20},{"$f":"E152+D152","v":70},{"$f":"(E162*((E152/E151)^(E163)))/(E163*((E151/E152)^(E162)))","v":0.3333333333333333},null,"Dotación Bien 2",{"$f":"D152*0.3","v":15},{"$f":"L152-J152","v":55},{"$f":"F152","v":70},{"$f":"(K162*((K152/K151)^(K163)))/(K163*((K151/K152)^(K162)))","v":0.5392156862745098},"Dotación Bien 2",{"$f":"D152*0.7","v":{"v":35,"d":"35.00"}},{"$f":"Q152-O152","v":35},{"$f":"L152","v":70},{"$f":"(P162*((P152/P151)^(P163)))/(P163*((P151/P152)^(P162)))","v":0.44871794871794873},"Dotación Bien 2",{"$f":"D152+(E152*0.3)","v":56},{"$f":"V152-T152","v":14},{"$f":"Q152","v":70},{"$f":"(U162*((U152/U151)^(U163)))/(U163*((U151/U152)^(U162)))","v":0.3333333333333333},"Dotación Bien 2",{"$f":"D152+(E152*0.7)","v":64},{"$f":"AA152-Y152","v":6},{"$f":"V152","v":70},{"$f":"(Z162*((Z152/Z151)^(Z163)))/(Z163*((Z151/Z152)^(Z162)))","v":0.3333333333333333}]
[{"$nulls":3},{"$f":"D151^(D160)*D152^(D161)","v":54.772255750516614},{"$f":"E151^(E162)*E152^(E163)","v":34.64101615137755}]
[null,null,"Demanda Bruta Bien 1",{"$f":"(D160*D151)+(E165*D152*D160)","v":72.85714285714286},{"$f":"(E162*E151)+(E162*E165*E152)","v":47.14285714285714},{"$f":"E154+D154","v":120},{"$f":"(D160*((D155/D154)^(D161)))/(D161*((D154/D155)^(D160)))","v":0.5833333333333333},null,"Demanda Bruta Bien 1",{"$f":"(J160*J151)+(K165*J152*J160)","v":21.857142857142854},{"$f":"(K162*K151)+(K162*K165*K152)","v":98.14285714285714},{"$f":"K154+J154","v":120},{"$f":"(J160*((J155/J154)^(J161)))/(J161*((J154/J155)^(J160)))","v":0.5833333333333334},"Demanda Bruta Bien 1",{"$f":"(O160*O151)+(P165*O152*O160)","v":51},{"$f":"(P162*P151)+(P162*P165*P152)","v":69},{"$f":"P154+O154","v":120},{"$f":"(O160*((O155/O154)^(O161)))/(O161*((O154/O155)^(O160)))","v":0.5833333333333334},"Demanda Bruta Bien 1",{"$f":"(T160*T151)+(U165*T152*T160)","v":87},{"$f":"(U162*U151)+(U162*U165*U152)","v":33},{"$f":"U154+T154","v":120},{"$f":"(T160*((T155/T154)^(T161)))/(T161*((T154/T155)^(T160)))","v":0.5833333333333334},"Demanda Bruta Bien 1",{"$f":"(Y160*Y151)+(Z165*Y152*Y160)","v":105.85714285714286},{"$f":"(Z162*Z151)+(Z162*Z165*Z152)","v":14.142857142857142},{"$f":"Z154+Y154","v":120},{"$f":"(Y160*((Y155/Y154)^(Y161)))/(Y161*((Y154/Y155)^(Y160)))","v":0.5833333333333333}]
[null,null,"Demanda Bruta Bien 2",{"$f":"(D161*E166*D151)+(D161*D152)","v":42.5},{"$f":"(E163*E166*E151)+(E163*E152)","v":27.5},{"$f":"E155+D155","v":70},{"$f":"(E162*((E155/E154)^(E163)))/(E163*((E154/E155)^(E162)))","v":0.5833333333333334},null,"Demanda Bruta Bien 2",{"$f":"(J161*K166*J151)+(J161*J152)","v":12.75},{"$f":"(K163*K166*K151)+(K163*K152)","v":57.25},{"$f":"K155+J155","v":70},{"$f":"(K162*((K155/K154)^(K163)))/(K163*((K154/K155)^(K162)))","v":0.5833333333333334},"Demanda Bruta Bien 2",{"$f":"(O161*P166*O151)+(O161*O152)","v":29.75},{"$f":"(P163*P166*P151)+(P163*P152)","v":40.25},{"$f":"P155+O155","v":70},{"$f":"(P162*((P155/P154)^(P163)))/(P163*((P154/P155)^(P162)))","v":0.5833333333333334},"Demanda Bruta Bien 2",{"$f":"(T161*U166*T151)+(T161*T152)","v":50.75},{"$f":"(U163*U166*U151)+(U163*U152)","v":19.25},{"$f":"U155+T155","v":70},{"$f":"(U162*((U155/U154)^(U163)))/(U163*((U154/U155)^(U162)))","v":0.5833333333333334},"Demanda Bruta Bien 2",{"$f":"(Y161*Z166*Y151)+(Y161*Y152)","v":61.75},{"$f":"(Z163*Z166*Z151)+(Z163*Z152)","v":8.25},{"$f":"Z155+Y155","v":70},{"$f":"(Z162*((Z155/Z154)^(Z163)))/(Z163*((Z154/Z155)^(Z162)))","v":0.5833333333333334}]
[{"$nulls":3},{"$f":"D154^(D160)*D155^(D161)","v":55.64556201017806},{"$f":"E154^(E162)*E155^(E163)","v":36.00595188893874}]
[null,null,"Demanda Neta Bien 1",{"$f":"D154-D151","v":12.857142857142861},{"$f":"E154-E151","v":-12.857142857142861},{"$nulls":3},"Demanda Neta Bien 1",{"$f":"J154-J151","v":3.857142857142854},{"$f":"J155-J152","v":-2.25},null,null,"Demanda Neta Bien 1",{"$f":"O154-O151","v":9},{"$f":"O155-O152","v":-5.25},null,null,"Demanda Neta Bien 1",{"$f":"T154-T151","v":9},{"$f":"T155-T152","v":-5.25},null,null,"Demanda Neta Bien 1",{"$f":"Y154-Y151","v":3.857142857142861},{"$f":"Y155-Y152","v":-2.25}]
[null,null,"Demanda Neta Bien 2",{"$f":"D155-D152","v":-7.5},{"$f":"E155-E152","v":7.5},{"$nulls":3},"Demanda Neta Bien 2",{"$f":"K154-K151","v":-3.857142857142861},{"$f":"K155-K152","v":2.25},null,null,"Demanda Neta Bien 2",{"$f":"P154-P151","v":-9},{"$f":"P155-P152","v":5.25},null,null,"Demanda Neta Bien 2",{"$f":"U154-U151","v":-9},{"$f":"U155-U152","v":5.25},null,null,"Demanda Neta Bien 2",{"$f":"Z154-Z151","v":-3.8571428571428577},{"$f":"Z155-Z152","v":2.25}]
[]
[null,null,"a",{"$f":"'Demandas Netas EGC'!C24","v":0.5},{"$nulls":4},"a",{"$f":"D160","v":0.5},{"$nulls":3},"a",{"$f":"J160","v":0.5},{"$nulls":3},"a",{"$f":"O160","v":0.5},{"$nulls":3},"a",{"$f":"T160","v":0.5}]
[null,null,"1-a",{"$f":"1-D160","v":0.5},null,null,{"$f":"D154^(D160)*D155^(D161)","v":55.64556201017806},null,"1-a",{"$f":"1-J160","v":0.5},{"$nulls":3},"1-a",{"$f":"1-O160","v":0.5},{"$nulls":3},"1-a",{"$f":"1-T160","v":0.5},{"$nulls":3},"1-a",{"$f":"1-Y160","v":0.5}]
[null,null,"b",null,{"$f":"'Demandas Netas EGC'!D26","v":0.5},null,{"$f":"E154^(E162)*E155^(E163)","v":36.00595188893874},null,"b",null,{"$f":"E162","v":0.5},null,null,"b",null,{"$f":"K162","v":0.5},null,null,"b",null,{"$f":"P162","v":0.5},null,null,"b",null,{"$f":"U162","v":0.5}]
[null,null,"1-b",null,{"$f":"1-E162","v":0.5},{"$nulls":3},"1-b",null,{"$f":"1-K162","v":0.5},null,null,"1-b",null,{"$f":"1-P162","v":0.5},null,null,"1-b",null,{"$f":"1-U162","v":0.5},null,null,"1-b",null,{"$f":"1-Z162","v":0.5}]
[]
[null,null,"P2/P1",null,{"$f":"((D161*D151)+(E163*E151))/((D160*D152)+(E162*E152))","v":1.7142857142857142},"k inicial",null,null,"P2/P1",null,{"$f":"((J161*J151)+(K163*K151))/((J160*J152)+(K162*K152))","v":1.7142857142857142},"k inicial",null,"P2/P1",null,{"$f":"((O161*O151)+(P163*P151))/((O160*O152)+(P162*P152))","v":1.7142857142857142},"k inicial",null,"P2/P1",null,{"$f":"((T161*T151)+(U163*U151))/((T160*T152)+(U162*U152))","v":1.7142857142857142},"k inicial",null,"P2/P1",null,{"$f":"((Y161*Y151)+(Z163*Z151))/((Y160*Y152)+(Z162*Z152))","v":1.7142857142857142},"k inicial"]
[null,null,"P1/P2",null,{"$f":"1/E165","v":0.5833333333333334},{"$f":"(D154^(D160))*(D155^(D161))","v":55.64556201017806},null,null,"P1/P2",null,{"$f":"1/K165","v":0.5833333333333334},{"$f":"(J154^(J160))*(J155^(J161))","v":16.693668603053418},null,"P1/P2",null,{"$f":"1/P165","v":0.5833333333333334},{"$f":"(O154^(O160))*(O155^(O161))","v":38.95189340712464},null,"P1/P2",null,{"$f":"1/U165","v":0.5833333333333334},{"$f":"(T154^(T160))*(T155^(T161))","v":66.44734757685968},null,"P1/P2",null,{"$f":"1/Z165","v":0.5833333333333334},{"$f":"(Y154^(Y160))*(Y155^(Y161))","v":80.84972833243518}]
[]
[]
[]
[]
[{"$nulls":3},"curva de tranasformación","Inicio","menos 2","menos 1","original","más 1","más 2","final"]
[{"$nulls":3},"x1",0,{"$f":"J154","v":21.857142857142854},{"$f":"O154","v":51},{"$f":"D154","v":72.85714285714286},{"$f":"T154","v":87},{"$f":"Y154","v":105.85714285714286},{"$f":"F151","v":120}]
[{"$nulls":3},"x2",0,{"$f":"J155","v":12.75},{"$f":"O155","v":29.75},{"$f":"D155","v":42.5},{"$f":"T155","v":50.75},{"$f":"Y155","v":61.75},{"$f":"F152","v":70}]
[]
[{"$nulls":3},"DEMANDAS NETAS DE LOS BIENES 1 Y 2, CORRESPONDIENTES A LOS AGENTES A Y B"]
[{"$nulls":3},0,{"$f":"$D$151+($D$157*D176)","v":60},{"$f":"$D$152","v":50},{"$f":"$D$154","v":72.85714285714286},{"$f":"$D$152+($D$158*D176)","v":50},{"$f":"$D$155","v":42.5},{"$f":"$D$151","v":60}]
[{"$nulls":3},0.2,62.57142857142857,50,72.85714285714286,48.5,42.5,60]
[{"$nulls":3},0.4,65.14285714285714,50,72.85714285714286,47,42.5,60]
[{"$nulls":3},0.6,67.71428571428572,50,72.85714285714286,45.5,42.5,60]
[{"$nulls":3},0.8,70.28571428571429,50,72.85714285714286,44,42.5,60]
[{"$nulls":3},1,72.85714285714286,50,72.85714285714286,42.5,42.5,60]
[]
[]
[]
[null,null,"FRONTERA DE POSIBILIDADES DE UTILIDAD"]
[{"$nulls":6},{"$f":"POWER((F242/(F228^D237)),1/D236)","v":20.78427977839336},{"$f":"($F$242/($G186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$f":"POWER((K234/(K228^D237)),1/D236)","v":5.196069944598338},{"$f":"($K$234/($I186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$f":"POWER((K245/(K239^D237)),1/D236)","v":13.301939058171744},{"$f":"($K$245/($K186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$f":"POWER((Q234/(Q228^D237)),1/D236)","v":27.146814404432135},{"$f":"($Q$234/($M186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$f":"POWER((Q245/(Q239^D237)),1/D236)","v":36.461305401662045},{"$f":"($Q$245/($O186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$f":"POWER((D229/(F228^D237)),1/D236)","v":19.736842105263165},{"$f":"($D$229/($Q186^($D$236)))^(1/$D$237)","v":94.99999999999999},{"$nulls":8},"ORIGINAL",{"$nulls":6},"MENOS 2",{"$nulls":6},"MENOS 1",{"$nulls":7},"MAS 1",{"$nulls":6},"MAS 2",{"$nulls":6},"DOTACIÓN"]
["Original","Original",{"$nulls":3},"Original",null,"Original","menos 2","menos 2","menos 1","menos 1","mas 1","mas 1","masn2","masn2",{"$nulls":3},"DOTACIÓN",{"$nulls":3},"OPTIMO",{"$nulls":3},"CAJA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA"]
["x1","x2","Unidades","ponderador",null,"x1","x1","x2","x1","x2","x1","x2","x1","x2","x1","x2","DOTA","DOTA",null,"<",null,"x2line",null,"x1linedotación",null,"x2line",{"$nulls":5},"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2"]
[{"$f":"$D$230*E189","v":{"v":0.3223684210526316,"d":"0.32"}},{"$f":"($F$242/($A189^($D$236)))^(1/$D$237)","v":{"v":6125.000000000001,"d":"6,125.00"}},1,0,0.01,{"$f":"IF($D$230*E189>$F$227,$F$227,$D$230*E189)","v":{"v":0.3223684210526316,"d":"0.32"}},{"$f":"IF(($F$242/($F189^($D$236)))^(1/$D$237)>$F$228,$G$186,$F189)","v":{"v":20.78427977839336,"d":"20.78"}},{"$f":"($F$242/($G189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($K$234/($F189^($D$236)))^(1/$D$237)>$F$228,$I$186,F189)","v":{"v":5.196069944598338,"d":"5.20"}},{"$f":"($K$234/($I189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($K$245/($F189^($D$236)))^(1/$D$237)>$F$228,$K$186,F189)","v":{"v":13.301939058171744,"d":"13.30"}},{"$f":"($K$245/($K189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($Q$234/($F189^($D$236)))^(1/$D$237)>$F$228,$M$186,F189)","v":{"v":27.146814404432135,"d":"27.15"}},{"$f":"($Q$234/($M189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($Q$245/($F189^($D$236)))^(1/$D$237)>$F$228,$O$186,F189)","v":{"v":36.461305401662045,"d":"36.46"}},{"$f":"($Q$245/($O189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($D$229/($F189^($D$236)))^(1/$D$237)>$F$228,$Q$186,F189)","v":19.736842105263165},{"$f":"($D$229/($Q189^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(B189>$F$228,1,0)","v":1},{"$f":"D189*$F$227","v":0},{"$f":"$D$228","v":{"v":75,"d":"75.00"}},{"$f":"$D$227","v":{"v":25,"d":"25.00"}},{"$f":"$F$228*D189","v":0},{"$f":"$D$231","v":61.25},{"$f":"$D$230","v":{"v":32.23684210526316,"d":"32.24"}},{"$f":"$D$227","v":{"v":25,"d":"25.00"}},{"$f":"$F$228*J189","v":{"v":9024.999999999998,"d":"9,025.00"}},{"$f":"$F$227","v":{"v":50,"d":"50.00"}},{"$f":"$F$228","v":{"v":95,"d":"95.00"}},0,null,{"$f":"$E189*$E$230","v":{"v":0.17763157894736842,"d":"0.18"}},{"$f":"(($E$232)/(AF189^($E$238)))^(1/$E$239)","v":{"v":3375,"d":"3,375.00"}},{"$f":"AF189*-1","v":{"v":-0.17763157894736842,"d":"(0.18)"}},{"$f":"AG189*-1","v":{"v":-3375,"d":"(3,375.00)"}},{"$f":"AH189+($AF$199*2)+($D$230-$E$230)","v":{"v":49.82236842105263,"d":"49.82"}},{"$f":"AI189+($E$231*2)+($D$231-$E$231)","v":{"v":-3280,"d":"(3,280.00)"}},null,{"$f":"$E189*$AM$232","v":{"v":0.3388157894736842,"d":"0.34"}},{"$f":"(($AM$234)/(AM189^($E$238)))^(1/$E$239)","v":{"v":6437.500000000001,"d":"6,437.50"}},{"$f":"AM189*-1","v":{"v":-0.3388157894736842,"d":"(0.34)"}},{"$f":"AN189*-1","v":{"v":-6437.500000000001,"d":"(6,437.50)"}},{"$f":"AO189+($AM$199*2)+($AL$232-$AM$232)","v":{"v":49.661184210526315,"d":"49.66"}},{"$f":"AP189+($AN$199*2)+($AL$233-$AM$233)","v":{"v":-6342.500000000001,"d":"(6,342.50)"}},null,{"$f":"$E189*$AM$243","v":{"v":0.24210526315789474,"d":"0.24"}},{"$f":"(($AM$245)/(AT189^($E$238)))^(1/$E$239)","v":{"v":4599.999999999998,"d":"4,600.00"}},{"$f":"AT189*-1","v":{"v":-0.24210526315789474,"d":"(0.24)"}},{"$f":"AU189*-1","v":{"v":-4599.999999999998,"d":"(4,600.00)"}},{"$f":"AV189+($AT$199*2)+($AL$243-$AM$243)","v":{"v":49.757894736842104,"d":"49.76"}},{"$f":"AW189+($AU$199*2)+($AL$244-$AM$244)","v":{"v":-4504.999999999998,"d":"(4,505.00)"}},null,null,{"$f":"$E189*$BC$232","v":{"v":0.13157894736842107,"d":"0.13"}},{"$f":"(($BC$234)/(BB189^($E$238)))^(1/$E$239)","v":{"v":2500,"d":"2,500.00"}},{"$f":"BB189*-1","v":{"v":-0.13157894736842107,"d":"(0.13)"}},{"$f":"BC189*-1","v":{"v":-2500,"d":"(2,500.00)"}},{"$f":"BD189+($BB$199*2)+($BB$232-$BC$232)","v":{"v":49.868421052631575,"d":"49.87"}},{"$f":"BE189+($BC$199*2)+($BB$233-$BC$233)","v":{"v":-2405,"d":"(2,405.00)"}},null,{"$f":"$E189*$BC$243","v":{"v":0.07302631578947369,"d":"0.07"}},{"$f":"(($BC$245)/(BI189^($E$238)))^(1/$E$239)","v":{"v":1387.5,"d":"1,387.50"}},{"$f":"BI189*-1","v":{"v":-0.07302631578947369,"d":"(0.07)"}},{"$f":"BJ189*-1","v":{"v":-1387.5,"d":"(1,387.50)"}},{"$f":"BK189+($BI$199*2)+($BB$243-$BC$243)","v":{"v":49.92697368421052,"d":"49.93"}},{"$f":"BL189+($BJ$199*2)+($BB$244-$BC$244)","v":{"v":-1292.5,"d":"(1,292.50)"}},null,{"$f":"$E189*$BL$230","v":0.25},{"$f":"(($BL$232)/(BP189^($E$238)))^(1/$E$239)","v":{"v":2000.0000000000002,"d":"2,000.00"}},{"$f":"BP189*-1","v":{"v":-0.25,"d":"(0.25)"}},{"$f":"BQ189*-1","v":{"v":-2000.0000000000002,"d":"(2,000.00)"}},{"$f":"BR189+($BP$199*2)+($BK$230-$BL$230)","v":49.75},{"$f":"BS189+($BQ$199*2)+($BK$231-$BL$231)","v":{"v":-1905.0000000000002,"d":"(1,905.00)"}}]
[{"$f":"$D$230*E190","v":{"v":3.223684210526316,"d":"3.22"}},{"$f":"($F$242/($A190^($D$236)))^(1/$D$237)","v":{"v":612.5,"d":"612.50"}},2,0.01,{"v":0.1,"d":"0.10"},{"$f":"IF($D$230*E190>$F$227,$F$227,$D$230*E190)","v":{"v":3.223684210526316,"d":"3.22"}},{"$f":"IF(($F$242/($F190^($D$236)))^(1/$D$237)>$F$228,$G$186,$F190)","v":{"v":20.78427977839336,"d":"20.78"}},{"$f":"($F$242/($G190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($K$234/($F190^($D$236)))^(1/$D$237)>$F$228,$I$186,F190)","v":{"v":5.196069944598338,"d":"5.20"}},{"$f":"($K$234/($I190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($K$245/($F190^($D$236)))^(1/$D$237)>$F$228,$K$186,F190)","v":{"v":13.301939058171744,"d":"13.30"}},{"$f":"($K$245/($K190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($Q$234/($F190^($D$236)))^(1/$D$237)>$F$228,$M$186,F190)","v":{"v":27.146814404432135,"d":"27.15"}},{"$f":"($Q$234/($M190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($Q$245/($F190^($D$236)))^(1/$D$237)>$F$228,$O$186,F190)","v":{"v":36.461305401662045,"d":"36.46"}},{"$f":"($Q$245/($O190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(($D$229/($F190^($D$236)))^(1/$D$237)>$F$228,$Q$186,F190)","v":19.736842105263165},{"$f":"($D$229/($Q190^($D$236)))^(1/$D$237)","v":{"v":94.99999999999999,"d":"95.00"}},{"$f":"IF(B190>$F$228,1,0)","v":1},{"$f":"D190*$F$227","v":{"v":0.5,"d":"0.50"}},{"$f":"$D$228","v":{"v":75,"d":"75.00"}},{"$f":"$D$227","v":{"v":25,"d":"25.00"}},{"$f":"$F$228*D190","v":{"v":0.9500000000000001,"d":"0.95"}},{"$f":"$D$231","v":61.25},{"$f":"$D$230","v":{"v":32.23684210526316,"d":"32.24"}},{"$f":"$D$227","v":{"v":25,"d":"25.00"}},{"$f":"$F$228*J190","v":{"v":9024.999999999998,"d":"9,025.00"}},{"$f":"$F$227","v":{"v":50,"d":"50.00"}},{"$f":"$F$228","v":{"v":95,"d":"95.00"}},0,null,{"$f":"$E190*$E$230","v":{"v":1.7763157894736843,"d":"1.78"}},{"$f":"(($E$232)/(AF190^($E$238)))^(1/$E$239)","v":{"v":337.49999999999994,"d":"337.50"}},{"$f":"AF190*-1","v":{"v":-1.7763157894736843,"d":"(1.78)"}},{"$f":"AG190*-1","v":{"v":-337.49999999999994,"d":"(337.50)"}},{"$f":"AH190+($AF$199*2)+($D$230-$E$230)","v":{"v":48.223684210526315,"d":"48.22"}},{"$f":"AI190+($E$231*2)+($D$231-$E$231)","v":{"v":-242.49999999999994,"d":"(242.50)"}},null,{"$f":"$E190*$AM$232","v":{"v":3.388157894736842,"d":"3.39"}},{"$f":"(($AM$234)/(AM190^($E$238)))^(1/$E$239)","v":643.75},{"$f":"AM190*-1","v":{"v":-3.388157894736842,"d":"(3.39)"}},{"$f":"AN190*-1","v":{"v":-643.75,"d":"(643.75)"}},{"$f":"AO190+($AM$199*2)+($AL$232-$AM$232)","v":{"v":46.611842105263165,"d":"46.61"}},{"$f":"AP190+($AN$199*2)+($AL$233-$AM$233)","v":{"v":-548.75,"d":"(548.75)"}},null,{"$f":"$E190*$AM$243","v":{"v":2.4210526315789473,"d":"2.42"}},{"$f":"(($AM$245)/(AT190^($E$238)))^(1/$E$239)","v":{"v":459.99999999999994,"d":"460.00"}},{"$f":"AT190*-1","v":{"v":-2.4210526315789473,"d":"(2.42)"}},{"$f":"AU190*-1","v":{"v":-459.99999999999994,"d":"(460.00)"}},{"$f":"AV190+($AT$199*2)+($AL$243-$AM$243)","v":{"v":47.578947368421055,"d":"47.58"}},{"$f":"AW190+($AU$199*2)+($AL$244-$AM$244)","v":{"v":-364.99999999999994,"d":"(365.00)"}},null,null,{"$f":"$E190*$BC$232","v":{"v":1.3157894736842106,"d":"1.32"}},{"$f":"(($BC$234)/(BB190^($E$238)))^(1/$E$239)","v":{"v":250.00000000000006,"d":"250.00"}},{"$f":"BB190*-1","v":{"v":-1.3157894736842106,"d":"(1.32)"}},{"$f":"BC190*-1","v":{"v":-250.00000000000006,"d":"(250.00)"}},{"$f":"BD190+($BB$199*2)+($BB$232-$BC$232)","v":{"v":48.68421052631578,"d":"48.68"}},{"$f":"BE190+($BC$199*2)+($BB$233-$BC$233)","v":{"v":-155.00000000000006,"d":"(155.00)"}},null,{"$f":"$E190*$BC$243","v":{"v":0.7302631578947368,"d":"0.73"}},{"$f":"(($BC$245)/(BI190^($E$238)))^(1/$E$239)","v":{"v":138.75000000000003,"d":"138.75"}},{"$f":"BI190*-1","v":{"v":-0.7302631578947368,"d":"(0.73)"}},{"$f":"BJ190*-1","v":{"v":-138.75000000000003,"d":"(138.75)"}},{"$f":"BK190+($BI$199*2)+($BB$243-$BC$243)","v":{"v":49.26973684210526,"d":"49.27"}},{"$f":"BL190+($BJ$199*2)+($BB$244-$BC$244)","v":{"v":-43.75000000000003,"d":"(43.75)"}},null,{"$f":"$E190*$BL$230","v":{"v":2.5,"d":"2.50"}},{"$f":"(($BL$232)/(BP190^($E$238)))^(1/$E$239)","v":{"v":200.00000000000003,"d":"200.00"}},{"$f":"BP190*-1","v":{"v":-2.5,"d":"(2.50)"}},{"$f":"BQ190*-1","v":{"v":-200.00000000000003,"d":"(200.00)"}},{"$f":"BR190+($BP$199*2)+($BK$230-$BL$230)","v":{"v":47.5,"d":"47.50"}},{"$f":"BS190+($BQ$199*2)+($BK$231-$BL$231)","v":{"v":-105.00000000000003,"d":"(105.00)"}}]
[{"v":6.447368421052632,"d":"6.45"},{"v":306.2500000000001,"d":"306.25"},3,{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"v":6.447368421052632,"d":"6.45"},{"v":20.78427977839336,"d":"20.78"},{"v":94.99999999999999,"d":"95.00"},{"v":6.447368421052632,"d":"6.45"},{"v":76.5625,"d":"76.56"},{"v":13.301939058171744,"d":"13.30"},{"v":94.99999999999999,"d":"95.00"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},19.736842105263165,{"v":94.99999999999999,"d":"95.00"},1,{"v":5,"d":"5.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":9.5,"d":"9.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":7273.4375,"d":"7,273.44"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":3.5526315789473686,"d":"3.55"},{"v":168.74999999999997,"d":"168.75"},{"v":-3.5526315789473686,"d":"(3.55)"},{"v":-168.74999999999997,"d":"(168.75)"},{"v":46.44736842105263,"d":"46.45"},{"v":-73.74999999999997,"d":"(73.75)"},null,{"v":6.776315789473684,"d":"6.78"},{"v":321.87499999999994,"d":"321.88"},{"v":-6.776315789473684,"d":"(6.78)"},{"v":-321.87499999999994,"d":"(321.88)"},{"v":43.223684210526315,"d":"43.22"},{"v":-226.87499999999994,"d":"(226.88)"},null,{"v":4.842105263157895,"d":"4.84"},{"v":230,"d":"230.00"},{"v":-4.842105263157895,"d":"(4.84)"},{"v":-230,"d":"(230.00)"},{"v":45.1578947368421,"d":"45.16"},{"v":-135,"d":"(135.00)"},null,null,{"v":2.6315789473684212,"d":"2.63"},{"v":125.00000000000001,"d":"125.00"},{"v":-2.6315789473684212,"d":"(2.63)"},{"v":-125.00000000000001,"d":"(125.00)"},{"v":47.368421052631575,"d":"47.37"},{"v":-30.000000000000014,"d":"(30.00)"},null,{"v":1.4605263157894737,"d":"1.46"},{"v":69.37500000000001,"d":"69.38"},{"v":-1.4605263157894737,"d":"(1.46)"},{"v":-69.37500000000001,"d":"(69.38)"},{"v":48.53947368421052,"d":"48.54"},{"v":25.624999999999986,"d":"25.63"},null,{"v":5,"d":"5.00"},{"v":100,"d":"100.00"},{"v":-5,"d":"(5.00)"},{"v":-100,"d":"(100.00)"},{"v":45,"d":"45.00"},{"v":-4.999999999999993,"d":"(5.00)"}]
[{"v":9.671052631578947,"d":"9.67"},{"v":204.1666666666667,"d":"204.17"},4,0.15,{"v":0.3,"d":"0.30"},{"v":9.671052631578947,"d":"9.67"},{"v":20.78427977839336,"d":"20.78"},{"v":94.99999999999999,"d":"95.00"},{"v":9.671052631578947,"d":"9.67"},{"v":51.04166666666666,"d":"51.04"},{"v":13.301939058171744,"d":"13.30"},{"v":94.99999999999999,"d":"95.00"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},19.736842105263165,{"v":94.99999999999999,"d":"95.00"},1,{"v":7.5,"d":"7.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},14.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":4848.958333333332,"d":"4,848.96"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":5.328947368421052,"d":"5.33"},{"v":112.50000000000001,"d":"112.50"},{"v":-5.328947368421052,"d":"(5.33)"},{"v":-112.50000000000001,"d":"(112.50)"},{"v":44.671052631578945,"d":"44.67"},{"v":-17.500000000000014,"d":"(17.50)"},null,{"v":10.164473684210526,"d":"10.16"},{"v":214.58333333333334,"d":"214.58"},{"v":-10.164473684210526,"d":"(10.16)"},{"v":-214.58333333333334,"d":"(214.58)"},{"v":39.835526315789465,"d":"39.84"},{"v":-119.58333333333334,"d":"(119.58)"},null,{"v":7.263157894736842,"d":"7.26"},{"v":153.33333333333334,"d":"153.33"},{"v":-7.263157894736842,"d":"(7.26)"},{"v":-153.33333333333334,"d":"(153.33)"},{"v":42.73684210526316,"d":"42.74"},{"v":-58.33333333333334,"d":"(58.33)"},null,null,{"v":3.947368421052632,"d":"3.95"},{"v":83.33333333333336,"d":"83.33"},{"v":-3.947368421052632,"d":"(3.95)"},{"v":-83.33333333333336,"d":"(83.33)"},{"v":46.05263157894737,"d":"46.05"},{"v":11.666666666666643,"d":"11.67"},null,{"v":2.19078947368421,"d":"2.19"},{"v":46.25000000000001,"d":"46.25"},{"v":-2.19078947368421,"d":"(2.19)"},{"v":-46.25000000000001,"d":"(46.25)"},{"v":47.80921052631579,"d":"47.81"},{"v":48.74999999999999,"d":"48.75"},null,{"v":7.5,"d":"7.50"},{"v":66.66666666666667,"d":"66.67"},{"v":-7.5,"d":"(7.50)"},{"v":-66.66666666666667,"d":"(66.67)"},{"v":42.5,"d":"42.50"},{"v":28.333333333333336,"d":"28.33"}]
[{"v":12.894736842105264,"d":"12.89"},{"v":153.125,"d":"153.13"},5,{"v":0.2,"d":"0.20"},{"v":0.4,"d":"0.40"},{"v":12.894736842105264,"d":"12.89"},{"v":20.78427977839336,"d":"20.78"},{"v":94.99999999999999,"d":"95.00"},{"v":12.894736842105264,"d":"12.89"},{"v":38.28124999999999,"d":"38.28"},{"v":13.301939058171744,"d":"13.30"},{"v":94.99999999999999,"d":"95.00"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},19.736842105263165,{"v":94.99999999999999,"d":"95.00"},1,{"v":10,"d":"10.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":19,"d":"19.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":3636.7187499999995,"d":"3,636.72"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":7.105263157894737,"d":"7.11"},{"v":84.37499999999999,"d":"84.38"},{"v":-7.105263157894737,"d":"(7.11)"},{"v":-84.37499999999999,"d":"(84.38)"},{"v":42.89473684210526,"d":"42.89"},{"v":10.625000000000014,"d":"10.63"},null,{"v":13.552631578947368,"d":"13.55"},{"v":160.9375,"d":"160.94"},{"v":-13.552631578947368,"d":"(13.55)"},{"v":-160.9375,"d":"(160.94)"},{"v":36.44736842105263,"d":"36.45"},{"v":-65.9375,"d":"(65.94)"},null,{"v":9.68421052631579,"d":"9.68"},{"v":114.99999999999999,"d":"115.00"},{"v":-9.68421052631579,"d":"(9.68)"},{"v":-114.99999999999999,"d":"(115.00)"},{"v":40.31578947368421,"d":"40.32"},{"v":-19.999999999999986,"d":"(20.00)"},null,null,{"v":5.2631578947368425,"d":"5.26"},{"v":62.500000000000014,"d":"62.50"},{"v":-5.2631578947368425,"d":"(5.26)"},{"v":-62.500000000000014,"d":"(62.50)"},{"v":44.73684210526315,"d":"44.74"},{"v":32.499999999999986,"d":"32.50"},null,{"v":2.9210526315789473,"d":"2.92"},{"v":34.68750000000001,"d":"34.69"},{"v":-2.9210526315789473,"d":"(2.92)"},{"v":-34.68750000000001,"d":"(34.69)"},{"v":47.07894736842105,"d":"47.08"},{"v":60.31249999999999,"d":"60.31"},null,{"v":10,"d":"10.00"},{"v":50.00000000000001,"d":"50.00"},{"v":-10,"d":"(10.00)"},{"v":-50.00000000000001,"d":"(50.00)"},{"v":40,"d":"40.00"},{"v":45,"d":"45.00"}]
[{"v":16.11842105263158,"d":"16.12"},{"v":122.50000000000003,"d":"122.50"},6,0.25,{"v":0.5,"d":"0.50"},{"v":16.11842105263158,"d":"16.12"},{"v":20.78427977839336,"d":"20.78"},{"v":94.99999999999999,"d":"95.00"},{"v":16.11842105263158,"d":"16.12"},{"v":30.624999999999996,"d":"30.63"},{"v":16.11842105263158,"d":"16.12"},{"v":78.39999999999996,"d":"78.40"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},19.736842105263165,{"v":94.99999999999999,"d":"95.00"},{"$f":"IF(B194>$F$228,1,0)","v":1},{"v":12.5,"d":"12.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},23.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":2909.3749999999995,"d":"2,909.38"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":8.881578947368421,"d":"8.88"},{"v":67.5,"d":"67.50"},{"v":-8.881578947368421,"d":"(8.88)"},{"v":-67.5,"d":"(67.50)"},{"v":41.118421052631575,"d":"41.12"},{"v":27.5,"d":"27.50"},null,{"v":16.94078947368421,"d":"16.94"},{"v":128.75000000000003,"d":"128.75"},{"v":-16.94078947368421,"d":"(16.94)"},{"v":-128.75000000000003,"d":"(128.75)"},{"v":33.059210526315795,"d":"33.06"},{"v":-33.75000000000003,"d":"(33.75)"},null,{"v":12.105263157894736,"d":"12.11"},{"v":91.99999999999999,"d":"92.00"},{"v":-12.105263157894736,"d":"(12.11)"},{"v":-91.99999999999999,"d":"(92.00)"},{"v":37.89473684210526,"d":"37.89"},{"v":3.000000000000014,"d":"3.00"},null,null,{"v":6.578947368421053,"d":"6.58"},{"v":50.00000000000001,"d":"50.00"},{"v":-6.578947368421053,"d":"(6.58)"},{"v":-50.00000000000001,"d":"(50.00)"},{"v":43.421052631578945,"d":"43.42"},{"v":44.99999999999999,"d":"45.00"},null,{"v":3.651315789473684,"d":"3.65"},{"v":27.750000000000007,"d":"27.75"},{"v":-3.651315789473684,"d":"(3.65)"},{"v":-27.750000000000007,"d":"(27.75)"},{"v":46.348684210526315,"d":"46.35"},67.25,null,{"v":12.5,"d":"12.50"},{"v":40.00000000000001,"d":"40.00"},{"v":-12.5,"d":"(12.50)"},{"v":-40.00000000000001,"d":"(40.00)"},{"v":37.5,"d":"37.50"},{"v":55,"d":"55.00"}]
[{"v":19.342105263157894,"d":"19.34"},{"v":102.08333333333333,"d":"102.08"},7,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"v":19.342105263157894,"d":"19.34"},{"v":20.78427977839336,"d":"20.78"},{"v":94.99999999999999,"d":"95.00"},{"v":19.342105263157894,"d":"19.34"},{"v":25.520833333333325,"d":"25.52"},{"v":19.342105263157894,"d":"19.34"},{"v":65.33333333333331,"d":"65.33"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},19.736842105263165,{"v":94.99999999999999,"d":"95.00"},1,{"v":15,"d":"15.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":28.5,"d":"28.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":2424.479166666666,"d":"2,424.48"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":10.657894736842104,"d":"10.66"},{"v":56.249999999999986,"d":"56.25"},{"v":-10.657894736842104,"d":"(10.66)"},{"v":-56.249999999999986,"d":"(56.25)"},{"v":39.3421052631579,"d":"39.34"},{"v":38.750000000000014,"d":"38.75"},null,{"v":20.32894736842105,"d":"20.33"},{"v":107.29166666666666,"d":"107.29"},{"v":-20.32894736842105,"d":"(20.33)"},{"v":-107.29166666666666,"d":"(107.29)"},{"v":29.67105263157894,"d":"29.67"},{"v":-12.291666666666657,"d":"(12.29)"},null,{"v":14.526315789473683,"d":"14.53"},{"v":76.66666666666667,"d":"76.67"},{"v":-14.526315789473683,"d":"(14.53)"},{"v":-76.66666666666667,"d":"(76.67)"},{"v":35.473684210526315,"d":"35.47"},{"v":18.33333333333333,"d":"18.33"},null,null,{"v":7.894736842105264,"d":"7.89"},{"v":41.66666666666667,"d":"41.67"},{"v":-7.894736842105264,"d":"(7.89)"},{"v":-41.66666666666667,"d":"(41.67)"},{"v":42.10526315789473,"d":"42.11"},{"v":53.33333333333333,"d":"53.33"},null,{"v":4.38157894736842,"d":"4.38"},{"v":23.125000000000004,"d":"23.13"},{"v":-4.38157894736842,"d":"(4.38)"},{"v":-23.125000000000004,"d":"(23.13)"},{"v":45.618421052631575,"d":"45.62"},{"v":71.875,"d":"71.88"},null,{"v":15,"d":"15.00"},{"v":33.33333333333333,"d":"33.33"},{"v":-15,"d":"(15.00)"},{"v":-33.33333333333333,"d":"(33.33)"},{"v":35,"d":"35.00"},{"v":61.66666666666668,"d":"61.67"}]
[{"v":22.56578947368421,"d":"22.57"},{"v":87.50000000000001,"d":"87.50"},8,0.35,{"v":0.7,"d":"0.70"},{"v":22.56578947368421,"d":"22.57"},{"v":22.56578947368421,"d":"22.57"},{"v":87.50000000000001,"d":"87.50"},{"v":22.56578947368421,"d":"22.57"},{"v":21.874999999999993,"d":"21.88"},{"v":22.56578947368421,"d":"22.57"},{"v":55.999999999999986,"d":"56.00"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},22.56578947368421,{"v":83.09037900874638,"d":"83.09"},0,{"v":17.5,"d":"17.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},33.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":2078.1249999999995,"d":"2,078.13"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":12.43421052631579,"d":"12.43"},{"v":48.214285714285715,"d":"48.21"},{"v":-12.43421052631579,"d":"(12.43)"},{"v":-48.214285714285715,"d":"(48.21)"},{"v":37.56578947368421,"d":"37.57"},{"v":46.785714285714285,"d":"46.79"},null,{"v":23.71710526315789,"d":"23.72"},{"v":91.96428571428572,"d":"91.96"},{"v":-23.71710526315789,"d":"(23.72)"},{"v":-91.96428571428572,"d":"(91.96)"},{"v":26.282894736842106,"d":"26.28"},{"v":3.0357142857142776,"d":"3.04"},null,{"v":16.94736842105263,"d":"16.95"},{"v":65.71428571428572,"d":"65.71"},{"v":-16.94736842105263,"d":"(16.95)"},{"v":-65.71428571428572,"d":"(65.71)"},{"v":33.05263157894737,"d":"33.05"},{"v":29.285714285714278,"d":"29.29"},null,null,{"v":9.210526315789474,"d":"9.21"},{"v":35.714285714285715,"d":"35.71"},{"v":-9.210526315789474,"d":"(9.21)"},{"v":-35.714285714285715,"d":"(35.71)"},{"v":40.78947368421052,"d":"40.79"},{"v":59.285714285714285,"d":"59.29"},null,{"v":5.1118421052631575,"d":"5.11"},{"v":19.821428571428573,"d":"19.82"},{"v":-5.1118421052631575,"d":"(5.11)"},{"v":-19.821428571428573,"d":"(19.82)"},{"v":44.888157894736835,"d":"44.89"},{"v":75.17857142857143,"d":"75.18"},null,{"v":17.5,"d":"17.50"},{"v":28.57142857142857,"d":"28.57"},{"v":-17.5,"d":"(17.50)"},{"v":-28.57142857142857,"d":"(28.57)"},{"v":32.5,"d":"32.50"},{"v":66.42857142857144,"d":"66.43"}]
[{"v":25.789473684210527,"d":"25.79"},{"v":76.56250000000003,"d":"76.56"},9,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":25.789473684210527,"d":"25.79"},{"v":25.789473684210527,"d":"25.79"},{"v":76.56250000000003,"d":"76.56"},{"v":25.789473684210527,"d":"25.79"},{"v":19.140625,"d":"19.14"},{"v":25.789473684210527,"d":"25.79"},{"v":48.999999999999986,"d":"49.00"},{"v":27.146814404432135,"d":"27.15"},{"v":94.99999999999999,"d":"95.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},25.789473684210527,{"v":72.70408163265307,"d":"72.70"},0,{"v":20,"d":"20.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":38,"d":"38.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1818.359375,"d":"1,818.36"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":14.210526315789474,"d":"14.21"},{"v":42.18749999999999,"d":"42.19"},{"v":-14.210526315789474,"d":"(14.21)"},{"v":-42.18749999999999,"d":"(42.19)"},{"v":35.78947368421053,"d":"35.79"},{"v":52.81250000000001,"d":"52.81"},null,{"v":27.105263157894736,"d":"27.11"},{"v":80.46874999999999,"d":"80.47"},{"v":-27.105263157894736,"d":"(27.11)"},{"v":-80.46874999999999,"d":"(80.47)"},{"v":22.894736842105257,"d":"22.89"},{"v":14.531250000000014,"d":"14.53"},null,{"v":19.36842105263158,"d":"19.37"},{"v":57.5,"d":"57.50"},{"v":-19.36842105263158,"d":"(19.37)"},{"v":-57.5,"d":"(57.50)"},{"v":30.63157894736842,"d":"30.63"},{"v":37.5,"d":"37.50"},null,null,{"v":10.526315789473685,"d":"10.53"},{"v":31.250000000000004,"d":"31.25"},{"v":-10.526315789473685,"d":"(10.53)"},{"v":-31.250000000000004,"d":"(31.25)"},{"v":39.473684210526315,"d":"39.47"},63.75,null,{"v":5.842105263157895,"d":"5.84"},{"v":17.343750000000004,"d":"17.34"},{"v":-5.842105263157895,"d":"(5.84)"},{"v":-17.343750000000004,"d":"(17.34)"},{"v":44.1578947368421,"d":"44.16"},{"v":77.65625,"d":"77.66"},null,{"v":20,"d":"20.00"},{"v":25,"d":"25.00"},{"v":-20,"d":"(20.00)"},{"v":-25,"d":"(25.00)"},{"v":30,"d":"30.00"},{"v":70,"d":"70.00"}]
[{"v":29.013157894736842,"d":"29.01"},{"v":68.05555555555559,"d":"68.06"},10,0.45,{"v":0.9,"d":"0.90"},{"v":29.013157894736842,"d":"29.01"},{"v":29.013157894736842,"d":"29.01"},{"v":68.05555555555559,"d":"68.06"},{"v":29.013157894736842,"d":"29.01"},{"v":17.01388888888889,"d":"17.01"},{"v":29.013157894736842,"d":"29.01"},{"v":43.55555555555555,"d":"43.56"},{"v":29.013157894736842,"d":"29.01"},{"v":88.8888888888889,"d":"88.89"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},29.013157894736842,{"v":64.62585034013607,"d":"64.63"},0,{"v":22.5,"d":"22.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},42.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1616.3194444444446,"d":"1,616.32"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":15.98684210526316,"d":"15.99"},{"v":37.5,"d":"37.50"},{"v":-15.98684210526316,"d":"(15.99)"},{"v":-37.5,"d":"(37.50)"},{"v":34.01315789473684,"d":"34.01"},{"v":57.5,"d":"57.50"},null,{"v":30.493421052631575,"d":"30.49"},{"v":71.52777777777779,"d":"71.53"},{"v":-30.493421052631575,"d":"(30.49)"},{"v":-71.52777777777779,"d":"(71.53)"},{"v":19.50657894736842,"d":"19.51"},{"v":23.472222222222214,"d":"23.47"},null,{"v":21.789473684210527,"d":"21.79"},{"v":51.11111111111111,"d":"51.11"},{"v":-21.789473684210527,"d":"(21.79)"},{"v":-51.11111111111111,"d":"(51.11)"},{"v":28.210526315789473,"d":"28.21"},{"v":43.88888888888889,"d":"43.89"},null,null,{"v":11.842105263157896,"d":"11.84"},{"v":27.777777777777775,"d":"27.78"},{"v":-11.842105263157896,"d":"(11.84)"},{"v":-27.777777777777775,"d":"(27.78)"},{"v":38.1578947368421,"d":"38.16"},{"v":67.22222222222223,"d":"67.22"},null,{"v":6.572368421052632,"d":"6.57"},{"v":15.416666666666666,"d":"15.42"},{"v":-6.572368421052632,"d":"(6.57)"},{"v":-15.416666666666666,"d":"(15.42)"},{"v":43.42763157894736,"d":"43.43"},{"v":79.58333333333333,"d":"79.58"},null,{"v":22.5,"d":"22.50"},{"v":22.222222222222225,"d":"22.22"},{"v":-22.5,"d":"(22.50)"},{"v":-22.222222222222225,"d":"(22.22)"},{"v":27.5,"d":"27.50"},{"v":72.77777777777779,"d":"72.78"}]
[{"v":32.23684210526316,"d":"32.24"},{"$f":"($F$242/($F199^($D$236)))^(1/$D$237)","v":{"v":61.25000000000001,"d":"61.25"}},11,{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":32.23684210526316,"d":"32.24"},{"v":32.23684210526316,"d":"32.24"},{"v":61.25000000000001,"d":"61.25"},{"v":32.23684210526316,"d":"32.24"},{"v":15.312499999999995,"d":"15.31"},{"v":32.23684210526316,"d":"32.24"},{"v":39.19999999999999,"d":"39.20"},{"v":32.23684210526316,"d":"32.24"},{"v":79.99999999999997,"d":"80.00"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},32.23684210526316,{"v":58.16326530612246,"d":"58.16"},null,{"v":25,"d":"25.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":47.5,"d":"47.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1454.6874999999995,"d":"1,454.69"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":17.763157894736842,"d":"17.76"},33.75,{"v":-17.763157894736842,"d":"(17.76)"},{"v":-33.75,"d":"(33.75)"},{"v":32.23684210526316,"d":"32.24"},61.25,null,{"v":33.88157894736842,"d":"33.88"},{"v":64.375,"d":"64.38"},{"v":-33.88157894736842,"d":"(33.88)"},{"v":-64.375,"d":"(64.38)"},{"v":16.11842105263158,"d":"16.12"},{"v":30.625,"d":"30.63"},null,{"v":24.210526315789473,"d":"24.21"},{"v":46,"d":"46.00"},{"v":-24.210526315789473,"d":"(24.21)"},{"v":-46,"d":"(46.00)"},{"v":25.789473684210527,"d":"25.79"},{"v":49,"d":"49.00"},null,null,{"v":13.157894736842106,"d":"13.16"},{"v":25,"d":"25.00"},{"v":-13.157894736842106,"d":"(13.16)"},{"v":-25,"d":"(25.00)"},{"v":36.84210526315789,"d":"36.84"},{"v":70,"d":"70.00"},null,{"v":7.302631578947368,"d":"7.30"},{"v":13.875,"d":"13.88"},{"v":-7.302631578947368,"d":"(7.30)"},{"v":-13.875,"d":"(13.88)"},{"v":42.69736842105263,"d":"42.70"},{"v":81.125,"d":"81.13"},null,{"v":25,"d":"25.00"},{"v":20.000000000000004,"d":"20.00"},{"v":-25,"d":"(25.00)"},{"v":-20.000000000000004,"d":"(20.00)"},{"v":25,"d":"25.00"},{"v":75,"d":"75.00"}]
[{"v":35.46052631578948,"d":"35.46"},{"v":55.68181818181818,"d":"55.68"},12,0.55,{"v":1.1,"d":"1.10"},{"v":35.46052631578948,"d":"35.46"},{"v":35.46052631578948,"d":"35.46"},{"v":55.68181818181818,"d":"55.68"},{"v":35.46052631578948,"d":"35.46"},{"v":13.920454545454541,"d":"13.92"},{"v":35.46052631578948,"d":"35.46"},{"v":35.63636363636362,"d":"35.64"},{"v":35.46052631578948,"d":"35.46"},{"v":72.7272727272727,"d":"72.73"},{"v":36.461305401662045,"d":"36.46"},{"v":94.99999999999999,"d":"95.00"},35.46052631578948,{"v":52.8756957328386,"d":"52.88"},null,{"v":27.500000000000004,"d":"27.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":52.25000000000001,"d":"52.25"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1322.4431818181815,"d":"1,322.44"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":19.539473684210527,"d":"19.54"},{"v":30.681818181818183,"d":"30.68"},{"v":-19.539473684210527,"d":"(19.54)"},{"v":-30.681818181818183,"d":"(30.68)"},{"v":30.460526315789473,"d":"30.46"},{"v":64.31818181818181,"d":"64.32"},null,{"v":37.26973684210526,"d":"37.27"},{"v":58.52272727272726,"d":"58.52"},{"v":-37.26973684210526,"d":"(37.27)"},{"v":-58.52272727272726,"d":"(58.52)"},{"v":12.730263157894736,"d":"12.73"},{"v":36.47727272727275,"d":"36.48"},null,{"v":26.63157894736842,"d":"26.63"},{"v":41.81818181818182,"d":"41.82"},{"v":-26.63157894736842,"d":"(26.63)"},{"v":-41.81818181818182,"d":"(41.82)"},{"v":23.36842105263158,"d":"23.37"},{"v":53.18181818181818,"d":"53.18"},null,null,{"v":14.473684210526319,"d":"14.47"},{"v":22.727272727272734,"d":"22.73"},{"v":-14.473684210526319,"d":"(14.47)"},{"v":-22.727272727272734,"d":"(22.73)"},{"v":35.52631578947368,"d":"35.53"},{"v":72.27272727272727,"d":"72.27"},null,{"v":8.032894736842106,"d":"8.03"},{"v":12.61363636363636,"d":"12.61"},{"v":-8.032894736842106,"d":"(8.03)"},{"v":-12.61363636363636,"d":"(12.61)"},{"v":41.96710526315789,"d":"41.97"},{"v":82.38636363636364,"d":"82.39"},null,{"v":27.500000000000004,"d":"27.50"},{"v":18.181818181818183,"d":"18.18"},{"v":-27.500000000000004,"d":"(27.50)"},{"v":-18.181818181818183,"d":"(18.18)"},{"v":22.499999999999996,"d":"22.50"},{"v":76.81818181818183,"d":"76.82"}]
[{"v":38.68421052631579,"d":"38.68"},{"v":51.04166666666668,"d":"51.04"},13,{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"v":38.68421052631579,"d":"38.68"},{"v":38.68421052631579,"d":"38.68"},{"v":51.04166666666668,"d":"51.04"},{"v":38.68421052631579,"d":"38.68"},{"v":12.760416666666664,"d":"12.76"},{"v":38.68421052631579,"d":"38.68"},{"v":32.66666666666666,"d":"32.67"},{"v":38.68421052631579,"d":"38.68"},{"v":66.66666666666667,"d":"66.67"},{"v":38.68421052631579,"d":"38.68"},{"v":89.54102891156461,"d":"89.54"},38.68421052631579,{"v":48.469387755102055,"d":"48.47"},null,{"v":30,"d":"30.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":57,"d":"57.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1212.239583333333,"d":"1,212.24"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":21.31578947368421,"d":"21.32"},{"v":28.125000000000004,"d":"28.13"},{"v":-21.31578947368421,"d":"(21.32)"},{"v":-28.125000000000004,"d":"(28.13)"},{"v":28.68421052631579,"d":"28.68"},{"v":66.875,"d":"66.88"},null,{"v":40.6578947368421,"d":"40.66"},{"v":53.645833333333336,"d":"53.65"},{"v":-40.6578947368421,"d":"(40.66)"},{"v":-53.645833333333336,"d":"(53.65)"},{"v":9.342105263157894,"d":"9.34"},{"v":41.35416666666666,"d":"41.35"},null,{"v":29.052631578947366,"d":"29.05"},{"v":38.333333333333336,"d":"38.33"},{"v":-29.052631578947366,"d":"(29.05)"},{"v":-38.333333333333336,"d":"(38.33)"},{"v":20.947368421052634,"d":"20.95"},{"v":56.666666666666664,"d":"56.67"},null,null,{"v":15.789473684210527,"d":"15.79"},{"v":20.83333333333334,"d":"20.83"},{"v":-15.789473684210527,"d":"(15.79)"},{"v":-20.83333333333334,"d":"(20.83)"},{"v":34.210526315789465,"d":"34.21"},{"v":74.16666666666666,"d":"74.17"},null,{"v":8.76315789473684,"d":"8.76"},{"v":11.562500000000002,"d":"11.56"},{"v":-8.76315789473684,"d":"(8.76)"},{"v":-11.562500000000002,"d":"(11.56)"},{"v":41.23684210526316,"d":"41.24"},{"v":83.4375,"d":"83.44"},null,{"v":30,"d":"30.00"},{"v":16.666666666666668,"d":"16.67"},{"v":-30,"d":"(30.00)"},{"v":-16.666666666666668,"d":"(16.67)"},{"v":20,"d":"20.00"},{"v":78.33333333333334,"d":"78.33"}]
[{"v":41.90789473684211,"d":"41.91"},{"v":47.11538461538463,"d":"47.12"},14,0.65,{"v":1.3,"d":"1.30"},{"v":41.90789473684211,"d":"41.91"},{"v":41.90789473684211,"d":"41.91"},{"v":47.11538461538463,"d":"47.12"},{"v":41.90789473684211,"d":"41.91"},{"v":11.77884615384615,"d":"11.78"},{"v":41.90789473684211,"d":"41.91"},{"v":30.153846153846143,"d":"30.15"},{"v":41.90789473684211,"d":"41.91"},{"v":61.53846153846153,"d":"61.54"},{"v":41.90789473684211,"d":"41.91"},{"v":82.65325745682885,"d":"82.65"},41.90789473684211,{"v":44.7409733124019,"d":"44.74"},null,{"v":32.5,"d":"32.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},61.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1118.9903846153843,"d":"1,118.99"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":23.092105263157897,"d":"23.09"},{"v":25.96153846153846,"d":"25.96"},{"v":-23.092105263157897,"d":"(23.09)"},{"v":-25.96153846153846,"d":"(25.96)"},{"v":26.907894736842103,"d":"26.91"},{"v":69.03846153846155,"d":"69.04"},null,{"v":44.046052631578945,"d":"44.05"},{"v":49.519230769230774,"d":"49.52"},{"v":-44.046052631578945,"d":"(44.05)"},{"v":-49.519230769230774,"d":"(49.52)"},{"v":5.953947368421051,"d":"5.95"},{"v":45.480769230769226,"d":"45.48"},null,{"v":31.473684210526315,"d":"31.47"},{"v":35.38461538461538,"d":"35.38"},{"v":-31.473684210526315,"d":"(31.47)"},{"v":-35.38461538461538,"d":"(35.38)"},{"v":18.526315789473685,"d":"18.53"},{"v":59.61538461538462,"d":"59.62"},null,null,{"v":17.10526315789474,"d":"17.11"},{"v":19.230769230769226,"d":"19.23"},{"v":-17.10526315789474,"d":"(17.11)"},{"v":-19.230769230769226,"d":"(19.23)"},{"v":32.89473684210526,"d":"32.89"},{"v":75.76923076923077,"d":"75.77"},null,{"v":9.493421052631579,"d":"9.49"},{"v":10.673076923076922,"d":"10.67"},{"v":-9.493421052631579,"d":"(9.49)"},{"v":-10.673076923076922,"d":"(10.67)"},{"v":40.50657894736842,"d":"40.51"},{"v":84.32692307692308,"d":"84.33"},null,{"v":32.5,"d":"32.50"},{"v":15.384615384615387,"d":"15.38"},{"v":-32.5,"d":"(32.50)"},{"v":-15.384615384615387,"d":"(15.38)"},{"v":17.5,"d":"17.50"},{"v":79.61538461538461,"d":"79.62"}]
[{"v":45.13157894736842,"d":"45.13"},{"v":43.75000000000001,"d":"43.75"},15,{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},{"v":45.13157894736842,"d":"45.13"},{"v":45.13157894736842,"d":"45.13"},{"v":43.75000000000001,"d":"43.75"},{"v":45.13157894736842,"d":"45.13"},{"v":10.9375,"d":"10.94"},{"v":45.13157894736842,"d":"45.13"},{"v":27.999999999999993,"d":"28.00"},{"v":45.13157894736842,"d":"45.13"},{"v":57.14285714285714,"d":"57.14"},{"v":45.13157894736842,"d":"45.13"},{"v":76.74945335276968,"d":"76.75"},45.13157894736842,{"v":41.5451895043732,"d":"41.55"},null,{"v":35,"d":"35.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":66.5,"d":"66.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":1039.0625,"d":"1,039.06"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":24.86842105263158,"d":"24.87"},{"v":24.107142857142858,"d":"24.11"},{"v":-24.86842105263158,"d":"(24.87)"},{"v":-24.107142857142858,"d":"(24.11)"},{"v":25.13157894736842,"d":"25.13"},{"v":70.89285714285714,"d":"70.89"},null,{"v":47.43421052631578,"d":"47.43"},{"v":45.98214285714287,"d":"45.98"},{"v":-47.43421052631578,"d":"(47.43)"},{"v":-45.98214285714287,"d":"(45.98)"},{"v":2.565789473684216,"d":"2.57"},{"v":49.01785714285714,"d":"49.02"},null,{"v":33.89473684210526,"d":"33.89"},{"v":32.85714285714285,"d":"32.86"},{"v":-33.89473684210526,"d":"(33.89)"},{"v":-32.85714285714285,"d":"(32.86)"},{"v":16.10526315789474,"d":"16.11"},{"v":62.14285714285715,"d":"62.14"},null,null,{"v":18.42105263157895,"d":"18.42"},{"v":17.85714285714286,"d":"17.86"},{"v":-18.42105263157895,"d":"(18.42)"},{"v":-17.85714285714286,"d":"(17.86)"},{"v":31.578947368421048,"d":"31.58"},{"v":77.14285714285714,"d":"77.14"},null,{"v":10.223684210526315,"d":"10.22"},{"v":9.910714285714286,"d":"9.91"},{"v":-10.223684210526315,"d":"(10.22)"},{"v":-9.910714285714286,"d":"(9.91)"},{"v":39.776315789473685,"d":"39.78"},{"v":85.08928571428572,"d":"85.09"},null,{"v":35,"d":"35.00"},{"v":14.285714285714285,"d":"14.29"},{"v":-35,"d":"(35.00)"},{"v":-14.285714285714285,"d":"(14.29)"},{"v":15,"d":"15.00"},{"v":80.71428571428572,"d":"80.71"}]
[{"v":48.35526315789474,"d":"48.36"},{"v":40.833333333333336,"d":"40.83"},16,0.75,{"v":1.5,"d":"1.50"},{"v":48.35526315789474,"d":"48.36"},{"v":48.35526315789474,"d":"48.36"},{"v":40.833333333333336,"d":"40.83"},{"v":48.35526315789474,"d":"48.36"},{"v":10.20833333333333,"d":"10.21"},{"v":48.35526315789474,"d":"48.36"},{"v":26.133333333333322,"d":"26.13"},{"v":48.35526315789474,"d":"48.36"},{"v":53.33333333333333,"d":"53.33"},{"v":48.35526315789474,"d":"48.36"},{"v":71.63282312925168,"d":"71.63"},48.35526315789474,{"v":38.77551020408164,"d":"38.78"},null,{"v":37.5,"d":"37.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},71.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":969.7916666666664,"d":"969.79"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":26.644736842105264,"d":"26.64"},{"v":22.499999999999993,"d":"22.50"},{"v":-26.644736842105264,"d":"(26.64)"},{"v":-22.499999999999993,"d":"(22.50)"},{"v":23.355263157894736,"d":"23.36"},{"v":72.5,"d":"72.50"},null,{"v":50.82236842105263,"d":"50.82"},{"v":42.91666666666666,"d":"42.92"},{"v":-50.82236842105263,"d":"(50.82)"},{"v":-42.91666666666666,"d":"(42.92)"},{"v":-0.8223684210526336,"d":"(0.82)"},{"v":52.08333333333334,"d":"52.08"},null,{"v":36.315789473684205,"d":"36.32"},{"v":30.66666666666666,"d":"30.67"},{"v":-36.315789473684205,"d":"(36.32)"},{"v":-30.66666666666666,"d":"(30.67)"},{"v":13.684210526315795,"d":"13.68"},{"v":64.33333333333334,"d":"64.33"},null,null,{"v":19.736842105263158,"d":"19.74"},{"v":16.666666666666668,"d":"16.67"},{"v":-19.736842105263158,"d":"(19.74)"},{"v":-16.666666666666668,"d":"(16.67)"},{"v":30.26315789473684,"d":"30.26"},{"v":78.33333333333333,"d":"78.33"},null,{"v":10.953947368421051,"d":"10.95"},{"v":9.250000000000002,"d":"9.25"},{"v":-10.953947368421051,"d":"(10.95)"},{"v":-9.250000000000002,"d":"(9.25)"},{"v":39.046052631578945,"d":"39.05"},85.75,null,{"v":37.5,"d":"37.50"},{"v":13.333333333333334,"d":"13.33"},{"v":-37.5,"d":"(37.50)"},{"v":-13.333333333333334,"d":"(13.33)"},{"v":12.5,"d":"12.50"},{"v":81.66666666666667,"d":"81.67"}]
[{"v":51.578947368421055,"d":"51.58"},{"v":39.49013157894738,"d":"39.49"},17,{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":40,"d":"40.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":76,"d":"76.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":28.42105263157895,"d":"28.42"},{"v":21.093749999999996,"d":"21.09"},{"v":-28.42105263157895,"d":"(28.42)"},{"v":-21.093749999999996,"d":"(21.09)"},{"v":21.57894736842105,"d":"21.58"},{"v":73.90625,"d":"73.91"},null,{"v":54.21052631578947,"d":"54.21"},{"v":40.234375,"d":"40.23"},{"v":-54.21052631578947,"d":"(54.21)"},{"v":-40.234375,"d":"(40.23)"},{"v":-4.210526315789476,"d":"(4.21)"},{"v":54.765625,"d":"54.77"},null,{"v":38.73684210526316,"d":"38.74"},{"v":28.749999999999996,"d":"28.75"},{"v":-38.73684210526316,"d":"(38.74)"},{"v":-28.749999999999996,"d":"(28.75)"},{"v":11.263157894736842,"d":"11.26"},66.25,null,null,{"v":21.05263157894737,"d":"21.05"},{"v":15.625000000000004,"d":"15.63"},{"v":-21.05263157894737,"d":"(21.05)"},{"v":-15.625000000000004,"d":"(15.63)"},{"v":28.947368421052627,"d":"28.95"},{"v":79.375,"d":"79.38"},null,{"v":11.68421052631579,"d":"11.68"},{"v":8.671875000000002,"d":"8.67"},{"v":-11.68421052631579,"d":"(11.68)"},{"v":-8.671875000000002,"d":"(8.67)"},{"v":38.315789473684205,"d":"38.32"},{"v":86.328125,"d":"86.33"},null,{"v":40,"d":"40.00"},{"v":12.500000000000002,"d":"12.50"},{"v":-40,"d":"(40.00)"},{"v":-12.500000000000002,"d":"(12.50)"},{"v":10,"d":"10.00"},{"v":82.5,"d":"82.50"}]
[{"v":54.80263157894736,"d":"54.80"},{"v":39.49013157894738,"d":"39.49"},18,0.85,{"v":1.7,"d":"1.70"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":42.5,"d":"42.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},80.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":30.19736842105263,"d":"30.20"},{"v":19.85294117647059,"d":"19.85"},{"v":-30.19736842105263,"d":"(30.20)"},{"v":-19.85294117647059,"d":"(19.85)"},{"v":19.80263157894737,"d":"19.80"},{"v":75.1470588235294,"d":"75.15"},null,{"v":57.59868421052631,"d":"57.60"},{"v":37.86764705882353,"d":"37.87"},{"v":-57.59868421052631,"d":"(57.60)"},{"v":-37.86764705882353,"d":"(37.87)"},{"v":-7.5986842105263115,"d":"(7.60)"},{"v":57.132352941176464,"d":"57.13"},null,{"v":41.1578947368421,"d":"41.16"},{"v":27.05882352941176,"d":"27.06"},{"v":-41.1578947368421,"d":"(41.16)"},{"v":-27.05882352941176,"d":"(27.06)"},{"v":8.842105263157897,"d":"8.84"},{"v":67.94117647058823,"d":"67.94"},null,null,{"v":22.36842105263158,"d":"22.37"},{"v":14.70588235294118,"d":"14.71"},{"v":-22.36842105263158,"d":"(22.37)"},{"v":-14.70588235294118,"d":"(14.71)"},{"v":27.631578947368418,"d":"27.63"},{"v":80.29411764705881,"d":"80.29"},null,{"v":12.414473684210526,"d":"12.41"},{"v":8.161764705882353,"d":"8.16"},{"v":-12.414473684210526,"d":"(12.41)"},{"v":-8.161764705882353,"d":"(8.16)"},{"v":37.58552631578947,"d":"37.59"},{"v":86.83823529411765,"d":"86.84"},null,{"v":42.5,"d":"42.50"},{"v":11.764705882352942,"d":"11.76"},{"v":-42.5,"d":"(42.50)"},{"v":-11.764705882352942,"d":"(11.76)"},{"v":7.5,"d":"7.50"},{"v":83.23529411764707,"d":"83.24"}]
[{"v":58.026315789473685,"d":"58.03"},{"v":39.49013157894738,"d":"39.49"},19,{"v":0.9,"d":"0.90"},{"v":1.8,"d":"1.80"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":45,"d":"45.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":85.5,"d":"85.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":31.97368421052632,"d":"31.97"},{"v":18.749999999999996,"d":"18.75"},{"v":-31.97368421052632,"d":"(31.97)"},{"v":-18.749999999999996,"d":"(18.75)"},{"v":18.02631578947368,"d":"18.03"},76.25,null,{"v":60.98684210526315,"d":"60.99"},{"v":35.76388888888888,"d":"35.76"},{"v":-60.98684210526315,"d":"(60.99)"},{"v":-35.76388888888888,"d":"(35.76)"},{"v":-10.986842105263154,"d":"(10.99)"},{"v":59.236111111111114,"d":"59.24"},null,{"v":43.578947368421055,"d":"43.58"},{"v":25.555555555555543,"d":"25.56"},{"v":-43.578947368421055,"d":"(43.58)"},{"v":-25.555555555555543,"d":"(25.56)"},{"v":6.421052631578945,"d":"6.42"},{"v":69.44444444444446,"d":"69.44"},null,null,{"v":23.68421052631579,"d":"23.68"},{"v":13.888888888888888,"d":"13.89"},{"v":-23.68421052631579,"d":"(23.68)"},{"v":-13.888888888888888,"d":"(13.89)"},{"v":26.315789473684205,"d":"26.32"},{"v":81.11111111111111,"d":"81.11"},null,{"v":13.144736842105264,"d":"13.14"},{"v":7.708333333333332,"d":"7.71"},{"v":-13.144736842105264,"d":"(13.14)"},{"v":-7.708333333333332,"d":"(7.71)"},{"v":36.85526315789473,"d":"36.86"},{"v":87.29166666666667,"d":"87.29"},null,{"v":45,"d":"45.00"},{"v":11.111111111111112,"d":"11.11"},{"v":-45,"d":"(45.00)"},{"v":-11.111111111111112,"d":"(11.11)"},{"v":5,"d":"5.00"},{"v":83.88888888888889,"d":"83.89"}]
[{"v":61.24999999999999,"d":"61.25"},{"v":39.49013157894738,"d":"39.49"},20,0.95,{"v":1.9,"d":"1.90"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":47.5,"d":"47.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},90.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,33.75,{"v":17.763157894736842,"d":"17.76"},{"v":-33.75,"d":"(33.75)"},{"v":-17.763157894736842,"d":"(17.76)"},16.25,{"v":77.23684210526315,"d":"77.24"},null,{"v":64.37499999999999,"d":"64.38"},{"v":33.881578947368425,"d":"33.88"},{"v":-64.37499999999999,"d":"(64.38)"},{"v":-33.881578947368425,"d":"(33.88)"},{"v":-14.37499999999999,"d":"(14.38)"},{"v":61.118421052631575,"d":"61.12"},null,{"v":45.99999999999999,"d":"46.00"},{"v":24.21052631578948,"d":"24.21"},{"v":-45.99999999999999,"d":"(46.00)"},{"v":-24.21052631578948,"d":"(24.21)"},{"v":4.000000000000007,"d":"4.00"},{"v":70.78947368421052,"d":"70.79"},null,null,{"v":25,"d":"25.00"},{"v":13.157894736842108,"d":"13.16"},{"v":-25,"d":"(25.00)"},{"v":-13.157894736842108,"d":"(13.16)"},{"v":24.999999999999996,"d":"25.00"},{"v":81.84210526315789,"d":"81.84"},null,{"v":13.874999999999998,"d":"13.88"},{"v":7.302631578947368,"d":"7.30"},{"v":-13.874999999999998,"d":"(13.88)"},{"v":-7.302631578947368,"d":"(7.30)"},{"v":36.125,"d":"36.13"},{"v":87.69736842105263,"d":"87.70"},null,{"v":47.5,"d":"47.50"},{"v":10.526315789473685,"d":"10.53"},{"v":-47.5,"d":"(47.50)"},{"v":-10.526315789473685,"d":"(10.53)"},{"v":2.5,"d":"2.50"},{"v":84.47368421052633,"d":"84.47"}]
[{"v":64.47368421052632,"d":"64.47"},{"v":39.49013157894738,"d":"39.49"},21,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":50,"d":"50.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":95,"d":"95.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":35.526315789473685,"d":"35.53"},{"v":16.875,"d":"16.88"},{"v":-35.526315789473685,"d":"(35.53)"},{"v":-16.875,"d":"(16.88)"},{"v":14.473684210526315,"d":"14.47"},{"v":78.125,"d":"78.13"},null,{"v":67.76315789473684,"d":"67.76"},{"v":32.18750000000001,"d":"32.19"},{"v":-67.76315789473684,"d":"(67.76)"},{"v":-32.18750000000001,"d":"(32.19)"},{"v":-17.76315789473684,"d":"(17.76)"},{"v":62.8125,"d":"62.81"},null,{"v":48.421052631578945,"d":"48.42"},{"v":22.999999999999996,"d":"23.00"},{"v":-48.421052631578945,"d":"(48.42)"},{"v":-22.999999999999996,"d":"(23.00)"},{"v":1.5789473684210549,"d":"1.58"},{"v":72,"d":"72.00"},null,null,{"v":26.315789473684212,"d":"26.32"},{"v":12.500000000000002,"d":"12.50"},{"v":-26.315789473684212,"d":"(26.32)"},{"v":-12.500000000000002,"d":"(12.50)"},{"v":23.684210526315784,"d":"23.68"},{"v":82.5,"d":"82.50"},null,{"v":14.605263157894736,"d":"14.61"},{"v":6.937500000000002,"d":"6.94"},{"v":-14.605263157894736,"d":"(14.61)"},{"v":-6.937500000000002,"d":"(6.94)"},{"v":35.39473684210526,"d":"35.39"},{"v":88.0625,"d":"88.06"},null,{"v":50,"d":"50.00"},{"v":10.000000000000002,"d":"10.00"},{"v":-50,"d":"(50.00)"},{"v":-10.000000000000002,"d":"(10.00)"},0,{"v":85,"d":"85.00"}]
[{"v":67.69736842105263,"d":"67.70"},{"v":39.49013157894738,"d":"39.49"},22,1.05,{"v":2.1,"d":"2.10"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":52.5,"d":"52.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},99.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":37.30263157894737,"d":"37.30"},{"v":16.07142857142857,"d":"16.07"},{"v":-37.30263157894737,"d":"(37.30)"},{"v":-16.07142857142857,"d":"(16.07)"},{"v":12.69736842105263,"d":"12.70"},{"v":78.92857142857143,"d":"78.93"},null,{"v":71.15131578947368,"d":"71.15"},{"v":30.654761904761894,"d":"30.65"},{"v":-71.15131578947368,"d":"(71.15)"},{"v":-30.654761904761894,"d":"(30.65)"},{"v":-21.15131578947369,"d":"(21.15)"},{"v":64.3452380952381,"d":"64.35"},null,{"v":50.8421052631579,"d":"50.84"},{"v":21.904761904761905,"d":"21.90"},{"v":-50.8421052631579,"d":"(50.84)"},{"v":-21.904761904761905,"d":"(21.90)"},{"v":-0.8421052631578974,"d":"(0.84)"},{"v":73.0952380952381,"d":"73.10"},null,null,{"v":27.631578947368425,"d":"27.63"},{"v":11.904761904761903,"d":"11.90"},{"v":-27.631578947368425,"d":"(27.63)"},{"v":-11.904761904761903,"d":"(11.90)"},{"v":22.36842105263157,"d":"22.37"},{"v":83.0952380952381,"d":"83.10"},null,{"v":15.335526315789474,"d":"15.34"},{"v":6.607142857142857,"d":"6.61"},{"v":-15.335526315789474,"d":"(15.34)"},{"v":-6.607142857142857,"d":"(6.61)"},{"v":34.66447368421052,"d":"34.66"},{"v":88.39285714285714,"d":"88.39"},null,{"v":52.5,"d":"52.50"},{"v":9.523809523809526,"d":"9.52"},{"v":-52.5,"d":"(52.50)"},{"v":-9.523809523809526,"d":"(9.52)"},{"v":-2.5,"d":"(2.50)"},{"v":85.47619047619048,"d":"85.48"}]
[{"v":70.92105263157896,"d":"70.92"},{"v":39.49013157894738,"d":"39.49"},23,{"v":1.1,"d":"1.10"},{"v":2.2,"d":"2.20"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":55.00000000000001,"d":"55.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":104.50000000000001,"d":"104.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":39.078947368421055,"d":"39.08"},{"v":15.340909090909085,"d":"15.34"},{"v":-39.078947368421055,"d":"(39.08)"},{"v":-15.340909090909085,"d":"(15.34)"},{"v":10.921052631578945,"d":"10.92"},{"v":79.6590909090909,"d":"79.66"},null,{"v":74.53947368421052,"d":"74.54"},{"v":29.261363636363633,"d":"29.26"},{"v":-74.53947368421052,"d":"(74.54)"},{"v":-29.261363636363633,"d":"(29.26)"},{"v":-24.539473684210524,"d":"(24.54)"},{"v":65.73863636363637,"d":"65.74"},null,{"v":53.26315789473684,"d":"53.26"},{"v":20.90909090909091,"d":"20.91"},{"v":-53.26315789473684,"d":"(53.26)"},{"v":-20.90909090909091,"d":"(20.91)"},{"v":-3.2631578947368425,"d":"(3.26)"},{"v":74.0909090909091,"d":"74.09"},null,null,{"v":28.947368421052637,"d":"28.95"},{"v":11.363636363636362,"d":"11.36"},{"v":-28.947368421052637,"d":"(28.95)"},{"v":-11.363636363636362,"d":"(11.36)"},{"v":21.05263157894736,"d":"21.05"},{"v":83.63636363636364,"d":"83.64"},null,{"v":16.065789473684212,"d":"16.07"},{"v":6.306818181818181,"d":"6.31"},{"v":-16.065789473684212,"d":"(16.07)"},{"v":-6.306818181818181,"d":"(6.31)"},{"v":33.93421052631578,"d":"33.93"},{"v":88.69318181818181,"d":"88.69"},null,{"v":55.00000000000001,"d":"55.00"},{"v":9.09090909090909,"d":"9.09"},{"v":-55.00000000000001,"d":"(55.00)"},{"v":-9.09090909090909,"d":"(9.09)"},{"v":-5.000000000000007,"d":"(5.00)"},{"v":85.90909090909092,"d":"85.91"}]
[{"v":74.14473684210526,"d":"74.14"},{"v":39.49013157894738,"d":"39.49"},24,1.15,{"v":2.3,"d":"2.30"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":57.49999999999999,"d":"57.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":109.24999999999999,"d":"109.25"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":40.85526315789473,"d":"40.86"},{"v":14.673913043478262,"d":"14.67"},{"v":-40.85526315789473,"d":"(40.86)"},{"v":-14.673913043478262,"d":"(14.67)"},{"v":9.144736842105267,"d":"9.14"},{"v":80.32608695652173,"d":"80.33"},null,{"v":77.92763157894736,"d":"77.93"},{"v":27.98913043478261,"d":"27.99"},{"v":-77.92763157894736,"d":"(77.93)"},{"v":-27.98913043478261,"d":"(27.99)"},{"v":-27.92763157894736,"d":"(27.93)"},{"v":67.01086956521739,"d":"67.01"},null,{"v":55.68421052631578,"d":"55.68"},{"v":20.000000000000004,"d":"20.00"},{"v":-55.68421052631578,"d":"(55.68)"},{"v":-20.000000000000004,"d":"(20.00)"},{"v":-5.6842105263157805,"d":"(5.68)"},{"v":75,"d":"75.00"},null,null,{"v":30.263157894736842,"d":"30.26"},{"v":10.869565217391306,"d":"10.87"},{"v":-30.263157894736842,"d":"(30.26)"},{"v":-10.869565217391306,"d":"(10.87)"},{"v":19.736842105263154,"d":"19.74"},{"v":84.13043478260869,"d":"84.13"},null,{"v":16.796052631578945,"d":"16.80"},{"v":6.032608695652176,"d":"6.03"},{"v":-16.796052631578945,"d":"(16.80)"},{"v":-6.032608695652176,"d":"(6.03)"},{"v":33.203947368421055,"d":"33.20"},{"v":88.96739130434783,"d":"88.97"},null,{"v":57.49999999999999,"d":"57.50"},{"v":8.695652173913045,"d":"8.70"},{"v":-57.49999999999999,"d":"(57.50)"},{"v":-8.695652173913045,"d":"(8.70)"},{"v":-7.499999999999993,"d":"(7.50)"},{"v":86.30434782608697,"d":"86.30"}]
[{"v":77.36842105263158,"d":"77.37"},{"v":39.49013157894738,"d":"39.49"},25,{"v":1.2,"d":"1.20"},{"v":2.4,"d":"2.40"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":60,"d":"60.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":114,"d":"114.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":42.63157894736842,"d":"42.63"},{"v":14.062499999999996,"d":"14.06"},{"v":-42.63157894736842,"d":"(42.63)"},{"v":-14.062499999999996,"d":"(14.06)"},{"v":7.368421052631582,"d":"7.37"},{"v":80.9375,"d":"80.94"},null,{"v":81.3157894736842,"d":"81.32"},{"v":26.822916666666664,"d":"26.82"},{"v":-81.3157894736842,"d":"(81.32)"},{"v":-26.822916666666664,"d":"(26.82)"},{"v":-31.31578947368421,"d":"(31.32)"},{"v":68.17708333333334,"d":"68.18"},null,{"v":58.10526315789473,"d":"58.11"},{"v":19.166666666666668,"d":"19.17"},{"v":-58.10526315789473,"d":"(58.11)"},{"v":-19.166666666666668,"d":"(19.17)"},{"v":-8.105263157894733,"d":"(8.11)"},{"v":75.83333333333333,"d":"75.83"},null,null,{"v":31.578947368421055,"d":"31.58"},{"v":10.416666666666668,"d":"10.42"},{"v":-31.578947368421055,"d":"(31.58)"},{"v":-10.416666666666668,"d":"(10.42)"},{"v":18.42105263157894,"d":"18.42"},{"v":84.58333333333333,"d":"84.58"},null,{"v":17.52631578947368,"d":"17.53"},{"v":5.781250000000001,"d":"5.78"},{"v":-17.52631578947368,"d":"(17.53)"},{"v":-5.781250000000001,"d":"(5.78)"},{"v":32.473684210526315,"d":"32.47"},{"v":89.21875,"d":"89.22"},null,{"v":60,"d":"60.00"},{"v":8.333333333333332,"d":"8.33"},{"v":-60,"d":"(60.00)"},{"v":-8.333333333333332,"d":"(8.33)"},{"v":-10,"d":"(10.00)"},{"v":86.66666666666667,"d":"86.67"}]
[{"v":80.59210526315789,"d":"80.59"},{"v":39.49013157894738,"d":"39.49"},26,1.25,{"v":2.5,"d":"2.50"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":62.5,"d":"62.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},118.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":44.40789473684211,"d":"44.41"},{"v":13.499999999999995,"d":"13.50"},{"v":-44.40789473684211,"d":"(44.41)"},{"v":-13.499999999999995,"d":"(13.50)"},{"v":5.59210526315789,"d":"5.59"},{"v":81.5,"d":"81.50"},null,{"v":84.70394736842104,"d":"84.70"},25.75,{"v":-84.70394736842104,"d":"(84.70)"},{"v":-25.75,"d":"(25.75)"},{"v":-34.70394736842104,"d":"(34.70)"},69.25,null,{"v":60.526315789473685,"d":"60.53"},{"v":18.400000000000002,"d":"18.40"},{"v":-60.526315789473685,"d":"(60.53)"},{"v":-18.400000000000002,"d":"(18.40)"},{"v":-10.526315789473685,"d":"(10.53)"},{"v":76.6,"d":"76.60"},null,null,{"v":32.89473684210527,"d":"32.89"},{"v":10.000000000000002,"d":"10.00"},{"v":-32.89473684210527,"d":"(32.89)"},{"v":-10.000000000000002,"d":"(10.00)"},{"v":17.10526315789473,"d":"17.11"},{"v":85,"d":"85.00"},null,{"v":18.25657894736842,"d":"18.26"},5.55,{"v":-18.25657894736842,"d":"(18.26)"},{"v":-5.55,"d":"(5.55)"},{"v":31.743421052631575,"d":"31.74"},89.45,null,{"v":62.5,"d":"62.50"},{"v":8.000000000000002,"d":"8.00"},{"v":-62.5,"d":"(62.50)"},{"v":-8.000000000000002,"d":"(8.00)"},{"v":-12.5,"d":"(12.50)"},{"v":87,"d":"87.00"}]
[{"v":83.81578947368422,"d":"83.82"},{"v":39.49013157894738,"d":"39.49"},27,{"v":1.3,"d":"1.30"},{"v":2.6,"d":"2.60"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":65,"d":"65.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":123.5,"d":"123.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":46.184210526315795,"d":"46.18"},{"v":12.980769230769228,"d":"12.98"},{"v":-46.184210526315795,"d":"(46.18)"},{"v":-12.980769230769228,"d":"(12.98)"},{"v":3.8157894736842053,"d":"3.82"},{"v":82.01923076923077,"d":"82.02"},null,{"v":88.09210526315789,"d":"88.09"},{"v":24.75961538461538,"d":"24.76"},{"v":-88.09210526315789,"d":"(88.09)"},{"v":-24.75961538461538,"d":"(24.76)"},{"v":-38.09210526315789,"d":"(38.09)"},{"v":70.24038461538461,"d":"70.24"},null,{"v":62.94736842105263,"d":"62.95"},{"v":17.69230769230769,"d":"17.69"},{"v":-62.94736842105263,"d":"(62.95)"},{"v":-17.69230769230769,"d":"(17.69)"},{"v":-12.94736842105263,"d":"(12.95)"},{"v":77.3076923076923,"d":"77.31"},null,null,{"v":34.21052631578948,"d":"34.21"},{"v":9.615384615384613,"d":"9.62"},{"v":-34.21052631578948,"d":"(34.21)"},{"v":-9.615384615384613,"d":"(9.62)"},{"v":15.789473684210517,"d":"15.79"},{"v":85.38461538461539,"d":"85.38"},null,{"v":18.986842105263158,"d":"18.99"},{"v":5.33653846153846,"d":"5.34"},{"v":-18.986842105263158,"d":"(18.99)"},{"v":-5.33653846153846,"d":"(5.34)"},{"v":31.01315789473684,"d":"31.01"},{"v":89.66346153846155,"d":"89.66"},null,{"v":65,"d":"65.00"},{"v":7.692307692307694,"d":"7.69"},{"v":-65,"d":"(65.00)"},{"v":-7.692307692307694,"d":"(7.69)"},{"v":-15,"d":"(15.00)"},{"v":87.30769230769232,"d":"87.31"}]
[{"v":87.03947368421053,"d":"87.04"},{"v":39.49013157894738,"d":"39.49"},28,1.35,{"v":2.7,"d":"2.70"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":67.5,"d":"67.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},128.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":47.96052631578948,"d":"47.96"},{"v":12.499999999999995,"d":"12.50"},{"v":-47.96052631578948,"d":"(47.96)"},{"v":-12.499999999999995,"d":"(12.50)"},{"v":2.0394736842105203,"d":"2.04"},{"v":82.5,"d":"82.50"},null,{"v":91.48026315789474,"d":"91.48"},{"v":23.842592592592585,"d":"23.84"},{"v":-91.48026315789474,"d":"(91.48)"},{"v":-23.842592592592585,"d":"(23.84)"},{"v":-41.48026315789474,"d":"(41.48)"},{"v":71.15740740740742,"d":"71.16"},null,{"v":65.36842105263158,"d":"65.37"},{"v":17.037037037037035,"d":"17.04"},{"v":-65.36842105263158,"d":"(65.37)"},{"v":-17.037037037037035,"d":"(17.04)"},{"v":-15.368421052631575,"d":"(15.37)"},{"v":77.96296296296296,"d":"77.96"},null,null,{"v":35.52631578947369,"d":"35.53"},{"v":9.25925925925926,"d":"9.26"},{"v":-35.52631578947369,"d":"(35.53)"},{"v":-9.25925925925926,"d":"(9.26)"},{"v":14.473684210526304,"d":"14.47"},{"v":85.74074074074073,"d":"85.74"},null,{"v":19.717105263157894,"d":"19.72"},{"v":5.138888888888888,"d":"5.14"},{"v":-19.717105263157894,"d":"(19.72)"},{"v":-5.138888888888888,"d":"(5.14)"},{"v":30.282894736842103,"d":"30.28"},{"v":89.86111111111111,"d":"89.86"},null,{"v":67.5,"d":"67.50"},{"v":7.40740740740741,"d":"7.41"},{"v":-67.5,"d":"(67.50)"},{"v":-7.40740740740741,"d":"(7.41)"},{"v":-17.5,"d":"(17.50)"},{"v":87.5925925925926,"d":"87.59"}]
[{"v":90.26315789473684,"d":"90.26"},{"v":39.49013157894738,"d":"39.49"},29,{"v":1.4,"d":"1.40"},{"v":2.8,"d":"2.80"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":70,"d":"70.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":133,"d":"133.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":49.73684210526316,"d":"49.74"},{"v":12.053571428571429,"d":"12.05"},{"v":-49.73684210526316,"d":"(49.74)"},{"v":-12.053571428571429,"d":"(12.05)"},{"v":0.2631578947368425,"d":"0.26"},{"v":82.94642857142857,"d":"82.95"},null,{"v":94.86842105263156,"d":"94.87"},{"v":22.99107142857143,"d":"22.99"},{"v":-94.86842105263156,"d":"(94.87)"},{"v":-22.99107142857143,"d":"(22.99)"},{"v":-44.86842105263156,"d":"(44.87)"},{"v":72.00892857142857,"d":"72.01"},null,{"v":67.78947368421052,"d":"67.79"},{"v":16.42857142857143,"d":"16.43"},{"v":-67.78947368421052,"d":"(67.79)"},{"v":-16.42857142857143,"d":"(16.43)"},{"v":-17.78947368421052,"d":"(17.79)"},{"v":78.57142857142857,"d":"78.57"},null,null,{"v":36.8421052631579,"d":"36.84"},{"v":8.928571428571429,"d":"8.93"},{"v":-36.8421052631579,"d":"(36.84)"},{"v":-8.928571428571429,"d":"(8.93)"},{"v":13.157894736842099,"d":"13.16"},{"v":86.07142857142857,"d":"86.07"},null,{"v":20.44736842105263,"d":"20.45"},{"v":4.955357142857143,"d":"4.96"},{"v":-20.44736842105263,"d":"(20.45)"},{"v":-4.955357142857143,"d":"(4.96)"},{"v":29.552631578947366,"d":"29.55"},{"v":90.04464285714286,"d":"90.04"},null,{"v":70,"d":"70.00"},{"v":7.142857142857142,"d":"7.14"},{"v":-70,"d":"(70.00)"},{"v":-7.142857142857142,"d":"(7.14)"},{"v":-20,"d":"(20.00)"},{"v":87.85714285714286,"d":"87.86"}]
[{"v":93.48684210526315,"d":"93.49"},{"v":39.49013157894738,"d":"39.49"},30,1.45,{"v":2.9,"d":"2.90"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":72.5,"d":"72.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},137.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":51.51315789473684,"d":"51.51"},{"v":11.637931034482756,"d":"11.64"},{"v":-51.51315789473684,"d":"(51.51)"},{"v":-11.637931034482756,"d":"(11.64)"},{"v":-1.5131578947368425,"d":"(1.51)"},{"v":83.36206896551724,"d":"83.36"},null,{"v":98.25657894736841,"d":"98.26"},{"v":22.198275862068968,"d":"22.20"},{"v":-98.25657894736841,"d":"(98.26)"},{"v":-22.198275862068968,"d":"(22.20)"},{"v":-48.25657894736841,"d":"(48.26)"},{"v":72.80172413793103,"d":"72.80"},null,{"v":70.21052631578947,"d":"70.21"},{"v":15.862068965517237,"d":"15.86"},{"v":-70.21052631578947,"d":"(70.21)"},{"v":-15.862068965517237,"d":"(15.86)"},{"v":-20.210526315789465,"d":"(20.21)"},{"v":79.13793103448276,"d":"79.14"},null,null,{"v":38.15789473684211,"d":"38.16"},{"v":8.620689655172415,"d":"8.62"},{"v":-38.15789473684211,"d":"(38.16)"},{"v":-8.620689655172415,"d":"(8.62)"},{"v":11.842105263157887,"d":"11.84"},{"v":86.37931034482759,"d":"86.38"},null,{"v":21.177631578947366,"d":"21.18"},{"v":4.7844827586206895,"d":"4.78"},{"v":-21.177631578947366,"d":"(21.18)"},{"v":-4.7844827586206895,"d":"(4.78)"},{"v":28.82236842105263,"d":"28.82"},{"v":90.2155172413793,"d":"90.22"},null,{"v":72.5,"d":"72.50"},{"v":6.89655172413793,"d":"6.90"},{"v":-72.5,"d":"(72.50)"},{"v":-6.89655172413793,"d":"(6.90)"},{"v":-22.5,"d":"(22.50)"},{"v":88.10344827586208,"d":"88.10"}]
[{"v":96.71052631578948,"d":"96.71"},{"v":39.49013157894738,"d":"39.49"},31,{"v":1.5,"d":"1.50"},{"v":3,"d":"3.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":142.5,"d":"142.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":53.28947368421053,"d":"53.29"},{"v":11.249999999999998,"d":"11.25"},{"v":-53.28947368421053,"d":"(53.29)"},{"v":-11.249999999999998,"d":"(11.25)"},{"v":-3.2894736842105274,"d":"(3.29)"},83.75,null,{"v":101.64473684210526,"d":"101.64"},{"v":21.458333333333336,"d":"21.46"},{"v":-101.64473684210526,"d":"(101.64)"},{"v":-21.458333333333336,"d":"(21.46)"},{"v":-51.64473684210526,"d":"(51.64)"},{"v":73.54166666666666,"d":"73.54"},null,{"v":72.63157894736841,"d":"72.63"},{"v":15.333333333333334,"d":"15.33"},{"v":-72.63157894736841,"d":"(72.63)"},{"v":-15.333333333333334,"d":"(15.33)"},{"v":-22.63157894736841,"d":"(22.63)"},{"v":79.66666666666667,"d":"79.67"},null,null,{"v":39.473684210526315,"d":"39.47"},{"v":8.333333333333336,"d":"8.33"},{"v":-39.473684210526315,"d":"(39.47)"},{"v":-8.333333333333336,"d":"(8.33)"},{"v":10.526315789473681,"d":"10.53"},{"v":86.66666666666666,"d":"86.67"},null,{"v":21.907894736842103,"d":"21.91"},{"v":4.625000000000002,"d":"4.63"},{"v":-21.907894736842103,"d":"(21.91)"},{"v":-4.625000000000002,"d":"(4.63)"},{"v":28.092105263157894,"d":"28.09"},{"v":90.375,"d":"90.38"},null,{"v":75,"d":"75.00"},{"v":6.666666666666666,"d":"6.67"},{"v":-75,"d":"(75.00)"},{"v":-6.666666666666666,"d":"(6.67)"},{"v":-25,"d":"(25.00)"},{"v":88.33333333333334,"d":"88.33"}]
[{"v":99.9342105263158,"d":"99.93"},{"v":39.49013157894738,"d":"39.49"},32,1.55,{"v":3.1,"d":"3.10"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":77.5,"d":"77.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},147.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":55.06578947368421,"d":"55.07"},{"v":10.887096774193546,"d":"10.89"},{"v":-55.06578947368421,"d":"(55.07)"},{"v":-10.887096774193546,"d":"(10.89)"},{"v":-5.065789473684212,"d":"(5.07)"},{"v":84.11290322580646,"d":"84.11"},null,{"v":105.0328947368421,"d":"105.03"},{"v":20.766129032258068,"d":"20.77"},{"v":-105.0328947368421,"d":"(105.03)"},{"v":-20.766129032258068,"d":"(20.77)"},{"v":-55.032894736842096,"d":"(55.03)"},{"v":74.23387096774194,"d":"74.23"},null,{"v":75.05263157894737,"d":"75.05"},{"v":14.83870967741935,"d":"14.84"},{"v":-75.05263157894737,"d":"(75.05)"},{"v":-14.83870967741935,"d":"(14.84)"},{"v":-25.05263157894737,"d":"(25.05)"},{"v":80.16129032258065,"d":"80.16"},null,null,{"v":40.78947368421053,"d":"40.79"},{"v":8.06451612903226,"d":"8.06"},{"v":-40.78947368421053,"d":"(40.79)"},{"v":-8.06451612903226,"d":"(8.06)"},{"v":9.210526315789469,"d":"9.21"},{"v":86.93548387096774,"d":"86.94"},null,{"v":22.638157894736842,"d":"22.64"},{"v":4.475806451612905,"d":"4.48"},{"v":-22.638157894736842,"d":"(22.64)"},{"v":-4.475806451612905,"d":"(4.48)"},{"v":27.361842105263154,"d":"27.36"},{"v":90.5241935483871,"d":"90.52"},null,{"v":77.5,"d":"77.50"},{"v":6.451612903225806,"d":"6.45"},{"v":-77.5,"d":"(77.50)"},{"v":-6.451612903225806,"d":"(6.45)"},{"v":-27.5,"d":"(27.50)"},{"v":88.5483870967742,"d":"88.55"}]
[{"v":103.15789473684211,"d":"103.16"},{"v":39.49013157894738,"d":"39.49"},33,{"v":1.6,"d":"1.60"},{"v":3.2,"d":"3.20"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":80,"d":"80.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":152,"d":"152.00"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":56.8421052631579,"d":"56.84"},{"v":10.546874999999998,"d":"10.55"},{"v":-56.8421052631579,"d":"(56.84)"},{"v":-10.546874999999998,"d":"(10.55)"},{"v":-6.842105263157897,"d":"(6.84)"},{"v":84.453125,"d":"84.45"},null,{"v":108.42105263157895,"d":"108.42"},{"v":20.117187499999996,"d":"20.12"},{"v":-108.42105263157895,"d":"(108.42)"},{"v":-20.117187499999996,"d":"(20.12)"},{"v":-58.421052631578945,"d":"(58.42)"},{"v":74.8828125,"d":"74.88"},null,{"v":77.47368421052632,"d":"77.47"},{"v":14.375,"d":"14.38"},{"v":-77.47368421052632,"d":"(77.47)"},{"v":-14.375,"d":"(14.38)"},{"v":-27.473684210526315,"d":"(27.47)"},{"v":80.625,"d":"80.63"},null,null,{"v":42.10526315789474,"d":"42.11"},{"v":7.812500000000001,"d":"7.81"},{"v":-42.10526315789474,"d":"(42.11)"},{"v":-7.812500000000001,"d":"(7.81)"},{"v":7.894736842105257,"d":"7.89"},{"v":87.1875,"d":"87.19"},null,{"v":23.36842105263158,"d":"23.37"},{"v":4.335937500000001,"d":"4.34"},{"v":-23.36842105263158,"d":"(23.37)"},{"v":-4.335937500000001,"d":"(4.34)"},{"v":26.631578947368418,"d":"26.63"},{"v":90.6640625,"d":"90.66"},null,{"v":80,"d":"80.00"},6.25,{"v":-80,"d":"(80.00)"},{"v":-6.25,"d":"(6.25)"},{"v":-30,"d":"(30.00)"},88.75]
[{"v":106.38157894736841,"d":"106.38"},{"v":39.49013157894738,"d":"39.49"},34,1.65,{"v":3.3,"d":"3.30"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":82.5,"d":"82.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},156.75,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":58.618421052631575,"d":"58.62"},{"v":10.227272727272725,"d":"10.23"},{"v":-58.618421052631575,"d":"(58.62)"},{"v":-10.227272727272725,"d":"(10.23)"},{"v":-8.618421052631575,"d":"(8.62)"},{"v":84.77272727272728,"d":"84.77"},null,{"v":111.80921052631577,"d":"111.81"},{"v":19.507575757575758,"d":"19.51"},{"v":-111.80921052631577,"d":"(111.81)"},{"v":-19.507575757575758,"d":"(19.51)"},{"v":-61.809210526315766,"d":"(61.81)"},{"v":75.49242424242425,"d":"75.49"},null,{"v":79.89473684210526,"d":"79.89"},{"v":13.93939393939394,"d":"13.94"},{"v":-79.89473684210526,"d":"(79.89)"},{"v":-13.93939393939394,"d":"(13.94)"},{"v":-29.89473684210526,"d":"(29.89)"},{"v":81.06060606060606,"d":"81.06"},null,null,{"v":43.421052631578945,"d":"43.42"},{"v":7.575757575757576,"d":"7.58"},{"v":-43.421052631578945,"d":"(43.42)"},{"v":-7.575757575757576,"d":"(7.58)"},{"v":6.578947368421051,"d":"6.58"},{"v":87.42424242424242,"d":"87.42"},null,{"v":24.098684210526315,"d":"24.10"},{"v":4.204545454545456,"d":"4.20"},{"v":-24.098684210526315,"d":"(24.10)"},{"v":-4.204545454545456,"d":"(4.20)"},{"v":25.90131578947368,"d":"25.90"},{"v":90.79545454545455,"d":"90.80"},null,{"v":82.5,"d":"82.50"},{"v":6.060606060606061,"d":"6.06"},{"v":-82.5,"d":"(82.50)"},{"v":-6.060606060606061,"d":"(6.06)"},{"v":-32.5,"d":"(32.50)"},{"v":88.93939393939394,"d":"88.94"}]
[{"v":109.60526315789473,"d":"109.61"},{"v":39.49013157894738,"d":"39.49"},35,{"v":1.7,"d":"1.70"},{"v":3.4,"d":"3.40"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":85,"d":"85.00"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":161.5,"d":"161.50"},61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":60.39473684210526,"d":"60.39"},{"v":9.926470588235295,"d":"9.93"},{"v":-60.39473684210526,"d":"(60.39)"},{"v":-9.926470588235295,"d":"(9.93)"},{"v":-10.39473684210526,"d":"(10.39)"},{"v":85.0735294117647,"d":"85.07"},null,{"v":115.19736842105262,"d":"115.20"},{"v":18.933823529411764,"d":"18.93"},{"v":-115.19736842105262,"d":"(115.20)"},{"v":-18.933823529411764,"d":"(18.93)"},{"v":-65.19736842105262,"d":"(65.20)"},{"v":76.06617647058823,"d":"76.07"},null,{"v":82.3157894736842,"d":"82.32"},{"v":13.52941176470588,"d":"13.53"},{"v":-82.3157894736842,"d":"(82.32)"},{"v":-13.52941176470588,"d":"(13.53)"},{"v":-32.315789473684205,"d":"(32.32)"},{"v":81.47058823529412,"d":"81.47"},null,null,{"v":44.73684210526316,"d":"44.74"},{"v":7.3529411764705905,"d":"7.35"},{"v":-44.73684210526316,"d":"(44.74)"},{"v":-7.3529411764705905,"d":"(7.35)"},{"v":5.263157894736839,"d":"5.26"},{"v":87.6470588235294,"d":"87.65"},null,{"v":24.82894736842105,"d":"24.83"},{"v":4.0808823529411775,"d":"4.08"},{"v":-24.82894736842105,"d":"(24.83)"},{"v":-4.0808823529411775,"d":"(4.08)"},{"v":25.171052631578945,"d":"25.17"},{"v":90.91911764705883,"d":"90.92"},null,{"v":85,"d":"85.00"},{"v":5.882352941176472,"d":"5.88"},{"v":-85,"d":"(85.00)"},{"v":-5.882352941176472,"d":"(5.88)"},{"v":-35,"d":"(35.00)"},{"v":89.11764705882354,"d":"89.12"}]
[{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},36,1.75,{"$f":"F227/D230","v":{"v":1.5510204081632653,"d":"1.55"}},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":39.49013157894738,"d":"39.49"},{"v":50,"d":"50.00"},{"v":9.872532894736839,"d":"9.87"},{"v":50,"d":"50.00"},{"v":25.273684210526305,"d":"25.27"},{"v":50,"d":"50.00"},{"v":51.57894736842104,"d":"51.58"},{"v":50,"d":"50.00"},{"v":69.27648026315786,"d":"69.28"},50,{"v":37.50000000000001,"d":"37.50"},null,{"v":87.5,"d":"87.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},166.25,61.25,{"v":32.23684210526316,"d":"32.24"},{"v":25,"d":"25.00"},{"v":937.8906249999997,"d":"937.89"},{"v":50,"d":"50.00"},{"v":95,"d":"95.00"},0,null,{"v":27.551020408163264,"d":"27.55"},{"v":21.759868421052634,"d":"21.76"},{"v":-27.551020408163264,"d":"(27.55)"},{"v":-21.759868421052634,"d":"(21.76)"},{"$f":"IF((AH224+($AF$199*2)+($D$230-$E$230))>AJ223,AJ223-0.001,(AH224+($AF$199*2)+($D$230-$E$230)))","v":{"v":-10.39573684210526,"d":"(10.40)"}},{"$f":"IF((AI224+($E$231*2)+($D$231-$E$231))<AK223,AK223+0.001,(AI224+($E$231*2)+($D$231-$E$231)))","v":{"v":85.0745294117647,"d":"85.07"}},null,{"v":52.55102040816326,"d":"52.55"},{"v":41.50493421052632,"d":"41.50"},{"v":-52.55102040816326,"d":"(52.55)"},{"v":-41.50493421052632,"d":"(41.50)"},{"$f":"IF((AO224+($AM$199*2)+($AL$232-$AM$232))>AQ223,AQ223-0.001,(AO224+($AM$199*2)+($AL$232-$AM$232)))","v":{"v":-65.19836842105262,"d":"(65.20)"}},{"$f":"IF((AP224+($AN$199*2)+($AL$233-$AM$233))<AR223,AR223+0.001,(AP224+($AN$199*2)+($AL$233-$AM$233)))","v":{"v":76.06717647058824,"d":"76.07"}},null,{"v":37.55102040816326,"d":"37.55"},{"v":29.657894736842106,"d":"29.66"},{"v":-37.55102040816326,"d":"(37.55)"},{"v":-29.657894736842106,"d":"(29.66)"},{"$f":"IF((AV224+($AT$199*2)+($AL$243-$AM$243))>AX223,AX223-0.001,(AV224+($AT$199*2)+($AL$243-$AM$243)))","v":{"v":-32.3167894736842,"d":"(32.32)"}},{"$f":"IF((AW224+($AU$199*2)+($AL$244-$AM$244))<AY223,AY223+0.001,(AW224+($AU$199*2)+($AL$244-$AM$244)))","v":{"v":81.47158823529412,"d":"81.47"}},null,null,{"v":20.408163265306122,"d":"20.41"},{"v":16.11842105263158,"d":"16.12"},{"v":-20.408163265306122,"d":"(20.41)"},{"v":-16.11842105263158,"d":"(16.12)"},{"$f":"IF((BD224+($BB$199*2)+($BB$232-$BC$232))>BF223,BF223-0.001,(BD224+($BB$199*2)+($BB$232-$BC$232)))","v":{"v":5.262157894736839,"d":"5.26"}},{"$f":"IF((BE224+($BC$199*2)+($BB$233-$BC$233))<BG223,BG223+0.001,(BE224+($BC$199*2)+($BB$233-$BC$233)))","v":{"v":87.64805882352941,"d":"87.65"}},null,{"v":11.326530612244897,"d":"11.33"},{"v":8.945723684210527,"d":"8.95"},{"v":-11.326530612244897,"d":"(11.33)"},{"v":-8.945723684210527,"d":"(8.95)"},{"$f":"IF((BK224+($BI$199*2)+($BB$243-$BC$243))>BM223,BM223-0.001,(BK224+($BI$199*2)+($BB$243-$BC$243)))","v":{"v":25.170052631578944,"d":"25.17"}},{"$f":"IF((BL224+($BJ$199*2)+($BB$244-$BC$244))<BN223,BN223+0.001,(BL224+($BJ$199*2)+($BB$244-$BC$244)))","v":{"v":90.92011764705883,"d":"90.92"}},null,{"v":38.775510204081634,"d":"38.78"},{"v":12.894736842105265,"d":"12.89"},{"v":-38.775510204081634,"d":"(38.78)"},{"v":-12.894736842105265,"d":"(12.89)"},{"$f":"IF((BR224+($BP$199*2)+($BK$230-$BL$230))>BT223,BT223-0.001,(BR224+($BP$199*2)+($BK$230-$BL$230)))","v":{"v":-35.001,"d":"(35.00)"}},{"$f":"IF((BS224+($BQ$199*2)+($BK$231-$BL$231))<BU223,BU223+0.001,(BS224+($BQ$199*2)+($BK$231-$BL$231)))","v":{"v":89.11864705882354,"d":"89.12"}}]
[null,null,"original",{"$nulls":4},"menos 2",{"$nulls":5},"más 1"]
[{"$nulls":3},"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total"]
[null,null,"Dotación Bien 1",{"$f":"FPU!C10","v":25},{"$f":"FPU!D10","v":25},{"$f":"E227+D227","v":50},{"$f":"($D$236*((D228/D227)^($D$237)))/($D$237*((D227/D228)^($D$236)))","v":3},"Dotación Bien 1",{"$f":"D227*0.5","v":12.5},{"$f":"K227-I227","v":37.5},{"$f":"F227","v":50},null,null,"Dotación Bien 1",{"$f":"((F227-D227)*0.2)+D227","v":30},{"$f":"Q227-O227","v":20},{"$f":"K227","v":50},{"$nulls":19},"MENOS 2",{"$nulls":15},"MÁS 1"]
[null,null,"Dotación Bien 2",{"$f":"FPU!C11","v":75},{"$f":"FPU!D11","v":20},{"$f":"E228+D228","v":95},{"$f":"($E$238*((E228/E227)^($E$239)))/($E$239*((E227/E228)^($E$238)))","v":0.7999999999999999},"Dotación Bien 2",{"$f":"D228*0.5","v":37.5},{"$f":"K228-I228","v":57.5},{"$f":"F228","v":95},null,null,"Dotación Bien 2",{"$f":"((F228-D228)*0.4)+D228","v":83},{"$f":"Q228-O228","v":12},{"$f":"K228","v":95},{"$nulls":20},"Individuo A","Individuo B","Total",{"$nulls":13},"Individuo A","Individuo B","Total",{"$nulls":5},"DOTACIÓN"]
[null,null,"UTILIDAD",{"$f":"D227^($D$236)*D228^($D$237)","v":43.30127018922194},{"$f":"E227^($E$238)*E228^($E$239)","v":22.360679774997898},{"$nulls":3},{"$f":"I227^($D$236)*I228^($D$237)","v":21.650635094610966},{"$f":"J227^($E$238)*J228^($E$239)","v":46.43543905251678},{"$nulls":4},{"$f":"O227^($D$236)*O228^($D$237)","v":49.8998997994986},{"$f":"P227^($E$238)*P228^($E$239)","v":15.491933384829668},{"$nulls":20},"Dotación Bien 1",{"$f":"I227","v":12.5},37.5,50,{"$nulls":12},"Dotación Bien 1",{"$f":"O227","v":30},20,50,{"$nulls":6},"Individuo A","Individuo B","Total"]
[null,null,"Demanda Bruta Bien 1",{"$f":"(D236*D227)+(E241*D228*D236)","v":32.23684210526316},{"$f":"(E238*E227)+(E238*E241*E228)","v":17.763157894736842},{"$f":"E230+D230","v":50},{"$f":"($D$236*((D231/D230)^($D$237)))/($D$237*((D230/D231)^($D$236)))","v":1.9000000000000001},"Demanda Bruta Bien 1",{"$f":"($D$236*I227)+(J233*I228*$D$236)","v":16.11842105263158},{"$f":"($E$238*J227)+($E$238*J233*J228)","v":33.88157894736842},{"$f":"J230+I230","v":50},null,{"$f":"($D$236*((I231/I230)^($D$237)))/($D$237*((I230/I231)^($D$236)))","v":1.9000000000000001},"Demanda Bruta Bien 1",{"$f":"($D$236*O227)+(P233*O228*$D$236)","v":36.84210526315789},{"$f":"($E$238*P227)+($E$238*P233*P228)","v":13.157894736842106},{"$f":"P230+O230","v":50},{"$f":"($D$236*((O231/O230)^($D$237)))/($D$237*((O230/O231)^($D$236)))","v":1.9000000000000004},{"$nulls":18},"Dotación Bien 2",37.5,57.5,95,{"$nulls":12},"Dotación Bien 2",83,12,95,{"$nulls":5},"Dotación Bien 1",{"$f":"D227","v":25},25,50]
[null,null,"Demanda Bruta Bien 2",{"$f":"(D237*E242*D227)+(D237*D228)","v":61.25},{"$f":"(E239*E242*E227)+(E239*E228)","v":33.75},{"$f":"E231+D231","v":95},{"$f":"($E$238*((E231/E230)^($E$239)))/($E$239*((E230/E231)^($E$238)))","v":1.9000000000000001},"Demanda Bruta Bien 2",{"$f":"($D$237*J234*I227)+($D$237*I228)","v":30.625},{"$f":"($E$239*J234*J227)+($E$239*J228)","v":64.375},{"$f":"J231+I231","v":95},null,{"$f":"($E$238*((J231/J230)^($E$239)))/($E$239*((J230/J231)^($E$238)))","v":1.9000000000000004},"Demanda Bruta Bien 2",{"$f":"($D$237*P234*O227)+($D$237*O228)","v":70},{"$f":"($E$239*P234*P227)+($E$239*P228)","v":25},{"$f":"P231+O231","v":95},{"$f":"($E$238*((P231/P230)^($E$239)))/($E$239*((P230/P231)^($E$238)))","v":1.9},{"$nulls":18},"UTILIDAD",{"$f":"AL229^($D$236)*AL230^($D$237)","v":21.650635094610966},{"$f":"AM229^($E$238)*AM230^($E$239)","v":46.43543905251678},{"$nulls":13},"UTILIDAD",{"$f":"BB229^($D$236)*BB230^($D$237)","v":49.8998997994986},{"$f":"BC229^($E$238)*BC230^($E$239)","v":15.491933384829668},{"$nulls":6},"Dotación Bien 2",75,20,95]
[null,null,"UTILIDAD",{"$f":"D230^($D$236)*D231^($D$237)","v":44.43542031923822},{"$f":"E230^($E$238)*E231^($E$239)","v":24.484823441212892},{"$nulls":3},{"$f":"I230^($D$236)*I231^($D$237)","v":22.217710159619106},{"$f":"J230^($E$238)*J231^($E$239)","v":46.702533600832},{"$nulls":4},{"$f":"O230^($D$236)*O231^($D$237)","v":50.783337507700814},{"$f":"P230^($E$238)*P231^($E$239)","v":18.136906252750293},{"$nulls":20},"Demanda Bruta Bien 1",{"$f":"I230","v":16.11842105263158},33.88157894736842,50,{"$nulls":12},"Demanda Bruta Bien 1",{"$f":"O230","v":36.84210526315789},13.157894736842106,50,{"$nulls":5},"UTILIDAD",{"$f":"BK230^($D$236)*BK231^($D$237)","v":43.30127018922194},{"$f":"BL230^($E$238)*BL231^($E$239)","v":22.360679774997898}]
[null,null,"Demanda Neta Bien 1",{"$f":"D230-D227","v":7.2368421052631575},{"$f":"D231-D228","v":-13.75},null,null,"P2/P1",null,{"$f":"(($D$237*I227)+($E$239*J227))/(($D$236*I228)+($E$238*J228))","v":0.5263157894736842},"k inicial",null,null,"P2/P1",null,{"$f":"(($D$237*O227)+($E$239*P227))/(($D$236*O228)+($E$238*P228))","v":0.5263157894736842},"k inicial",{"$nulls":19},"Demanda Bruta Bien 2",30.625,64.375,95,{"$nulls":12},"Demanda Bruta Bien 2",70,25,95]
[null,null,"Demanda Neta Bien 2",{"$f":"E230-E227","v":-7.2368421052631575},{"$f":"E231-E228","v":13.75},null,null,"P1/P2",null,{"$f":"1/J233","v":1.9000000000000001},{"$f":"(I230^($D$236))*(I231^($D$237))","v":22.217710159619106},null,null,"P1/P2",null,{"$f":"1/P233","v":1.9000000000000001},{"$f":"(O230^($D$236))*(O231^($D$237))","v":50.783337507700814},{"$nulls":19},"UTILIDAD",{"$f":"AL232^($D$236)*AL233^($D$237)","v":22.217710159619106},{"$f":"AM232^($E$238)*AM233^($E$239)","v":46.702533600832},{"$nulls":13},"UTILIDAD",{"$f":"BB232^($D$236)*BB233^($D$237)","v":50.783337507700814},{"$f":"BC232^($E$238)*BC233^($E$239)","v":18.136906252750293}]
[{"$nulls":36},"P2/P1",null,{"$f":"J233","v":0.5263157894736842},{"$f":"K233","v":"k inicial"},{"$nulls":12},"P2/P1",null,{"$f":"P233","v":0.5263157894736842},{"$f":"Q233","v":"k inicial"}]
[null,null,"a",{"$f":"FPU!C24","v":0.5},{"$nulls":3},"menos 1",{"$nulls":5},"más 2",{"$nulls":22},"P1/P2",null,{"$f":"J234","v":1.9000000000000001},{"$f":"K234","v":22.217710159619106},{"$nulls":12},"P1/P2",null,{"$f":"P234","v":1.9000000000000001},{"$f":"Q234","v":50.783337507700814}]
[null,null,"1-a",{"$f":"1-D236","v":0.5},{"$nulls":4},"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total"]
[null,null,"b",null,{"$f":"FPU!D26","v":0.5},null,null,"Dotación Bien 1",{"$f":"D227*0.8","v":20},{"$f":"K238-I238","v":30},{"$f":"K227","v":50},null,null,"Dotación Bien 1",{"$f":"((F227-D227)*0.5)+D227","v":37.5},{"$f":"Q238-O238","v":12.5},{"$f":"Q227","v":50},{"$nulls":19},"MENOS 1",{"$nulls":15},"MÁS 2"]
[null,null,"1-b",null,{"$f":"1-E238","v":0.5},null,null,"Dotación Bien 2",{"$f":"D228*0.8","v":60},{"$f":"K239-I239","v":35},{"$f":"K228","v":95},null,null,"Dotación Bien 2",{"$f":"((F228-D228)*0.8)+D228","v":91},{"$f":"Q239-O239","v":4},{"$f":"Q228","v":95},{"$nulls":20},"Individuo A","Individuo B","Total",{"$nulls":13},"Individuo A","Individuo B","Total"]
[{"$nulls":8},{"$f":"I238^($D$236)*I239^($D$237)","v":34.64101615137755},{"$f":"J238^($E$238)*J239^($E$239)","v":32.403703492039305},{"$nulls":4},{"$f":"O238^($D$236)*O239^($D$237)","v":58.41660722773961},{"$f":"P238^($E$238)*P239^($E$239)","v":7.0710678118654755},{"$nulls":20},"Dotación Bien 1",{"$f":"I238","v":20},30,50,{"$nulls":12},"Dotación Bien 1",{"$f":"O238","v":37.5},12.5,50]
[null,null,"P2/P1",null,{"$f":"((D237*D227)+(E239*E227))/((D236*D228)+(E238*E228))","v":0.5263157894736842},"k inicial",null,"Demanda Bruta Bien 1",{"$f":"($D$236*I238)+(J244*I239*$D$236)","v":25.789473684210527},{"$f":"($E$238*J238)+($E$238*J244*J239)","v":24.210526315789473},{"$f":"J241+I241","v":50},null,{"$f":"($D$236*((I242/I241)^($D$237)))/($D$237*((I241/I242)^($D$236)))","v":1.9000000000000001},"Demanda Bruta Bien 1",{"$f":"($D$236*O238)+(P244*O239*$D$236)","v":42.69736842105263},{"$f":"($E$238*P238)+($E$238*P244*P239)","v":7.302631578947368},{"$f":"P241+O241","v":50},{"$f":"($D$236*((O242/O241)^($D$237)))/($D$237*((O241/O242)^($D$236)))","v":1.9000000000000004},{"$nulls":18},"Dotación Bien 2",60,35,95,{"$nulls":12},"Dotación Bien 2",91,4,95]
[null,null,"P1/P2",null,{"$f":"1/E241","v":1.9000000000000001},{"$f":"(D230^($D$236))*(D231^($D$237))","v":44.43542031923822},null,"Demanda Bruta Bien 2",{"$f":"($D$237*J245*I238)+($D$237*I239)","v":49},{"$f":"($E$239*J245*J238)+($E$239*J239)","v":46},{"$f":"J242+I242","v":95},null,{"$f":"($E$238*((J242/J241)^($E$239)))/($E$239*((J241/J242)^($E$238)))","v":1.9000000000000004},"Demanda Bruta Bien 2",{"$f":"($D$237*P245*O238)+($D$237*O239)","v":81.125},{"$f":"($E$239*P245*P238)+($E$239*P239)","v":13.875},{"$f":"P242+O242","v":95},{"$f":"($E$238*((P242/P241)^($E$239)))/($E$239*((P241/P242)^($E$238)))","v":1.9000000000000004},{"$nulls":18},"UTILIDAD",{"$f":"AL240^($D$236)*AL241^($D$237)","v":34.64101615137755},{"$f":"AM240^($E$238)*AM241^($E$239)","v":32.403703492039305},{"$nulls":13},"UTILIDAD",{"$f":"BB240^($D$236)*BB241^($D$237)","v":58.41660722773961},{"$f":"BC240^($E$238)*BC241^($E$239)","v":7.0710678118654755}]
[{"$nulls":8},{"$f":"I241^($D$236)*I242^($D$237)","v":35.548336255390566},{"$f":"J241^($E$238)*J242^($E$239)","v":33.371907505060534},{"$nulls":4},{"$f":"O241^($D$236)*O242^($D$237)","v":58.85426079017469},{"$f":"P241^($E$238)*P242^($E$239)","v":10.065982970276412},{"$nulls":20},"Demanda Bruta Bien 1",{"$f":"I241","v":25.789473684210527},24.210526315789473,50,{"$nulls":12},"Demanda Bruta Bien 1",{"$f":"O241","v":42.69736842105263},7.302631578947368,50]
[{"$nulls":7},"P2/P1",null,{"$f":"(($D$237*I238)+($E$239*J238))/(($D$236*I239)+($E$238*J239))","v":0.5263157894736842},"k inicial",null,null,"P2/P1",null,{"$f":"(($D$237*O238)+($E$239*P238))/(($D$236*O239)+($E$238*P239))","v":0.5263157894736842},"k inicial",{"$nulls":19},"Demanda Bruta Bien 2",49,46,95,{"$nulls":12},"Demanda Bruta Bien 2",81.125,13.875,95]
[{"$nulls":7},"P1/P2",null,{"$f":"1/J244","v":1.9000000000000001},{"$f":"(I241^($D$236))*(I242^($D$237))","v":35.548336255390566},null,null,"P1/P2",null,{"$f":"1/P244","v":1.9000000000000001},{"$f":"(O241^($D$236))*(O242^($D$237))","v":58.85426079017469},{"$nulls":19},"UTILIDAD",{"$f":"AL243^($D$236)*AL244^($D$237)","v":35.548336255390566},{"$f":"AM243^(E238)*AM244^(E239)","v":33.371907505060534},{"$nulls":13},"UTILIDAD",{"$f":"BB243^($D$236)*BB244^($D$237)","v":58.85426079017469},{"$f":"BC243^($E$238)*BC244^($E$239)","v":10.065982970276412}]
[{"$nulls":36},"P2/P1",null,{"$f":"J244","v":0.5263157894736842},{"$f":"K244","v":"k inicial"},{"$nulls":12},"P2/P1",null,{"$f":"P244","v":0.5263157894736842},{"$f":"Q244","v":"k inicial"}]
[{"$nulls":3},"curva de tranasformación","Inicio","menos 2","menos 1","original","más 1","más 2","final",{"$nulls":25},"P1/P2",null,{"$f":"J245","v":1.9000000000000001},{"$f":"K245","v":35.548336255390566},{"$nulls":12},"P1/P2",null,{"$f":"P245","v":1.9000000000000001},{"$f":"Q245","v":58.85426079017469}]
[{"$nulls":3},"x1",0,{"$f":"I230","v":16.11842105263158},{"$f":"I241","v":25.789473684210527},{"$f":"D230","v":32.23684210526316},{"$f":"O230","v":36.84210526315789},{"$f":"O241","v":42.69736842105263},{"$f":"F227","v":50}]
[{"$nulls":3},"x2",0,{"$f":"I231","v":30.625},{"$f":"I242","v":49},{"$f":"D231","v":61.25},{"$f":"O231","v":70},{"$f":"O242","v":81.125},{"$f":"F228","v":95}]
[]
[{"$nulls":3},"Frontera de Posibilidades de Utilidad","Inicio","menos 2","menos 1","original","más 1","más 2","final"]
[{"$nulls":3},"x1",0,{"$f":"I232","v":{"v":22.217710159619106,"d":"22.22"}},{"$f":"I243","v":{"v":35.548336255390566,"d":"35.55"}},{"$f":"D232","v":{"v":44.43542031923822,"d":"44.44"}},{"$f":"O232","v":{"v":50.783337507700814,"d":"50.78"}},{"$f":"O243","v":{"v":58.85426079017469,"d":"58.85"}},{"$f":"(F227^$D$236)*(F228^$D$237)","v":{"v":68.9202437604511,"d":"68.92"}}]
[{"$nulls":3},"x2",{"$f":"(F227^$E$238)*(F228^$E$239)","v":{"v":68.9202437604511,"d":"68.92"}},{"$f":"J232","v":{"v":46.702533600832,"d":"46.70"}},{"$f":"J243","v":{"v":33.371907505060534,"d":"33.37"}},{"$f":"E232","v":{"v":24.484823441212892,"d":"24.48"}},{"$f":"P232","v":{"v":18.136906252750293,"d":"18.14"}},{"$f":"P243","v":{"v":10.065982970276412,"d":"10.07"}},0]
[{"$nulls":4},{"$f":"SUM(E252:E253)","v":{"v":68.9202437604511,"d":"68.92"}},{"v":68.9202437604511,"d":"68.92"},{"v":68.9202437604511,"d":"68.92"},{"v":68.92024376045111,"d":"68.92"},{"v":68.92024376045111,"d":"68.92"},{"v":68.9202437604511,"d":"68.92"},{"v":68.9202437604511,"d":"68.92"}]
[]
[]
[]
[]
[]
[]
[null,"ÓPTIMO DE PARETO DESCENTRALIZADO"]
[{"$nulls":5},{"$f":"POWER((F303/(F289^D298)),1/D297)","v":3.457467761406149},{"$f":"($F$303/($F262^($D$297)))^(1/$D$298)","v":340.0000000000001},{"$nulls":21},"DOTACIÓN",{"$f":"POWER((D290/(F289^D298)),1/D297)","v":1.7258529197964871},{"$f":"($D$290/($AD262^($D$297)))^(1/$D$298)","v":340.0000000000001},{"$nulls":8},"A",null,"B"]
[{"$f":"+A285-D275","v":{"v":1,"d":"1.00"}},{"$nulls":4},"Original","Original",null,"DOTACIÓN",{"$nulls":3},"OPTIMO",{"$nulls":3},"CAJA",{"$nulls":3},"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",{"$nulls":3},"Original",null,"Original",null,"ORIGINAL","ORIGINAL","NEGATIVO","NEGATIVO","TRANSFORMADA",null,null,"restricción presupuestal",null,"restricción presupuestal",{"$nulls":4},"Precio relativo"]
[{"$f":"+A263/10","v":{"v":0.1,"d":"0.10"}},"Unidades","ponderador",null,"x1","x1","x2",null,"x1linedotación",null,"x2line",null,"x1linedotación",null,"x2line",{"$nulls":5},"x1","x2","MENOS X1","MENOS X2","x1","x2",null,null,"x1",null,"x2",null,"x1","x2","MENOS X1","MENOS X2","x1","x2",null,"x1","x2","x1","x2","x1","x2",null,"x1","x2"]
[{"$f":"+D265","v":0.01},1,0,0.01,{"$nulls":4},{"$f":"C265*F$288","v":0},{"$f":"$D$289","v":{"v":100,"d":"100.00"}},{"$f":"$D$288","v":{"v":30,"d":"30.00"}},{"$f":"$F$289*C265","v":0},{"$f":"$D$292","v":{"v":183.7073170731707,"d":"183.71"}},{"$f":"$D$291","v":{"v":14.54054054054054,"d":"14.54"}},{"$f":"$D$288","v":{"v":30,"d":"30.00"}},{"$f":"C265*$F$289","v":0},{"$f":"$F$288","v":{"v":130,"d":"130.00"}},{"$f":"$F$289","v":{"v":340,"d":"340.00"}},0,null,{"$f":"$E$291*D265","v":{"v":1.1545945945945948,"d":"1.15"}},{"$f":"(($E$293)/(U265^($E$299)))^(1/$E$300)","v":{"v":15629268292.683031,"d":"15,629,268,292.68"}},{"$f":"U265*-1","v":{"v":-1.1545945945945948,"d":"(1.15)"}},{"$f":"V265*-1","v":{"v":-15629268292.683031,"d":"(15,629,268,292.68)"}},{"$f":"W265+($U$275*2)+($D$291-$E$291)","v":{"v":128.84540540540542,"d":"128.85"}},{"$f":"X265+($V$275*2)+($D$292-$E$292)","v":{"v":-15629267952.683031,"d":"(15,629,267,952.68)"}},null,null,{"$f":"IF(($D$288*D265)>$F$288,$F$288,($D$288*D265))","v":{"v":0.3,"d":"0.30"}},{"$f":"IF(((($D$288^($D$297))*($D$289^($D$298)))/(AC265^($D$297)))^(1/$D$298)>$F$289,$AD$262,AC265)","v":{"v":1.7258529197964871,"d":"1.73"}},{"$f":"((($D$288^($D$297))*($D$289^($D$298)))/(AD265^($D$297)))^(1/$D$298)","v":{"v":340.0000000000001,"d":"340.00"}},null,{"$f":"$E$288*D265","v":{"v":1,"d":"1.00"}},{"$f":"(($H$289)/(AG265^($E$299)))^(1/$E$300)","v":{"v":24000000000.000145,"d":"24,000,000,000.00"}},{"$f":"AG265*-1","v":{"v":-1,"d":"(1.00)"}},{"$f":"AH265*-1","v":{"v":-24000000000.000145,"d":"(24,000,000,000.00)"}},{"$f":"IF((AI265+($AG$275*2)+($D$288-$E$288))>$F$288,$F$288,AI265+($AG$275*2)+($D$288-$E$288))","v":{"v":129,"d":"129.00"}},{"$f":"AJ265+($AH$275*2)+($D$289-$E$289)","v":{"v":-23999999660.000145,"d":"(23,999,999,660.00)"}},null,{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$302*C265","v":0},{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$303-($E$302/$E$303)*AN265","v":{"v":979.5478881618085,"d":"979.55"}},{"$f":"($E$302*$E$288+$E$303*$E$289)/$E$302*C265","v":0},{"$f":"($E$302*$E$288+$E$303*$E$289)/$E$303-($E$302/$E$303)*AP265","v":{"v":3171.8262938726953,"d":"3,171.83"}},{"$f":"IF($AN$285>=$AO$288,($AO$288*C265),($AN$285<$AP$285,AN265,AP265))","v":{"$error":"#VALUE!"}},{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$303-($E$302/$E$303)*AR265","v":{"$error":"#VALUE!"}},0]
[{"$f":"+D266","v":{"v":0.1,"d":"0.10"}},2,0.01,{"v":0.1,"d":"0.10"},{"$f":"$E$275*D266","v":{"v":1.454054054054054,"d":"1.45"}},{"$f":"IF(($F$303/($E266^($D$297)))^(1/$D$298)>$F$289,$F$262,E266)","v":3.457467761406149},{"$f":"($D$293/(F266^($D$297)))^(1/$D$298)","v":{"v":340.0000000000001,"d":"340.00"}},null,{"$f":"C266*F$288","v":{"v":1.3,"d":"1.30"}},{"$f":"$D$289","v":{"v":100,"d":"100.00"}},{"$f":"$D$288","v":{"v":30,"d":"30.00"}},{"$f":"$F$289*C266","v":{"v":3.4,"d":"3.40"}},{"$f":"$D$292","v":{"v":183.7073170731707,"d":"183.71"}},{"$f":"$D$291","v":{"v":14.54054054054054,"d":"14.54"}},{"$f":"$D$288","v":{"v":30,"d":"30.00"}},{"$f":"C266*$F$289","v":{"v":3.4,"d":"3.40"}},{"$f":"$F$288","v":{"v":130,"d":"130.00"}},{"$f":"$F$289","v":{"v":340,"d":"340.00"}},0,null,{"$f":"$E$291*D266","v":{"v":11.545945945945947,"d":"11.55"}},{"$f":"(($E$293)/(U266^($E$299)))^(1/$E$300)","v":{"v":1562926.8292682962,"d":"1,562,926.83"}},{"v":-11.545945945945947,"d":"(11.55)"},{"$f":"V266*-1","v":{"v":-1562926.8292682962,"d":"(1,562,926.83)"}},{"$f":"W266+($U$275*2)+($D$291-$E$291)","v":{"v":118.45405405405404,"d":"118.45"}},{"$f":"X266+($V$275*2)+($D$292-$E$292)","v":{"v":-1562586.8292682962,"d":"(1,562,586.83)"}},null,null,{"$f":"IF(($D$288*D266)>$F$288,$F$288,($D$288*D266))","v":{"v":3,"d":"3.00"}},{"$f":"IF(((($D$288^($D$297))*($D$289^($D$298)))/(AC266^($D$297)))^(1/$D$298)>$F$289,$AD$262,AC266)","v":{"v":3,"d":"3.00"}},{"$f":"((($D$288^($D$297))*($D$289^($D$298)))/(AD266^($D$297)))^(1/$D$298)","v":{"v":268.26957952797244,"d":"268.27"}},null,{"$f":"$E$288*D266","v":{"v":10,"d":"10.00"}},{"$f":"(($H$289)/(AG266^($E$299)))^(1/$E$300)","v":{"v":2400000.0000000126,"d":"2,400,000.00"}},{"$f":"AG266*-1","v":{"v":-10,"d":"(10.00)"}},{"$f":"AH266*-1","v":{"v":-2400000.0000000126,"d":"(2,400,000.00)"}},{"$f":"IF((AI266+($AG$275*2)+($D$288-$E$288))>$F$288,$F$288,AI266+($AG$275*2)+($D$288-$E$288))","v":{"v":120,"d":"120.00"}},{"$f":"AJ266+($AH$275*2)+($D$289-$E$289)","v":{"v":-2399660.0000000126,"d":"(2,399,660.00)"}},null,{"v":0.3341084327570814,"d":"0.33"},{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$303-($E$302/$E$303)*AN266","v":{"v":969.7524092801904,"d":"969.75"}},{"$f":"($E$302*$E$288+$E$303*$E$289)/$E$302*C266","v":{"v":1.0818602386169955,"d":"1.08"}},{"$f":"($E$302*$E$288+$E$303*$E$289)/$E$303-($E$302/$E$303)*AP266","v":{"v":3140.108030933968,"d":"3,140.11"}},{"$f":"IF($AN$285>=$AO$288,($AO$288*C266),($AN$285<$AP$285,AN266,AP266))","v":{"$error":"#VALUE!"}},{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$303-($E$302/$E$303)*AR266","v":{"$error":"#VALUE!"}},0.1]
[{"v":0.2,"d":"0.20"},3,{"v":0.1,"d":"0.10"},{"v":0.2,"d":"0.20"},{"$f":"$E$275*D267","v":{"v":2.908108108108108,"d":"2.91"}},{"$f":"IF(($F$303/($E267^($D$297)))^(1/$D$298)>$F$289,$F$262,E267)","v":3.457467761406149},{"v":340.0000000000001,"d":"340.00"},null,{"v":13,"d":"13.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":34,"d":"34.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":34,"d":"34.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":23.091891891891894,"d":"23.09"},{"v":97682.92682926866,"d":"97,682.93"},{"v":-23.091891891891894,"d":"(23.09)"},{"v":-97682.92682926866,"d":"(97,682.93)"},{"v":106.90810810810811,"d":"106.91"},{"v":-97342.92682926866,"d":"(97,342.93)"},null,null,{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":199.32353156386884,"d":"199.32"},null,{"v":20,"d":"20.00"},{"v":150000.00000000047,"d":"150,000.00"},{"v":-20,"d":"(20.00)"},{"v":-150000.00000000047,"d":"(150,000.00)"},{"v":110,"d":"110.00"},{"v":-149660.00000000047,"d":"(149,660.00)"},null,{"v":3.341084327570814,"d":"3.34"},{"v":881.5930993456276,"d":"881.59"},{"v":10.818602386169957,"d":"10.82"},{"v":2854.6436644854257,"d":"2,854.64"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C267),($AN$285<$AP$285,AN267,AP267))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.2]
[{"v":0.3,"d":"0.30"},4,0.15,{"v":0.3,"d":"0.30"},{"$f":"$E$275*D268","v":{"v":4.362162162162162,"d":"4.36"}},4.362162162162162,{"v":307.76366524024536,"d":"307.76"},null,{"v":19.5,"d":"19.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":51,"d":"51.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":51,"d":"51.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":34.637837837837836,"d":"34.64"},{"v":19295.39295392963,"d":"19,295.39"},{"v":-34.637837837837836,"d":"(34.64)"},{"v":-19295.39295392963,"d":"(19,295.39)"},{"v":95.36216216216215,"d":"95.36"},{"v":-18955.39295392963,"d":"(18,955.39)"},null,null,{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":167.5293451254655,"d":"167.53"},null,{"v":30,"d":"30.00"},{"v":29629.6296296298,"d":"29,629.63"},{"v":-30,"d":"(30.00)"},{"v":-29629.6296296298,"d":"(29,629.63)"},{"v":100,"d":"100.00"},{"v":-29289.6296296298,"d":"(29,289.63)"},null,{"v":5.01162649135622,"d":"5.01"},{"v":832.6157049375372,"d":"832.62"},{"v":16.22790357925493,"d":"16.23"},{"v":2696.052349791791,"d":"2,696.05"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C268),($AN$285<$AP$285,AN268,AP268))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.3]
[{"v":0.4,"d":"0.40"},5,{"v":0.2,"d":"0.20"},{"v":0.4,"d":"0.40"},{"$f":"$E$275*D269","v":{"v":5.816216216216216,"d":"5.82"}},5.816216216216216,{"v":272.0646851348665,"d":"272.06"},null,{"v":26,"d":"26.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":68,"d":"68.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":68,"d":"68.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":46.18378378378379,"d":"46.18"},{"v":6105.182926829267,"d":"6,105.18"},{"v":-46.18378378378379,"d":"(46.18)"},{"v":-6105.182926829267,"d":"(6,105.18)"},{"v":83.81621621621622,"d":"83.82"},{"v":-5765.182926829268,"d":"(5,765.18)"},null,null,{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":148.0968147972588,"d":"148.10"},null,{"v":40,"d":"40.00"},{"v":9375.000000000042,"d":"9,375.00"},{"v":-40,"d":"(40.00)"},{"v":-9375.000000000042,"d":"(9,375.00)"},{"v":90,"d":"90.00"},{"v":-9035.000000000042,"d":"(9,035.00)"},null,{"v":6.682168655141628,"d":"6.68"},{"v":783.6383105294468,"d":"783.64"},{"v":21.637204772339913,"d":"21.64"},{"v":2537.461035098156,"d":"2,537.46"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C269),($AN$285<$AP$285,AN269,AP269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.4,{"$f":"AU270*0.9","v":{"v":13.086486486486487,"d":"13.09"}},{"$f":"$E$302*$D$288+$D$289-$E$302*AU269","v":{"v":191.58048780487803,"d":"191.58"}}]
[{"v":0.5,"d":"0.50"},6,0.25,{"v":0.5,"d":"0.50"},{"$f":"$E$275*D270","v":{"v":7.27027027027027,"d":"7.27"}},7.27027027027027,{"v":247.2517134367537,"d":"247.25"},null,{"v":32.5,"d":"32.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":85,"d":"85.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":85,"d":"85.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":57.72972972972973,"d":"57.73"},{"v":2500.6829268292704,"d":"2,500.68"},{"$f":"U270*-1","v":{"v":-57.72972972972973,"d":"(57.73)"}},{"v":-2500.6829268292704,"d":"(2,500.68)"},{"v":72.27027027027026,"d":"72.27"},{"v":-2160.6829268292704,"d":"(2,160.68)"},null,null,{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":134.5900192632356,"d":"134.59"},null,{"v":50,"d":"50.00"},{"v":3840.0000000000114,"d":"3,840.00"},{"$f":"AG270*-1","v":{"v":-50,"d":"(50.00)"}},{"v":-3840.0000000000114,"d":"(3,840.00)"},{"v":80,"d":"80.00"},{"v":-3500.0000000000114,"d":"(3,500.00)"},null,{"v":8.352710818927035,"d":"8.35"},{"v":734.6609161213564,"d":"734.66"},{"v":27.04650596542489,"d":"27.05"},{"v":2378.8697204045216,"d":"2,378.87"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C270),($AN$285<$AP$285,AN270,AP270))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.5,{"$f":"MIN(AV288:AV289)","v":{"v":14.54054054054054,"d":"14.54"}},{"v":183.7073170731707,"d":"183.71"}]
[{"v":0.6,"d":"0.60"},7,{"v":0.3,"d":"0.30"},{"v":0.6,"d":"0.60"},{"v":8.724324324324323,"d":"8.72"},8.724324324324323,{"$f":"($D$293/(F271^($D$297)))^(1/$D$298)","v":{"v":228.6675244754302,"d":"228.67"}},null,{"v":39,"d":"39.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":102,"d":"102.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":102,"d":"102.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":69.27567567567567,"d":"69.28"},{"v":1205.962059620597,"d":"1,205.96"},{"v":-69.27567567567567,"d":"(69.28)"},{"v":-1205.962059620597,"d":"(1,205.96)"},{"v":60.72432432432433,"d":"60.72"},{"v":-865.9620596205971,"d":"(865.96)"},null,null,{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":124.47382505964728,"d":"124.47"},null,{"v":60,"d":"60.00"},{"v":1851.8518518518586,"d":"1,851.85"},{"v":-60,"d":"(60.00)"},{"v":-1851.8518518518586,"d":"(1,851.85)"},{"v":70,"d":"70.00"},{"v":-1511.8518518518586,"d":"(1,511.85)"},null,{"v":10.02325298271244,"d":"10.02"},{"v":685.6835217132659,"d":"685.68"},{"v":32.45580715850986,"d":"32.46"},{"v":2220.2784057108865,"d":"2,220.28"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C271),($AN$285<$AP$285,AN271,AP271))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.6,{"$f":"AU270+(($AU$280-$AU$270)/10)","v":{"v":16.086486486486486,"d":"16.09"}},{"v":175.33658536585364,"d":"175.34"}]
[{"v":0.7,"d":"0.70"},8,0.35,{"v":0.7,"d":"0.70"},{"v":10.178378378378378,"d":"10.18"},10.178378378378378,{"$f":"($D$293/(F272^($D$297)))^(1/$D$298)","v":{"v":214.04890422546646,"d":"214.05"}},null,{"v":45.5,"d":"45.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":118.99999999999999,"d":"119.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":118.99999999999999,"d":"119.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":80.82162162162162,"d":"80.82"},{"v":650.9482837435638,"d":"650.95"},{"v":-80.82162162162162,"d":"(80.82)"},{"v":-650.9482837435638,"d":"(650.95)"},{"v":49.17837837837837,"d":"49.18"},{"v":-310.94828374356393,"d":"(310.95)"},null,null,{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":116.51626491295974,"d":"116.52"},null,{"v":70,"d":"70.00"},{"v":999.5835068721394,"d":"999.58"},{"v":-70,"d":"(70.00)"},{"v":-999.5835068721394,"d":"(999.58)"},{"v":60,"d":"60.00"},{"v":-659.5835068721394,"d":"(659.58)"},null,{"v":11.693795146497848,"d":"11.69"},{"v":636.7061273051755,"d":"636.71"},{"v":37.86510835159484,"d":"37.87"},{"v":2061.687091017252,"d":"2,061.69"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C272),($AN$285<$AP$285,AN272,AP272))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.7,{"$f":"AU271+(($AU$280-$AU$270)/10)","v":{"v":17.63243243243243,"d":"17.63"}},{"v":166.9658536585366,"d":"166.97"}]
[{"v":0.8,"d":"0.80"},9,{"v":0.4,"d":"0.40"},{"v":0.8,"d":"0.80"},{"v":11.632432432432433,"d":"11.63"},11.632432432432433,{"v":202.1432841931268,"d":"202.14"},null,{"v":52,"d":"52.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":136,"d":"136.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":136,"d":"136.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":92.36756756756758,"d":"92.37"},{"v":381.5739329268294,"d":"381.57"},{"v":-92.36756756756758,"d":"(92.37)"},{"v":-381.5739329268294,"d":"(381.57)"},{"v":37.63243243243241,"d":"37.63"},{"v":-41.573932926829514,"d":"(41.57)"},null,null,{"v":24,"d":"24.00"},{"v":24,"d":"24.00"},{"v":110.0355105140493,"d":"110.04"},null,{"v":80,"d":"80.00"},{"v":585.9375000000035,"d":"585.94"},{"v":-80,"d":"(80.00)"},{"v":-585.9375000000035,"d":"(585.94)"},{"v":50,"d":"50.00"},{"v":-245.93750000000358,"d":"(245.94)"},null,{"v":13.364337310283256,"d":"13.36"},{"v":587.7287328970851,"d":"587.73"},{"v":43.27440954467983,"d":"43.27"},{"v":1903.095776323617,"d":"1,903.10"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C273),($AN$285<$AP$285,AN273,AP273))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.8,{"v":19.178378378378376,"d":"19.18"},{"v":158.5951219512195,"d":"158.60"}]
[{"v":0.9,"d":"0.90"},10,0.45,{"v":0.9,"d":"0.90"},{"$f":"$E$275*D274","v":{"v":13.086486486486487,"d":"13.09"}},13.086486486486487,{"v":192.1926644900683,"d":"192.19"},null,{"v":58.5,"d":"58.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":153,"d":"153.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":153,"d":"153.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":103.91351351351352,"d":"103.91"},{"v":238.2147278262912,"d":"238.21"},{"v":-103.91351351351352,"d":"(103.91)"},{"v":-238.2147278262912,"d":"(238.21)"},{"v":26.08648648648648,"d":"26.09"},{"v":101.78527217370868,"d":"101.79"},null,null,{"v":27,"d":"27.00"},{"v":27,"d":"27.00"},{"v":104.61894907186398,"d":"104.62"},null,{"v":90,"d":"90.00"},{"v":365.7978966620952,"d":"365.80"},{"v":-90,"d":"(90.00)"},{"v":-365.7978966620952,"d":"(365.80)"},{"v":40,"d":"40.00"},{"v":-25.79789666209524,"d":"(25.80)"},null,{"v":15.034879474068664,"d":"15.03"},{"v":538.7513384889946,"d":"538.75"},{"v":48.6837107377648,"d":"48.68"},{"v":1744.5044616299824,"d":"1,744.50"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C274),($AN$285<$AP$285,AN274,AP274))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0.9,{"v":20.72432432432432,"d":"20.72"},{"v":150.22439024390246,"d":"150.22"}]
[{"$f":"+A276-$A$264","v":{"v":-0.1,"d":"-0.10"}},11,{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"$f":"D291","v":{"v":14.54054054054054,"d":"14.54"}},14.54054054054054,{"v":183.70731707317077,"d":"183.71"},null,{"v":65,"d":"65.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":170,"d":"170.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":170,"d":"170.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":115.45945945945947,"d":"115.46"},{"v":156.2926829268292,"d":"156.29"},{"$f":"U275*-1","v":{"v":-115.45945945945947,"d":"(115.46)"}},{"v":-156.2926829268292,"d":"(156.29)"},{"v":14.540540540540533,"d":"14.54"},{"v":183.70731707317069,"d":"183.71"},null,null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":100.00000000000004,"d":"100.00"},null,{"v":100,"d":"100.00"},{"v":239.99999999999997,"d":"240.00"},{"$f":"AG275*-1","v":{"v":-100,"d":"(100.00)"}},{"$f":"AH275*-1","v":{"v":-239.99999999999997,"d":"(240.00)"}},{"v":30,"d":"30.00"},{"v":99.99999999999997,"d":"100.00"},null,{"v":16.70542163785407,"d":"16.71"},{"v":489.77394408090424,"d":"489.77"},{"v":54.09301193084978,"d":"54.09"},{"v":1585.9131469363476,"d":"1,585.91"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C275),($AN$285<$AP$285,AN275,AP275))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1,{"v":22.270270270270267,"d":"22.27"},{"v":141.85365853658539,"d":"141.85"}]
[null,12,0.55,{"v":1.1,"d":"1.10"},{"$f":"IF($E$275*D276>$F$288,$F$288,$E$275*D276)","v":{"v":15.994594594594595,"d":"15.99"}},15.994594594594595,{"v":176.35457572014582,"d":"176.35"},null,{"v":71.5,"d":"71.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":187.00000000000003,"d":"187.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":187.00000000000003,"d":"187.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":127.00540540540543,"d":"127.01"},{"v":106.75000541413124,"d":"106.75"},{"$f":"U276*-1","v":{"v":-127.00540540540543,"d":"(127.01)"}},{"v":-106.75000541413124,"d":"(106.75)"},{"v":2.9945945945945738,"d":"2.99"},{"v":233.24999458586865,"d":"233.25"},null,null,{"v":33,"d":"33.00"},{"v":33,"d":"33.00"},{"v":95.99757839253824,"d":"96.00"},null,{"v":110.00000000000001,"d":"110.00"},{"v":163.9232292876176,"d":"163.92"},{"$f":"AG276*-1","v":{"v":-110.00000000000001,"d":"(110.00)"}},{"$f":"AH276*-1","v":{"v":-163.9232292876176,"d":"(163.92)"}},{"v":19.999999999999986,"d":"20.00"},{"v":176.0767707123823,"d":"176.08"},null,{"$f":"($E$302*$D$288+$E$303*$D$289)/$E$302*C276","v":{"v":18.37596380163948,"d":"18.38"}},{"v":440.79654967281374,"d":"440.80"},{"v":59.50231312393476,"d":"59.50"},{"v":1427.3218322427126,"d":"1,427.32"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C276),($AN$285<$AP$285,AN276,AP276))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.1,{"v":23.816216216216212,"d":"23.82"},{"v":133.4829268292683,"d":"133.48"}]
[null,13,{"v":0.6,"d":"0.60"},{"v":1.2,"d":"1.20"},{"$f":"IF($E$275*D277>$F$288,$F$288,$E$275*D277)","v":{"v":17.448648648648646,"d":"17.45"}},17.448648648648646,{"v":169.89931774078627,"d":"169.90"},null,{"v":78,"d":"78.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":204,"d":"204.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":204,"d":"204.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":138.55135135135134,"d":"138.55"},{"v":75.37262872628736,"d":"75.37"},{"v":-138.55135135135134,"d":"(138.55)"},{"v":-75.37262872628736,"d":"(75.37)"},{"v":-8.551351351351343,"d":"(8.55)"},{"v":264.6273712737125,"d":"264.63"},null,null,{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":92.48369659283378,"d":"92.48"},null,{"v":120,"d":"120.00"},{"v":115.74074074074112,"d":"115.74"},{"v":-120,"d":"(120.00)"},{"v":-115.74074074074112,"d":"(115.74)"},{"v":10,"d":"10.00"},{"v":224.25925925925884,"d":"224.26"},null,{"v":20.04650596542488,"d":"20.05"},{"v":391.81915526472346,"d":"391.82"},{"v":64.91161431701973,"d":"64.91"},{"v":1268.7305175490783,"d":"1,268.73"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C277),($AN$285<$AP$285,AN277,AP277))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.2,{"v":25.362162162162157,"d":"25.36"},{"v":125.11219512195123,"d":"125.11"}]
[null,14,0.65,{"v":1.3,"d":"1.30"},{"v":18.902702702702705,"d":"18.90"},18.902702702702705,{"$f":"($D$293/(F278^($D$297)))^(1/$D$298)","v":{"v":164.16992105680325,"d":"164.17"}},null,{"v":84.5,"d":"84.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":221,"d":"221.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":221,"d":"221.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":150.0972972972973,"d":"150.10"},{"v":54.72241270502771,"d":"54.72"},{"v":-150.0972972972973,"d":"(150.10)"},{"v":-54.72241270502771,"d":"(54.72)"},{"v":-20.097297297297303,"d":"(20.10)"},{"v":285.2775872949722,"d":"285.28"},null,null,{"v":39,"d":"39.00"},{"v":39,"d":"39.00"},{"v":89.364933129699,"d":"89.36"},null,{"v":130,"d":"130.00"},{"v":84.03067119498654,"d":"84.03"},{"v":-130,"d":"(130.00)"},{"v":-84.03067119498654,"d":"(84.03)"},0,{"v":255.9693288050134,"d":"255.97"},null,{"v":21.71704812921029,"d":"21.72"},{"v":342.84176085663296,"d":"342.84"},{"v":70.32091551010471,"d":"70.32"},{"v":1110.1392028554433,"d":"1,110.14"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C278),($AN$285<$AP$285,AN278,AP278))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.3,{"v":26.908108108108102,"d":"26.91"},{"v":116.74146341463415,"d":"116.74"}]
[null,15,{"v":0.7,"d":"0.70"},{"v":1.4,"d":"1.40"},{"v":20.356756756756756,"d":"20.36"},20.356756756756756,{"v":159.03772463753234,"d":"159.04"},null,{"v":91,"d":"91.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":237.99999999999997,"d":"238.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":237.99999999999997,"d":"238.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":161.64324324324323,"d":"161.64"},{"v":40.68426773397269,"d":"40.68"},{"v":-161.64324324324323,"d":"(161.64)"},{"v":-40.68426773397269,"d":"(40.68)"},{"v":-31.643243243243234,"d":"(31.64)"},{"v":299.31573226602717,"d":"299.32"},null,null,{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":86.57125212611295,"d":"86.57"},null,{"v":140,"d":"140.00"},{"v":62.473969179508806,"d":"62.47"},{"v":-140,"d":"(140.00)"},{"v":-62.473969179508806,"d":"(62.47)"},{"v":-10,"d":"(10.00)"},{"v":277.52603082049114,"d":"277.53"},null,{"v":23.387590292995696,"d":"23.39"},{"v":293.86436644854257,"d":"293.86"},{"v":75.73021670318968,"d":"75.73"},{"v":951.5478881618087,"d":"951.55"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C279),($AN$285<$AP$285,AN279,AP279))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.4,{"v":28.454054054054048,"d":"28.45"},{"v":108.3707317073171,"d":"108.37"}]
[null,16,0.75,{"v":1.5,"d":"1.50"},{"v":21.81081081081081,"d":"21.81"},21.81081081081081,{"v":154.40408005295117,"d":"154.40"},null,{"v":97.5,"d":"97.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":255,"d":"255.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":255,"d":"255.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":173.1891891891892,"d":"173.19"},{"v":30.872628726287292,"d":"30.87"},{"v":-173.1891891891892,"d":"(173.19)"},{"v":-30.872628726287292,"d":"(30.87)"},{"v":-43.18918918918919,"d":"(43.19)"},{"v":309.1273712737126,"d":"309.13"},null,null,{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"v":84.04895488809082,"d":"84.05"},null,{"v":150,"d":"150.00"},{"v":47.40740740740749,"d":"47.41"},{"v":-150,"d":"(150.00)"},{"v":-47.40740740740749,"d":"(47.41)"},{"v":-20,"d":"(20.00)"},{"v":292.59259259259244,"d":"292.59"},null,{"v":25.058132456781102,"d":"25.06"},{"v":244.88697204045218,"d":"244.89"},{"v":81.13951789627467,"d":"81.14"},{"v":792.9565734681737,"d":"792.96"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C280),($AN$285<$AP$285,AN280,AP280))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.5,{"$f":"MAX(AV288:AV289)","v":{"v":30,"d":"30.00"}},{"v":100,"d":"100.00"}]
[null,17,{"v":0.8,"d":"0.80"},{"v":1.6,"d":"1.60"},{"v":23.264864864864865,"d":"23.26"},23.264864864864865,{"v":150.19188294918675,"d":"150.19"},null,{"v":104,"d":"104.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":272,"d":"272.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":272,"d":"272.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":184.73513513513515,"d":"184.74"},{"v":23.84837080792684,"d":"23.85"},{"v":-184.73513513513515,"d":"(184.74)"},{"v":-23.84837080792684,"d":"(23.85)"},{"v":-54.73513513513515,"d":"(54.74)"},{"v":316.151629192073,"d":"316.15"},null,null,{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":81.75607011307294,"d":"81.76"},null,{"v":160,"d":"160.00"},{"v":36.62109375000017,"d":"36.62"},{"v":-160,"d":"(160.00)"},{"v":-36.62109375000017,"d":"(36.62)"},{"v":-30,"d":"(30.00)"},{"v":303.3789062499998,"d":"303.38"},null,{"v":26.728674620566512,"d":"26.73"},{"v":195.90957763236167,"d":"195.91"},{"v":86.54881908935965,"d":"86.55"},{"v":634.3652587745387,"d":"634.37"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C281),($AN$285<$AP$285,AN281,AP281))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.6,{"$f":"AU280*1.1","v":{"v":33,"d":"33.00"}},{"v":83.7560975609756,"d":"83.76"}]
[null,18,0.85,{"v":1.7,"d":"1.70"},{"v":24.718918918918916,"d":"24.72"},24.718918918918916,{"v":146.33985863837634,"d":"146.34"},null,{"v":110.5,"d":"110.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":289,"d":"289.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":289,"d":"289.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":196.28108108108108,"d":"196.28"},{"v":18.712980319539962,"d":"18.71"},{"v":-196.28108108108108,"d":"(196.28)"},{"v":-18.712980319539962,"d":"(18.71)"},{"v":-66.28108108108108,"d":"(66.28)"},{"v":321.28701968045993,"d":"321.29"},null,null,{"v":51,"d":"51.00"},{"v":51,"d":"51.00"},{"v":79.65924328429934,"d":"79.66"},null,{"v":170,"d":"170.00"},{"v":28.7352881311288,"d":"28.74"},{"v":-170,"d":"(170.00)"},{"v":-28.7352881311288,"d":"(28.74)"},{"v":-40,"d":"(40.00)"},{"v":311.26471186887113,"d":"311.26"},null,{"v":28.399216784351918,"d":"28.40"},{"v":146.93218322427128,"d":"146.93"},{"v":91.95812028244461,"d":"91.96"},{"v":475.7739440809046,"d":"475.77"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C282),($AN$285<$AP$285,AN282,AP282))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.7]
[null,19,{"v":0.9,"d":"0.90"},{"v":1.8,"d":"1.80"},{"v":26.172972972972975,"d":"26.17"},26.172972972972975,{"v":142.79860092312748,"d":"142.80"},null,{"v":117,"d":"117.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":306,"d":"306.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":306,"d":"306.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":207.82702702702704,"d":"207.83"},{"v":14.88842048914322,"d":"14.89"},{"v":-207.82702702702704,"d":"(207.83)"},{"v":-14.88842048914322,"d":"(14.89)"},{"v":-77.82702702702704,"d":"(77.83)"},{"v":325.11157951085664,"d":"325.11"},null,null,{"v":54,"d":"54.00"},{"v":54,"d":"54.00"},{"v":77.73158042814961,"d":"77.73"},null,{"v":180,"d":"180.00"},{"v":22.86236854138098,"d":"22.86"},{"v":-180,"d":"(180.00)"},{"v":-22.86236854138098,"d":"(22.86)"},{"v":-50,"d":"(50.00)"},{"v":317.13763145861896,"d":"317.14"},null,{"v":30.069758948137327,"d":"30.07"},{"v":97.95478881618078,"d":"97.95"},{"v":97.3674214755296,"d":"97.37"},{"v":317.18262938726957,"d":"317.18"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C283),($AN$285<$AP$285,AN283,AP283))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.8]
[null,20,0.95,{"v":1.9,"d":"1.90"},{"v":27.627027027027026,"d":"27.63"},27.627027027027026,{"v":139.52776115273343,"d":"139.53"},null,{"v":123.5,"d":"123.50"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":323,"d":"323.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":323,"d":"323.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":219.37297297297297,"d":"219.37"},{"v":11.99290083154897,"d":"11.99"},{"v":-219.37297297297297,"d":"(219.37)"},{"v":-11.99290083154897,"d":"(11.99)"},{"v":-89.37297297297297,"d":"(89.37)"},{"v":328.0070991684509,"d":"328.01"},null,null,{"v":57,"d":"57.00"},{"v":57,"d":"57.00"},{"v":75.95111799338918,"d":"75.95"},null,{"v":190,"d":"190.00"},{"v":18.416064947322425,"d":"18.42"},{"v":-190,"d":"(190.00)"},{"v":-18.416064947322425,"d":"(18.42)"},{"v":-60,"d":"(60.00)"},{"v":321.58393505267753,"d":"321.58"},null,{"v":31.74030111192273,"d":"31.74"},{"v":48.977394408090504,"d":"48.98"},{"v":102.77672266861457,"d":"102.78"},{"v":158.591314693635,"d":"158.59"},{"$f":"IF($AN$285>=$AO$288,($AO$288*C284),($AN$285<$AP$285,AN284,AP284))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},1.9]
[{"$f":"+D285","v":{"v":2,"d":"2.00"}},21,{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":29.08108108108108,"d":"29.08"},{"$f":"IF(($F$303/($E285^($D$297)))^(1/$D$298)>$F$289,$F$262,E285)","v":29.08108108108108},{"v":136.49401202170114,"d":"136.49"},null,{"v":130,"d":"130.00"},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"v":340,"d":"340.00"},{"v":183.7073170731707,"d":"183.71"},{"v":14.54054054054054,"d":"14.54"},{"v":30,"d":"30.00"},{"v":340,"d":"340.00"},{"v":130,"d":"130.00"},{"v":340,"d":"340.00"},0,null,{"v":230.91891891891893,"d":"230.92"},{"v":9.768292682926818,"d":"9.77"},{"v":-230.91891891891893,"d":"(230.92)"},{"v":-9.768292682926818,"d":"(9.77)"},{"$nulls":8},{"v":200,"d":"200.00"},{"v":15.00000000000006,"d":"15.00"},{"v":-200,"d":"(200.00)"},{"$f":"AH285*-1","v":{"v":-15.00000000000006,"d":"(15.00)"}},{"v":-70,"d":"(70.00)"},{"v":324.9999999999999,"d":"325.00"},null,{"v":33.41084327570814,"d":"33.41"},0,{"v":108.18602386169955,"d":"108.19"},0,{"$f":"IF($AN$285>=$AO$288,($AO$288*C285),($AN$285<$AP$285,AN285,AP285))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},2]
[null,null,"original",null,null,120,null,null,"original",{"$nulls":4},"original",{"$nulls":4},"original"]
[{"$nulls":3},"Individuo A","Individuo B","Total",{"$nulls":3},"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",null,null,"Individuo A","Individuo B","Total",{"$nulls":21},"max"]
[null,null,"Dotación Bien 1",{"$f":"'Optimo Pareto EGDESC'!C10","v":30},{"$f":"'Optimo Pareto EGDESC'!D10","v":100},{"$f":"E288+D288","v":130},{"$f":"(D297*((D289/D288)^(D298)))/(D298*((D288/D289)^(D297)))","v":1.4285714285714286},{"$f":"D288^(D297)*D289^(D298)","v":69.68453019359488},"Dotación Bien 1",{"$f":"D288*0.3","v":9},{"$f":"L288-J288","v":121},{"$f":"F288","v":130},{"$f":"(J297*((J289/J288)^(J298)))/(J298*((J288/J289)^(J297)))","v":1.4285714285714286},"Dotación Bien 1",{"$f":"D288*0.7","v":21},{"$f":"Q288-O288","v":109},{"$f":"L288","v":130},{"$f":"(O297*((O289/O288)^(O298)))/(O298*((O288/O289)^(O297)))","v":1.4285714285714286},"Dotación Bien 1",{"$f":"D288+(E288*0.3)","v":60},{"$f":"V288-T288","v":70},{"$f":"Q288","v":130},{"$f":"(T297*((T289/T288)^(T298)))/(T298*((T288/T289)^(T297)))","v":1.2285714285714286},"Dotación Bien 1",{"$f":"D288+(E288*0.5)","v":80},{"$f":"AA288-Y288","v":50},{"$f":"V288","v":130},{"$f":"(Y297*((Y289/Y288)^(Y298)))/(Y298*((Y288/Y289)^(Y297)))","v":1.1785714285714284},{"$nulls":11},"x1 suma dotación",{"$f":"F288","v":130},{"$nulls":5},"d1",{"$f":"D288","v":30},{"$f":"F288","v":130}]
[null,null,"Dotación Bien 2",{"$f":"'Optimo Pareto EGDESC'!C11","v":100},{"$f":"'Optimo Pareto EGDESC'!D11","v":240},{"$f":"E289+D289","v":340},{"$f":"(E299*((E289/E288)^(E300)))/(E300*((E288/E289)^(E299)))","v":9.600000000000001},{"$f":"E288^(E299)*E289^(E300)","v":119.13578981670923},"Dotación Bien 2",{"$f":"D289*0.3","v":30},{"$f":"L289-J289","v":310},{"$f":"F289","v":340},{"$f":"(K299*((K289/K288)^(K300)))/(K300*((K288/K289)^(K299)))","v":10.247933884297522},"Dotación Bien 2",{"$f":"D289*0.7","v":{"v":70,"d":"70.00"}},{"$f":"Q289-O289","v":270},{"$f":"L289","v":340},{"$f":"(P299*((P289/P288)^(P300)))/(P300*((P288/P289)^(P299)))","v":9.908256880733948},"Dotación Bien 2",{"$f":"D289+(E289*0.3)","v":172},{"$f":"V289-T289","v":168},{"$f":"Q289","v":340},{"$f":"(U299*((U289/U288)^(U300)))/(U300*((U288/U289)^(U299)))","v":9.600000000000001},"Dotación Bien 2",{"$f":"D289+(E289*0.5)","v":220},{"$f":"AA289-Y289","v":120},{"$f":"V289","v":340},{"$f":"(Z299*((Z289/Z288)^(Z300)))/(Z300*((Z288/Z289)^(Z299)))","v":9.600000000000001},{"$nulls":11},"x2suma dotación",{"$f":"F289","v":340},{"$nulls":5},"x1",{"$f":"D291","v":14.54054054054054}]
[{"$nulls":3},{"$f":"D288^(D297)*D289^(D298)","v":69.68453019359488},{"$f":"E288^(E299)*E289^(E300)","v":119.13578981670923},{"$nulls":41},"d2",{"$f":"D289","v":100},{"$f":"D289","v":100}]
[null,null,"Demanda Bruta Bien 1",{"$f":"D297*(D288+E303*D289)","v":14.54054054054054},{"$f":"E299*(E288+E303*E289)","v":115.45945945945947},{"$f":"E291+D291","v":130},{"$f":"(D297*((D292/D291)^(D298)))/(D298*((D291/D292)^(D297)))","v":5.414634146341462},{"$f":"D291^(D297)*D292^(D298)","v":85.83465852186444},"Demanda Bruta Bien 1",{"$f":"J297*(J288+K303*J289)","v":3.768093385214007},{"$f":"K299*(K288+K303*K289)","v":126.23190661478598},{"$f":"K291+J291","v":130},{"$f":"(J297*((J292/J291)^(J298)))/(J298*((J291/J292)^(J297)))","v":8.426229508196727},"Demanda Bruta Bien 1",{"$f":"O297*(O288+P303*O289)","v":9.534177215189873},{"$f":"P299*(P288+P303*P289)","v":120.46582278481013},{"$f":"P291+O291","v":130},{"$f":"(O297*((O292/O291)^(O298)))/(O298*((O291/O292)^(O297)))","v":6.493150684931504},"Demanda Bruta Bien 1",{"$f":"T297*(T288+U303*T289)","v":33.53548387096774},{"$f":"U299*(U288+U303*U289)","v":96.46451612903228},{"$f":"U291+T291","v":130},{"$f":"(T297*((T292/T291)^(T298)))/(T298*((T291/T292)^(T297)))","v":3.3214285714285716},"Demanda Bruta Bien 1",{"$f":"Y297*(Y288+Z303*Y289)","v":50.888888888888886},{"$f":"Z299*(Z288+Z303*Z289)","v":79.11111111111111},{"$f":"Z291+Y291","v":130},{"$f":"(Y297*((Y292/Y291)^(Y298)))/(Y298*((Y291/Y292)^(Y297)))","v":2.454545454545454},{"$nulls":18},"x2",{"$f":"D292","v":183.7073170731707}]
[null,null,"Demanda Bruta Bien 2",{"$f":"D298*(E302*D288+D289)","v":183.7073170731707},{"$f":"E300*(E302*E288+E289)","v":156.29268292682923},{"$f":"E292+D292","v":339.99999999999994},{"$f":"(E299*((E292/E291)^(E300)))/(E300*((E291/E292)^(E299)))","v":5.414634146341464},{"$f":"E291^(E299)*E292^(E300)","v":122.66801714879837},"Demanda Bruta Bien 2",{"$f":"J298*(K302*J288+J289)","v":74.08524590163935},{"$f":"K300*(K302*K288+K289)","v":265.9147540983607},{"$f":"K292+J292","v":340},{"$f":"(K299*((K292/K291)^(K300)))/(K300*((K291/K292)^(K299)))","v":8.426229508196725},"Demanda Bruta Bien 2",{"$f":"O298*(P302*O288+O289)","v":144.44931506849315},{"$f":"P300*(P302*P288+P289)","v":195.55068493150682},{"$f":"P292+O292","v":340},{"$f":"(P299*((P292/P291)^(P300)))/(P300*((P291/P292)^(P299)))","v":6.493150684931507},"Demanda Bruta Bien 2",{"$f":"T298*(U302*T288+T289)","v":259.90000000000003},{"$f":"U300*(U302*U288+U289)","v":80.1},{"$f":"U292+T292","v":340},{"$f":"(U299*((U292/U291)^(U300)))/(U300*((U291/U292)^(U299)))","v":3.321428571428571},"Demanda Bruta Bien 2",{"$f":"Y298*(Z302*Y288+Y289)","v":291.45454545454544},{"$f":"Z300*(Z302*Z288+Z289)","v":48.54545454545454},{"$f":"Z292+Y292","v":340},{"$f":"(Z299*((Z292/Z291)^(Z300)))/(Z300*((Z291/Z292)^(Z299)))","v":2.454545454545455}]
[{"$nulls":3},{"$f":"D291^(D297)*D292^(D298)","v":85.83465852186444},{"$f":"E291^(E299)*E292^(E300)","v":122.66801714879837}]
[null,null,"Demanda Neta Bien 1",{"$f":"D291-D288","v":-15.45945945945946},{"$f":"E291-E288","v":15.459459459459467},{"$f":"E294+D294","v":0},35,50,"Demanda Neta Bien 1",{"$f":"J291-J288","v":-5.231906614785993},{"$f":"J292-J289","v":44.085245901639354},null,null,"Demanda Neta Bien 1",{"$f":"O291-O288","v":-11.465822784810127},{"$f":"O292-O289","v":74.44931506849315},null,null,"Demanda Neta Bien 1",{"$f":"T291-T288","v":-26.464516129032262},{"$f":"T292-T289","v":87.90000000000003},null,null,"Demanda Neta Bien 1",{"$f":"Y291-Y288","v":-29.111111111111114},{"$f":"Y292-Y289","v":71.45454545454544}]
[null,null,"Demanda Neta Bien 2",{"$f":"D292-D289","v":83.70731707317071},{"$f":"E292-E289","v":-83.70731707317077},{"$f":"E295+D295","v":0},15,40,"Demanda Neta Bien 2",{"$f":"K291-K288","v":5.231906614785984},{"$f":"K292-K289","v":-44.085245901639325},null,null,"Demanda Neta Bien 2",{"$f":"P291-P288","v":11.465822784810129},{"$f":"P292-P289","v":-74.44931506849318},null,null,"Demanda Neta Bien 2",{"$f":"U291-U288","v":26.464516129032276},{"$f":"U292-U289","v":-87.9},null,null,"Demanda Neta Bien 2",{"$f":"Z291-Z288","v":29.111111111111114},{"$f":"Z292-Z289","v":-71.45454545454547}]
[]
[null,null,"a",{"$f":"'Optimo Pareto EGDESC'!C24","v":{"v":0.3,"d":"0.30"}},{"$nulls":4},"a",{"$f":"D297","v":{"v":0.3,"d":"0.30"}},{"$nulls":3},"a",{"$f":"J297","v":{"v":0.3,"d":"0.30"}},{"$nulls":3},"a",{"$f":"O297","v":0.3},{"$nulls":3},"a",{"$f":"T297","v":0.3}]
[null,null,"1-a",{"$f":"1-D297","v":{"v":0.7,"d":"0.70"}},{"$nulls":4},"1-a",{"$f":"1-J297","v":{"v":0.7,"d":"0.70"}},{"$nulls":3},"1-a",{"$f":"1-O297","v":0.7},{"$nulls":3},"1-a",{"$f":"1-T297","v":0.7},{"$nulls":3},"1-a",{"$f":"1-Y297","v":0.7}]
[null,null,"b",null,{"$f":"'Optimo Pareto EGDESC'!D26","v":{"v":0.8,"d":"0.80"}},{"$nulls":3},"b",null,{"$f":"E299","v":{"v":0.8,"d":"0.80"}},null,null,"b",null,{"$f":"K299","v":0.8},null,null,"b",null,{"$f":"P299","v":0.8},null,null,"b",null,{"$f":"U299","v":0.8}]
[null,null,"1-b",null,{"$f":"1-E299","v":{"v":0.19999999999999996,"d":"0.20"}},{"$nulls":3},"1-b",null,{"$f":"1-K299","v":{"v":0.19999999999999996,"d":"0.20"}},null,null,"1-b",null,{"$f":"1-P299","v":0.19999999999999996},null,null,"1-b",null,{"$f":"1-U299","v":0.19999999999999996},null,null,"1-b",null,{"$f":"1-Z299","v":0.19999999999999996}]
[]
[null,null,"P1/p2",null,{"$f":"(F289-D298*D289-E300*E289)/(D298*D288+E300*E288)","v":5.414634146341464},"k inicial",null,null,"P1/p2",null,{"$f":"(L289-J298*J289-K300*K289)/(J298*J288+K300*K288)","v":8.426229508196723},"k inicial",null,"P1/p2",null,{"$f":"(Q289-O298*O289-P300*P289)/(O298*O288+P300*P288)","v":6.493150684931508},"k inicial",null,"P1/p2",null,{"$f":"(V289-T298*T289-U300*U289)/(T298*T288+U300*U288)","v":3.321428571428572},"k inicial",null,"P1/p2",null,{"$f":"(AA289-Y298*Y289-Z300*Z289)/(Y298*Y288+Z300*Z288)","v":2.4545454545454546},"k inicial"]
[null,null,"P2/p1",null,{"$f":"(F288-D297*D288-E299*E288)/(D297*D289+E299*E289)","v":0.18468468468468469},{"$f":"(D291^(D297))*(D292^(D298))","v":85.83465852186444},null,null,"P2/p1",null,{"$f":"(L288-J297*J288-K299*K288)/(J297*J289+K299*K289)","v":0.11867704280155636},{"$f":"(J291^(J297))*(J292^(J298))","v":30.314381089619015},null,"P2/p1",null,{"$f":"(Q288-O297*O288-P299*P288)/(O297*O289+P299*P289)","v":0.1540084388185654},{"$f":"(O291^(O297))*(O292^(O298))","v":63.912500163844825},null,"P2/p1",null,{"$f":"(V288-T297*T288-U299*U288)/(T297*T289+U299*U289)","v":0.3010752688172043},{"$f":"(T291^(T297))*(T292^(T298))","v":140.60985770769344},null,"P2/p1",null,{"$f":"(AA288-Y297*Y288-Z299*Z288)/(Y297*Y289+Z299*Z289)","v":0.4074074074074074},{"$f":"(Y291^(Y297))*(Y292^(Y298))","v":172.65790763001675}]
[null,null,"max x1"]
[]
[null,null,"En x1","p2/p1",{"$f":"(F288-D297*D288-E299*E288)","v":41},{"$f":"E306/E307","v":0.18468468468468469}]
[{"$nulls":4},{"$f":"(D297*D289+E299*E289)","v":222}]
[null,null,"En x2","p1/p2",{"$f":"(F289-D298*D289-E300*E289)","v":222},{"$f":"E308/E309","v":5.414634146341464}]
[{"$nulls":4},{"$f":"(D298*D288+E300*E288)","v":41}]
[]
[]
[{"$nulls":3},"curva de tranasformación","Inicio","menos 2","menos 1","original","más 1","más 2","final"]
[{"$nulls":3},"x1",0,{"$f":"J291","v":3.768093385214007},{"$f":"O291","v":9.534177215189873},{"$f":"D291","v":14.54054054054054},{"$f":"T291","v":33.53548387096774},{"$f":"Y291","v":50.888888888888886},{"$f":"F288","v":130}]
[{"$nulls":3},"x2",0,{"$f":"J292","v":74.08524590163935},{"$f":"O292","v":144.44931506849315},{"$f":"D292","v":183.7073170731707},{"$f":"T292","v":259.90000000000003},{"$f":"Y292","v":291.45454545454544},{"$f":"F289","v":340}]