{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["MaxBen cp polino2","Inicio MBcp","MaxBen cp","MaxBen cp Dq1","Demanda Factor Variable","Isobeneficio","Oculto MaxBen","MaxBen cp polino3"],"not_rendered":{"charts":9,"images":8,"macros":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"MaxBen cp polino2","index":0,"n_rows":27,"n_cols":9,"rows_kept":27,"hidden":true,"merged":[[0,0,0,4],[1,0,1,4],[2,1,2,4],[3,1,3,2],[3,3,3,4],[15,1,15,3],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[26,1,26,2]]}
["MAXIMIZACIÓN DEL BENEFICIO"]
["CORTO PLAZO"]
[null,"(Función polinomial de segundo grado)"]
[null,"Función de producción",null,"Isobeneficio"]
[null,"y",{"$f":"'Oculto MaxBen'!CI31","v":26.6},"y",{"$f":"C5","v":26.6}]
[null,"b(q1)2",{"v":-0.15,"d":"-0.150"},"p",{"$f":"'Oculto MaxBen'!CK31","v":{"v":1203.3333333333333,"d":"1,203.3"}}]
[null,"c(q1)",{"v":4,"d":"4.000"},"p",{"v":50,"d":"50.0"}]
[null,"d",{"v":0,"d":"0.000"},"w1",{"v":10,"d":"10.0"}]
[null,"q1",{"$f":"'Oculto MaxBen'!CI36","v":{"v":12.666666666666666,"d":"12.7"}},"q1",{"$f":"C9","v":{"v":12.666666666666666,"d":"12.7"}}]
[]
[]
[]
[]
[]
[]
[null,"Parámetros del isobenefico"]
[null,"y","p / p","(w1 * q1)/p "]
[null,{"$f":"SUM(C18:D18)","v":26.6},{"$f":"E6/E7","v":{"v":24.066666666666666,"d":"24.1"}},{"$f":"(E8/E7)*E9","v":{"v":2.533333333333333,"d":"2.5"}}]
[null,null,"p","w1 * q1",{"$nulls":3},{"$f":"E5*E7","v":1330},{"$f":"C9*E8","v":126.66666666666666}]
[null,null,{"$f":"E6","v":{"v":1203.3333333333333,"d":"1,203.3"}},{"$f":"C9*E8","v":{"v":126.66666666666666,"d":"126.7"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
[null,"Cantidad de equilibrio"]
[]
[null,"Títulos"]

{"sheet":"Inicio MBcp","index":1,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[23,0,23,2],[31,10,31,11]]}
{"$rows_empty":23}
["    Descargue la versión Kindle"]
{"$rows_empty":7}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"MaxBen cp","index":2,"n_rows":26,"n_cols":5,"rows_kept":26,"hidden":true,"merged":[[0,0,0,4],[1,0,1,4],[3,1,3,2],[3,3,3,4],[14,1,14,4],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[25,1,25,2]]}
["MAXIMIZACIÓN DEL BENEFICIO"]
["CORTO PLAZO"]
[]
[null,"Función de producción",null,"Isobeneficio"]
[null,"y",{"$f":"'Oculto MaxBen'!C27","v":{"v":714.0618134209809,"d":"714.1"}},"p",{"$f":"'Oculto MaxBen'!E27","v":{"v":3568.7417610517696,"d":"3,568.7"}}]
[null,"A",{"v":8,"d":"8.0"},"p",{"v":20,"d":"20.0"}]
[null,"q1",{"$f":"'Oculto MaxBen'!C29","v":{"v":238.02060447366034,"d":"238.0"}},"w1",{"v":24,"d":"24.0"}]
[null,"a",0.4,"q1",{"$f":"'Oculto MaxBen'!E31","v":{"v":238.02060447366034,"d":"238.0"}}]
[null,"q2",{"v":100,"d":"100.0"},"w2",{"v":50,"d":"50.0"}]
[null,"b",0.5,"q2",{"$f":"C9","v":{"v":100,"d":"100.0"}}]
[null,null,"Inserte los datos correspondientes"]
[]
[]
[]
[null,"Parámetros del isobenefico"]
[null,"y","p / p","(w2 * q2)/p ","(w1 * q1)/p "]
[null,{"$f":"SUM(C17:E17)","v":{"v":714.0618134209808,"d":"714.1"}},{"$f":"E5/E6","v":{"v":178.43708805258848,"d":"178.4"}},{"$f":"(E9/E6)*C9","v":{"v":250,"d":"250.0"}},{"$f":"(E7/E6)*E8","v":{"v":285.6247253683924,"d":"285.6"}}]
[null,null,"p","w2 * q2","w1 * q1"]
[null,null,{"$f":"E5","v":{"v":3568.7417610517696,"d":"3,568.7"}},{"$f":"E9*C9","v":{"v":5000,"d":"5,000.0"}},{"$f":"C7*E7","v":{"v":5712.494507367848,"d":"5,712.5"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
[null,"Canttidad de equilibrio"]
[]
[null,"Títulos"]

{"sheet":"MaxBen cp Dq1","index":3,"n_rows":28,"n_cols":7,"rows_kept":28,"hidden":true,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[14,1,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[18,1,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2]]}
["MAXIMIZACIÒN DEL BENEFICIO"]
["CORTO PLAZO"]
[]
["Cambio del precio del factor variable"]
[]
[null,"Función de Producción",null,"Isobeneficio Inicial",null,"Isobeneficio Final"]
[null,"y",{"$f":"'Oculto MaxBen'!N27","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"'Oculto MaxBen'!P27","v":{"v":8.993511287966456,"d":"9.0"}},"p",{"$f":"'Oculto MaxBen'!AA27","v":{"v":8.993511287966456,"d":"9.0"}}]
[null,"A",{"v":2,"d":"2.0"},"p",{"v":5,"d":"5.0"},"p",{"$f":"E8","v":{"v":5,"d":"5.0"}}]
[null,"q1",{"$f":"'Oculto MaxBen'!N29","v":{"v":10.99783709598882,"d":"11.0"}},"w1",{"v":2,"d":"2.0"},"w1",{"$f":"E9","v":{"v":2,"d":"2.0"}}]
[null,"a",0.4,"q1",{"$f":"'Oculto MaxBen'!P31","v":{"v":10.99783709598882,"d":"11.0"}},"q1",{"$f":"'Oculto MaxBen'!AA31","v":{"v":10.99783709598882,"d":"11.0"}}]
[null,"q2",{"v":12,"d":"12.0"},"w2",{"v":2,"d":"2.0"},"w2",{"$f":"E11","v":{"v":2,"d":"2.0"}}]
[null,"b",0.3,"q2",{"$f":"'Oculto MaxBen'!N31","v":{"v":12,"d":"12.0"}},"q2",{"$f":"C11","v":{"v":12,"d":"12.0"}}]
[null,null,"Inserte los datos correspondientes",null,null,"y",{"$f":"'Oculto MaxBen'!Y27","v":{"v":10.99783709598882,"d":"11.0"}}]
[]
[null,"Parámetros del Isobeneficio 1 (inicial)"]
[null,"y","p / P","(w2 * q2)/p ",null,"(w1 * q1)/p "]
[null,{"$f":"SUM(C17:F17)","v":{"v":10.997837095988821,"d":"11"}},{"$f":"E7/E8","v":{"v":1.7987022575932912,"d":"1.8"}},{"$f":"(E11/E8)*C11","v":{"v":4.800000000000001,"d":"4.8"}},null,{"$f":"(E9/E8)*E10","v":{"v":4.399134838395528,"d":"4.4"}}]
[]
[null,"Parámetros del Isobeneficio 2 (final)"]
[null,"y","p / P","(w2 * q2)/p ",null,"(w1' * q1)/p "]
[null,{"$f":"SUM(C21:F21)","v":{"v":10.997837095988821,"d":"11"}},{"$f":"G7/G8","v":{"v":1.7987022575932912,"d":"1.8"}},{"$f":"G11/G8*G12","v":{"v":4.800000000000001,"d":"4.8"}},null,{"$f":"G9/G8*G10","v":{"v":4.399134838395528,"d":"4.4"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar Datos"]
[null,"Insertar datos "]
[null,"Equilibrio"]

{"sheet":"Demanda Factor Variable","index":4,"n_rows":30,"n_cols":7,"rows_kept":30,"hidden":true,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[13,1,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[17,1,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[21,2,21,4],[22,2,22,4],[23,2,23,4],[25,1,25,3],[26,1,26,3],[27,1,27,2],[28,1,28,3],[29,1,29,3]]}
["MAXIMIZACIÒN DEL BENEFICIO"]
["CORTO PLAZO"]
["Demanda del factor variable"]
[]
[null,"Función de producción",null,"Isobeneficio inicial",null,"Isobeneficio final "]
[null,"y",{"$f":"'Oculto MaxBen'!AI27","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"'Oculto MaxBen'!AK27","v":{"v":8.993511287966456,"d":"9.0"}},"p",{"$f":"'Oculto MaxBen'!AV27","v":{"v":8.993511287966456,"d":"9.0"}}]
[null,"A",{"v":2,"d":"2.0"},"p",{"v":5,"d":"5.0"},"p",{"$f":"E7","v":{"v":5,"d":"5.0"}}]
[null,"q1",{"$f":"'Oculto MaxBen'!AI29","v":{"v":10.99783709598882,"d":"11.0"}},"w1",{"v":2,"d":"2.0"},"w1",{"$f":"E8","v":{"v":2,"d":"2.0"}}]
[null,"a",0.4,"x1",{"$f":"'Oculto MaxBen'!AK31","v":{"v":10.99783709598882,"d":"11.0"}},"q1",{"$f":"'Oculto MaxBen'!AV31","v":{"v":10.99783709598882,"d":"11.0"}}]
[null,"q2",{"v":12,"d":"12.0"},"w2",{"v":2,"d":"2.0"},"w2",{"$f":"E10","v":{"v":2,"d":"2.0"}}]
[null,"b",0.3,"q2",{"$f":"'Oculto MaxBen'!AK33","v":{"v":12,"d":"12.0"}},"q2",{"$f":"C10","v":{"v":12,"d":"12.0"}}]
[null,null,"Insertar datos correspondientes",null,null,"y",{"$f":"'Oculto MaxBen'!AT27","v":{"v":10.99783709598882,"d":"11.0"}}]
[]
[null,"Parámetros del isobeneficio 1 (inicial)"]
[null,"y","p / P","(w2 * q2)/p ",null,"(w1 * q1)/p "]
[null,{"$f":"SUM(C16:F16)","v":{"v":10.997837095988821,"d":"11.0"}},{"$f":"E6/E7","v":{"v":1.7987022575932912,"d":"1.8"}},{"$f":"(E10/E7)*C10","v":{"v":4.800000000000001,"d":"4.8"}},null,{"$f":"(E8/E7)*E9","v":{"v":4.399134838395528,"d":"4.4"}}]
[]
[null,"Parámetros del isobeneficio 2 (final)"]
[null,"y","p / P","(w2 * q2)/p ",null,"(w1' * q1)/p "]
[null,{"$f":"SUM(C20:F20)","v":{"v":10.997837095988821,"d":"11"}},{"$f":"G6/G7","v":{"v":1.7987022575932912,"d":"1.8"}},{"$f":"G10/G7*G11","v":{"v":4.800000000000001,"d":"4.8"}},null,{"$f":"G8/G7*G9","v":{"v":4.399134838395528,"d":"4.4"}}]
[]
[null,null,"Demanda factor variable",null,null,"Inicial","Final"]
[null,null,"w1",null,null,{"$f":"E8","v":{"v":2,"d":"2.0"}},{"$f":"G8","v":{"v":2,"d":"2.0"}}]
[null,null,"q1",null,null,{"$f":"E9","v":{"v":10.99783709598882,"d":"11"}},{"$f":"G9","v":{"v":10.99783709598882,"d":"11"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar Datos"]
[null,"Insertar datos "]
[null,"Valores de equilibrio"]

{"sheet":"Isobeneficio","index":5,"n_rows":28,"n_cols":5,"rows_kept":28,"hidden":true,"merged":[[0,0,0,4],[1,0,1,4],[2,2,2,4],[17,1,17,4],[24,1,24,2],[25,1,25,2],[26,1,26,2]]}
["ISOBENEFICIO"]
[]
[null,null,"Isobeneficio"]
[{"$nulls":3},"Caso 1","Caso 2"]
[null,null,"p",{"v":400,"d":"400.0"},{"$f":"D5","v":{"v":400,"d":"400.0"}}]
[null,null,"y",{"$f":"'Oculto MaxBen'!BG27","v":{"v":61.333333333333336,"d":"61.3"}},{"$f":"'Oculto MaxBen'!BH27","v":{"v":61.333333333333336,"d":"61.3"}}]
[null,null,"p",{"v":12,"d":"12.0"},{"$f":"D7","v":{"v":12,"d":"12.0"}}]
[null,null,"w1",{"v":6,"d":"6.0"},{"$f":"D8","v":{"v":6,"d":"6.0"}}]
[null,null,"q1",{"v":6,"d":"6.0"},{"$f":"D9","v":{"v":6,"d":"6.0"}}]
[null,null,"w2",{"v":5,"d":"5.0"},{"$f":"D10","v":{"v":5,"d":"5.0"}}]
[null,null,"q2",{"v":60,"d":"60.0"},{"$f":"D11","v":{"v":60,"d":"60.0"}}]
[null,null,"Inserte los datos correspondientes"]
[]
[]
[]
[]
[]
[null,"Parámetros del isobenefico 1"]
[null,"y","p / p","(w2 * q2)/p","(w1 / p) * q1"]
[null,{"$f":"'Oculto MaxBen'!BD36","v":{"v":61.333333333333336,"d":"61.3"}},{"$f":"'Oculto MaxBen'!BE36","v":{"v":33.333333333333336,"d":"33.3"}},{"$f":"'Oculto MaxBen'!BF36","v":{"v":25,"d":"25.0"}},{"$f":"'Oculto MaxBen'!BG36","v":{"v":3,"d":"3.0"}}]
[null,"p","py","w2 * q2","w1 * q1"]
[null,{"$f":"'Oculto MaxBen'!BD38","v":{"v":400,"d":"400.0"}},{"$f":"'Oculto MaxBen'!BE38","v":{"v":736,"d":"736.0"}},{"$f":"'Oculto MaxBen'!BF38","v":{"v":300,"d":"300.0"}},{"$f":"'Oculto MaxBen'!BG38","v":{"v":36,"d":"36.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
[null,"Cantidad de equilibrio"]

{"sheet":"Oculto MaxBen","index":6,"n_rows":53,"n_cols":103,"rows_kept":53,"hidden":true,"merged":[[0,11,0,17],[0,22,0,28],[0,32,0,38],[0,43,0,49],[0,54,0,58],[33,55,33,58]]}
["Maximización del Beneficio Sistema Bàsico",{"$nulls":10},"Maximización del Beneficio Sistema Ampliado Original",{"$nulls":10},"Maximización del Beneficio Sistema Ampliado Modificado",{"$nulls":9},"Maximización del Beneficio Sistema Ampliado Demanda del Factor Variable",{"$nulls":10},"Maximización del Beneficio Sistema Ampliado Modificado",{"$nulls":10},"Isobeneficio",{"$nulls":8},"Maximización del Beneficio polinimio tercer grado",{"$nulls":8},"PRODUCCIÓN",{"$nulls":3},"TOTAL",{"$nulls":7},"Maximización del Beneficio polinimio segundo grado",{"$nulls":8},"PRODUCCIÓN",{"$nulls":3},"TOTAL"]
["Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio","Beneficio","x1 line",null,"yline",null,null,"Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio Inicial","x1 line",null,"y1Line",null,"X1 GRAF","PT GRAF","Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio Final","x2 line",null,"y2Line",null,null,"Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio Inicial","x1 line",null,"y1Line",null,"X1 GRAF","PT GRAF","Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio Final","x2 line",null,"y2Line",{"$nulls":3},"Ponderador","x1","y1","x1 line",null,"yline",null,"y2",null,"Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio","Beneficio","Ingreso total","Costo Total","Beneficio","x1 line",null,"yline",null,"x1 line",null,"yline","ING","BEN","COSTO",null,null,"Ponderador","Función de Producción","x1","Producto Marginal","Isobeneficio","Beneficio","Ingreso total","Costo Total","Beneficio","x1 line",null,"yline",null,"x1 line",null,"yline","ING","BEN","COSTO"]
[0,{"$f":"$C$28*(C3^($C$30))*($C$31^($C$32))","v":0},{"$f":"$C$29*1.6*A3","v":0},0,{"$f":"(($E$27/$E$28)+($E$32*$E$33)/$E$28)+(($E$30/$E$28)*C3)","v":{"v":428.4370880525885,"d":"428.44"}},{"$f":"($E$28*B3)-(($E$30*C3)+($E$32*$E$33))","v":{"v":-5000,"d":"(5,000.00)"}},{"$f":"$C$29","v":{"v":238.02060447366034,"d":"238.02"}},{"$f":"$C$27*A3","v":0},{"$f":"$C$29*A3","v":0},{"$f":"$C$27","v":{"v":714.0618134209809,"d":"714.06"}},null,0,{"$f":"N$28*(N3^(N$30))*(N$31^(N$32))","v":0},{"$f":"N$29*1.6*L3","v":0},0,{"$f":"((P$27/P$28)+(P$32*P$33)/P$28)+((P$30/P$28)*N3)","v":{"v":6.598702257593291,"d":"6.60"}},{"$f":"N$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"N$27*L3","v":0},{"$f":"$P$31*L3","v":0},{"$f":"$N$27","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"IF($P$30<$AA$30,N3,Y3)","v":0},{"$f":"IF($P$30<$AA$30,M3,X3)","v":0},0,{"$f":"Y$28*(Y3^(Y$30))*(Y$31^(Y$32))","v":0},{"$f":"Y$29*1.6*W3","v":0},0,{"$f":"((AA$27/AA$28)+(AA$32*AA$33)/AA$28)+((AA$30/AA$28)*Y3)","v":{"v":6.598702257593291,"d":"6.60"}},{"$f":"Y$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"Y$27*W3","v":0},{"$f":"$AA$31*W3","v":0},{"$f":"$Y$27","v":{"v":10.99783709598882,"d":"11.00"}},null,0,{"$f":"AI$28*(AI3^(AI$30))*(AI$31^(AI$32))","v":0},{"$f":"AI$29*1.6*AG3","v":0},0,{"$f":"((AK$27/AK$28)+(AK$32*AK$33)/AK$28)+((AK$30/AK$28)*AI3)","v":{"v":6.598702257593291,"d":"6.60"}},{"$f":"AI$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"AI$27*AG3","v":0},{"$f":"$AI$29*AG3","v":0},{"$f":"$AK$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"IF($AK$30<$AV$30,AI3,AT3)","v":0},{"$f":"IF($AK$30<$AV$30,AH3,AS3)","v":0},0,{"$f":"AT$28*(AT3^(AT$30))*(AT$31^(AT$32))","v":0},{"$f":"AT$29*1.6*AR3","v":0},0,{"$f":"((AV$27/AV$28)+(AV$32*AV$33)/AV$28)+((AV$30/AV$28)*AT3)","v":{"v":6.598702257593291,"d":"6.60"}},{"$f":"AT$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"AT$27*AR3","v":0},{"$f":"$AT$29*AR3","v":0},{"$f":"$AV$29","v":{"v":10.99783709598882,"d":"11.00"}},null,null,0,{"$f":"($BG$30*1.2)*BC3","v":0},{"$f":"(($BG$26+($BG$32*$BG$31))/$BG$28)+(($BG$29/$BG$28)*BD3)","v":{"v":58.333333333333336,"d":"58.33"}},{"$f":"$BG$30","v":{"v":6,"d":"6.00"}},{"$f":"MAX($BG$27,$BH$27)*BC3","v":0},{"$f":"$BG$30*BC3","v":0},{"$f":"$BG$27","v":{"v":61.333333333333336,"d":"61.33"}},{"$f":"(($BH$26+($BH$32*$BH$31))/$BH$28)+(($BH$29/$BH$28)*BD3)","v":{"v":58.333333333333336,"d":"58.33"}},{"$f":"$BH$27","v":{"v":61.333333333333336,"d":"61.33"}},0,{"$f":"(($BN$32*BN3^3)+($BN$33*BN3^2*$BN$37)+($BN$34*BN3)+$BN$35)","v":0},{"$f":"($BN$36)*BL3","v":0},{"$f":"((3*$BN$32*BN3^2)+(2*$BN$33*BN3*$BN$37)+($BN$34))","v":0},{"$f":"(($BP$31/$BP$32)+($BP$36*$BP$37/$BP$32))+(($BP$34/$BP$32)*BN3)","v":{"v":1050.2760864833933,"d":"1,050.28"}},{"$f":"(BM3*$BP$32)-((BN3*$BP$34)+($BP$37*$BP$36))","v":{"v":-100,"d":"(100.00)"}},{"$f":"BM3*$BP$32","v":0},{"$f":"($BN$37*$BP$36)+(BN3*$BP$34)","v":{"v":100,"d":"100.00"}},{"$f":"BR3-BS3","v":{"v":-100,"d":"(100.00)"}},{"$f":"$BN$36","v":{"v":70.55050463303893,"d":"70.55"}},{"$f":"$BN$31*BL3","v":0},{"$f":"$BN$36*BL3","v":0},{"$f":"BN31","v":{"v":2461.286179144172,"d":"2,461.29"}},{"$f":"$BN$36","v":{"v":70.55050463303893,"d":"70.55"}},{"$f":"$BR$23*BL3","v":0},{"$f":"$BN$36*BL3","v":0},{"$f":"BP32*$BN$31","v":{"v":12306.43089572086,"d":"12,306.43"}},{"$f":"$BP$31","v":{"v":5151.380432416967,"d":"5,151.38"}},{"$f":"$BS$23","v":{"v":7155.050463303893,"d":"7,155.05"}},null,null,0,{"$f":"(($CI$33*CI3^2)+($CI$34*CI3)+$CI$35)","v":0},{"$f":"$CI$36*CG3","v":0},{"$f":"((2*$CI$33*CI3)+($CI$34))","v":{"v":4,"d":"4.00"}},{"$f":"($CK$31+$CK$34*CI3)/$CK$32","v":{"v":24.066666666666666,"d":"24.07"}},{"$f":"$CK$32*CH3-$CK$34*CI3","v":0},{"$f":"$CK$32*CH3","v":0},{"$f":"$CK$34*CI3","v":0},{"$f":"CM3-CN3","v":0},{"$f":"CI36","v":{"v":12.666666666666666,"d":"12.67"}},{"$f":"$CI$31*CG3","v":0},{"$f":"$CI$36*CG3","v":0},{"$f":"CI31","v":{"v":26.6,"d":"26.60"}},{"$f":"CI36","v":{"v":12.666666666666666,"d":"12.67"}},{"$f":"$CM$23*CG3","v":0},{"$f":"$CI$36*CG3","v":0},{"$f":"CK32*CI31","v":{"v":1330,"d":"1,330.00"}},{"$f":"CK31","v":{"v":1203.3333333333333,"d":"1,203.33"}},{"$f":"CN23","v":{"v":126.66666666666666,"d":"126.67"}}]
[0.05,{"$f":"$C$28*(C4^($C$30))*($C$31^($C$32))","v":{"v":259.9990752524252,"d":"260.00"}},{"$f":"$C$29*1.6*A4","v":{"v":19.04164835789283,"d":"19.04"}},{"$f":"$C$30*$C$28*(($C$31/C4)^($C$32))","v":{"v":7.333270549944681,"d":"7.33"}},{"v":451.2870660820599,"d":"451.29"},{"$f":"($E$28*B4)-(($E$30*C4)+($E$32*$E$33))","v":{"v":-257.01805554092425,"d":"(257.02)"}},{"$f":"$C$29","v":{"v":238.02060447366034,"d":"238.02"}},{"$f":"$C$27*A4","v":{"v":35.70309067104905,"d":"35.70"}},{"$f":"$C$29*A4","v":{"v":11.901030223683017,"d":"11.90"}},{"$f":"$C$27","v":{"v":714.0618134209809,"d":"714.06"}},null,0.05,{"$f":"N$28*(N4^(N$30))*(N$31^(N$32))","v":{"v":4.004453705533909,"d":"4.00"}},{"$f":"N$29*1.6*L4","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"N$30*N$28*((N$31/N4)^(N$32))","v":{"v":1.7519640084245152,"d":"1.75"}},{"$f":"((P$27/P$28)+(P$32*P$33)/P$28)+((P$30/P$28)*N4)","v":{"v":6.950633044664933,"d":"6.95"}},{"$f":"N$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"N$27*L4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$P$31*L4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$N$27","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"IF($P$30<$AA$30,N4,Y4)","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"IF($P$30<$AA$30,M4,X4)","v":{"v":4.004453705533909,"d":"4.00"}},0.05,{"$f":"Y$28*(Y4^(Y$30))*(Y$31^(Y$32))","v":{"v":4.004453705533909,"d":"4.00"}},{"$f":"Y$29*1.6*W4","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"Y$30*Y$28*((Y$31/Y4)^(Y$32))","v":{"v":1.7519640084245152,"d":"1.75"}},{"$f":"((AA$27/AA$28)+(AA$32*AA$33)/AA$28)+((AA$30/AA$28)*Y4)","v":{"v":6.950633044664933,"d":"6.95"}},{"$f":"Y$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"Y$27*W4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$AA$31*W4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$Y$27","v":{"v":10.99783709598882,"d":"11.00"}},null,0.05,{"$f":"AI$28*(AI4^(AI$30))*(AI$31^(AI$32))","v":{"v":4.004453705533909,"d":"4.00"}},{"$f":"AI$29*1.6*AG4","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"AI$30*AI$28*((AI$31/AI4)^(AI$32))","v":{"v":1.7519640084245152,"d":"1.75"}},{"$f":"((AK$27/AK$28)+(AK$32*AK$33)/AK$28)+((AK$30/AK$28)*AI4)","v":{"v":6.950633044664933,"d":"6.95"}},{"$f":"AI$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"AI$27*AG4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$AI$29*AG4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$AK$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"IF($AK$30<$AV$30,AI4,AT4)","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"IF($AK$30<$AV$30,AH4,AS4)","v":{"v":4.004453705533909,"d":"4.00"}},0.05,{"$f":"AT$28*(AT4^(AT$30))*(AT$31^(AT$32))","v":{"v":4.004453705533909,"d":"4.00"}},{"$f":"AT$29*1.6*AR4","v":{"v":0.8798269676791057,"d":"0.88"}},{"$f":"AT$30*AT$28*((AT$31/AT4)^(AT$32))","v":{"v":1.7519640084245152,"d":"1.75"}},{"$f":"((AV$27/AV$28)+(AV$32*AV$33)/AV$28)+((AV$30/AV$28)*AT4)","v":{"v":6.950633044664933,"d":"6.95"}},{"$f":"AT$29","v":{"v":10.99783709598882,"d":"11.00"}},{"$f":"AT$27*AR4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$AT$29*AR4","v":{"v":0.549891854799441,"d":"0.55"}},{"$f":"$AV$29","v":{"v":10.99783709598882,"d":"11.00"}},null,null,0.05,{"$f":"($BG$30*1.2)*BC4","v":0.36},{"v":58.513333333333335,"d":"58.51"},{"$f":"$BG$30","v":{"v":6,"d":"6.00"}},{"$f":"MAX($BG$27,$BH$27)*BC4","v":{"v":3.066666666666667,"d":"3.07"}},{"$f":"$BG$30*BC4","v":{"v":0.30000000000000004,"d":"0.30"}},{"v":61.333333333333336,"d":"61.33"},{"$f":"(($BH$26+($BH$32*$BH$31))/$BH$28)+(($BH$29/$BH$28)*BD4)","v":{"v":58.513333333333335,"d":"58.51"}},{"$f":"$BH$27","v":{"v":61.333333333333336,"d":"61.33"}},0.05,{"v":14.493175828725896,"d":"14.49"},{"$f":"($BN$36)*BL4","v":{"v":3.5275252316519463,"d":"3.53"}},{"v":8.092757528166437,"d":"8.09"},{"$f":"(($BP$31/$BP$32)+($BP$36*$BP$37/$BP$32))+(($BP$34/$BP$32)*BN4)","v":{"v":1120.8265911164322,"d":"1,120.83"}},{"v":-380.28664402156517,"d":"(380.29)"},{"$f":"BM4*$BP$32","v":{"v":72.46587914362948,"d":"72.47"}},{"v":452.75252316519465,"d":"452.75"},{"$f":"BR4-BS4","v":{"v":-380.28664402156517,"d":"(380.29)"}},{"$f":"BU3","v":{"v":70.55050463303893,"d":"70.55"}},{"$f":"$BN$31*BL4","v":{"v":123.0643089572086,"d":"123.06"}},{"$f":"$BN$36*BL4","v":{"v":3.5275252316519463,"d":"3.53"}},{"$f":"BX3","v":{"v":2461.286179144172,"d":"2,461.29"}},{"$f":"BY3","v":{"v":70.55050463303893,"d":"70.55"}},{"$f":"$BR$23*BL4","v":{"v":615.321544786043,"d":"615.32"}},{"$f":"$BN$36*BL4","v":{"v":3.5275252316519463,"d":"3.53"}},{"$f":"CB3","v":{"v":12306.43089572086,"d":"12,306.43"}},{"$f":"CC3","v":{"v":5151.380432416967,"d":"5,151.38"}},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.05,{"$f":"(($CI$33*CI4^2)+($CI$34*CI4)+$CI$35)","v":{"v":2.4731666666666667,"d":"2.47"}},{"$f":"$CI$36*CG4","v":{"v":0.6333333333333333,"d":"0.63"}},{"$f":"((2*$CI$33*CI4)+($CI$34))","v":3.81},{"$f":"($CK$31+$CK$34*CI4)/$CK$32","v":{"v":24.19333333333333,"d":"24.19"}},{"$f":"$CK$32*CH4-$CK$34*CI4","v":{"v":117.325,"d":"117.33"}},{"$f":"$CK$32*CH4","v":{"v":123.65833333333333,"d":"123.66"}},{"$f":"$CK$34*CI4","v":{"v":6.333333333333333,"d":"6.33"}},{"$f":"CM4-CN4","v":{"v":117.325,"d":"117.33"}},{"$f":"CP3","v":{"v":12.666666666666666,"d":"12.67"}},{"$f":"$CI$31*CG4","v":1.33},{"$f":"$CI$36*CG4","v":{"v":0.6333333333333333,"d":"0.63"}},{"$f":"CS3","v":{"v":26.6,"d":"26.60"}},{"$f":"CT3","v":{"v":12.666666666666666,"d":"12.67"}},{"$f":"$CM$23*CG4","v":{"v":66.5,"d":"66.50"}},{"$f":"$CI$36*CG4","v":{"v":0.6333333333333333,"d":"0.63"}},{"$f":"CW3","v":{"v":1330,"d":"1,330.00"}},{"$f":"CX3","v":{"v":1203.3333333333333,"d":"1,203.33"}},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.1,"d":"0.10"},{"v":343.07083658921204,"d":"343.07"},{"v":38.08329671578566,"d":"38.08"},{"$f":"$C$30*$C$28*(($C$31/C5)^($C$32))","v":{"v":5.185405334141486,"d":"5.19"}},{"v":474.1370441115313,"d":"474.14"},{"v":947.4176106053847,"d":"947.42"},{"v":238.02060447366034,"d":"238.02"},{"v":71.4061813420981,"d":"71.41"},{"v":23.802060447366035,"d":"23.80"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.1,"d":"0.10"},{"v":5.283908342775824,"d":"5.28"},{"v":1.7596539353582115,"d":"1.76"},{"$f":"N$30*N$28*((N$31/N5)^(N$32))","v":{"v":1.4230369641726883,"d":"1.42"}},{"v":7.302563831736576,"d":"7.30"},{"v":10.99783709598882,"d":"11.00"},{"v":1.099783709598882,"d":"1.10"},{"v":1.099783709598882,"d":"1.10"},{"v":10.99783709598882,"d":"11.00"},{"v":1.7596539353582115,"d":"1.76"},{"$f":"IF($P$30<$AA$30,M5,X5)","v":{"v":5.283908342775824,"d":"5.28"}},{"v":0.1,"d":"0.10"},{"v":5.283908342775824,"d":"5.28"},{"v":1.7596539353582115,"d":"1.76"},{"$f":"Y$30*Y$28*((Y$31/Y5)^(Y$32))","v":{"v":1.4230369641726883,"d":"1.42"}},{"v":7.302563831736576,"d":"7.30"},{"v":10.99783709598882,"d":"11.00"},{"v":1.099783709598882,"d":"1.10"},{"v":1.099783709598882,"d":"1.10"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.1,"d":"0.10"},{"v":5.283908342775824,"d":"5.28"},{"v":1.7596539353582115,"d":"1.76"},{"$f":"AI$30*AI$28*((AI$31/AI5)^(AI$32))","v":{"v":1.4230369641726883,"d":"1.42"}},{"v":7.302563831736576,"d":"7.30"},{"v":10.99783709598882,"d":"11.00"},{"v":1.099783709598882,"d":"1.10"},{"v":1.099783709598882,"d":"1.10"},{"v":10.99783709598882,"d":"11.00"},{"$f":"IF($AK$30<$AV$30,AI5,AT5)","v":{"v":1.7596539353582115,"d":"1.76"}},{"v":5.283908342775824,"d":"5.28"},{"v":0.1,"d":"0.10"},{"v":5.283908342775824,"d":"5.28"},{"v":1.7596539353582115,"d":"1.76"},{"$f":"AT$30*AT$28*((AT$31/AT5)^(AT$32))","v":{"v":1.4230369641726883,"d":"1.42"}},{"v":7.302563831736576,"d":"7.30"},{"v":10.99783709598882,"d":"11.00"},{"v":1.099783709598882,"d":"1.10"},{"v":1.099783709598882,"d":"1.10"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.1,"d":"0.10"},0.72,{"v":58.693333333333335,"d":"58.69"},{"v":6,"d":"6.00"},{"v":6.133333333333334,"d":"6.13"},{"v":0.6000000000000001,"d":"0.60"},{"v":61.333333333333336,"d":"61.33"},{"v":58.693333333333335,"d":"58.69"},{"v":61.333333333333336,"d":"61.33"},{"v":0.1,"d":"0.10"},{"v":56.216922182089796,"d":"56.22"},{"v":7.055050463303893,"d":"7.06"},{"v":15.438909000736407,"d":"15.44"},{"v":1191.3770957494712,"d":"1,191.38"},{"v":-524.4204354199403,"d":"(524.42)"},{"v":281.084610910449,"d":"281.08"},{"v":805.5050463303893,"d":"805.51"},{"v":-524.4204354199403,"d":"(524.42)"},{"$f":"BU4","v":{"v":70.55050463303893,"d":"70.55"}},{"v":246.1286179144172,"d":"246.13"},{"v":7.055050463303893,"d":"7.06"},{"$f":"BX4","v":{"v":2461.286179144172,"d":"2,461.29"}},{"$f":"BY4","v":{"v":70.55050463303893,"d":"70.55"}},{"v":1230.643089572086,"d":"1,230.64"},{"v":7.055050463303893,"d":"7.06"},{"$f":"CB4","v":{"v":12306.43089572086,"d":"12,306.43"}},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.1,"d":"0.10"},{"v":4.826,"d":"4.83"},{"v":1.2666666666666666,"d":"1.27"},3.62,24.32,{"v":228.63333333333333,"d":"228.63"},{"v":241.29999999999998,"d":"241.30"},{"v":12.666666666666666,"d":"12.67"},{"v":228.63333333333333,"d":"228.63"},{"$f":"CP4","v":{"v":12.666666666666666,"d":"12.67"}},2.66,{"v":1.2666666666666666,"d":"1.27"},{"$f":"CS4","v":{"v":26.6,"d":"26.60"}},{"v":12.666666666666666,"d":"12.67"},{"v":133,"d":"133.00"},{"v":1.2666666666666666,"d":"1.27"},{"$f":"CW4","v":{"v":1330,"d":"1,330.00"}},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.15,{"v":403.4784141525625,"d":"403.48"},{"v":57.12494507367848,"d":"57.12"},{"v":4.233865726050917,"d":"4.23"},{"v":496.9870221410026,"d":"496.99"},{"v":1698.5696012829658,"d":"1,698.57"},{"v":238.02060447366034,"d":"238.02"},{"v":107.10927201314713,"d":"107.11"},{"v":35.70309067104905,"d":"35.70"},{"v":714.0618134209809,"d":"714.06"},null,0.15,{"v":6.214293758881759,"d":"6.21"},{"v":2.6394809030373168,"d":"2.64"},{"v":1.2600529735329085,"d":"1.26"},{"v":7.654494618808218,"d":"7.65"},{"v":10.99783709598882,"d":"11.00"},{"v":1.6496755643983227,"d":"1.65"},{"v":1.6496755643983227,"d":"1.65"},{"v":10.99783709598882,"d":"11.00"},{"v":2.6394809030373168,"d":"2.64"},{"v":6.214293758881759,"d":"6.21"},0.15,{"v":6.214293758881759,"d":"6.21"},{"v":2.6394809030373168,"d":"2.64"},{"v":1.2600529735329085,"d":"1.26"},{"v":7.654494618808218,"d":"7.65"},{"v":10.99783709598882,"d":"11.00"},{"v":1.6496755643983227,"d":"1.65"},{"v":1.6496755643983227,"d":"1.65"},{"v":10.99783709598882,"d":"11.00"},null,0.15,{"v":6.214293758881759,"d":"6.21"},{"v":2.6394809030373168,"d":"2.64"},{"v":1.2600529735329085,"d":"1.26"},{"v":7.654494618808218,"d":"7.65"},{"v":10.99783709598882,"d":"11.00"},{"v":1.6496755643983227,"d":"1.65"},{"v":1.6496755643983227,"d":"1.65"},{"v":10.99783709598882,"d":"11.00"},{"v":2.6394809030373168,"d":"2.64"},{"v":6.214293758881759,"d":"6.21"},0.15,{"v":6.214293758881759,"d":"6.21"},{"v":2.6394809030373168,"d":"2.64"},{"v":1.2600529735329085,"d":"1.26"},{"v":7.654494618808218,"d":"7.65"},{"v":10.99783709598882,"d":"11.00"},{"v":1.6496755643983227,"d":"1.65"},{"v":1.6496755643983227,"d":"1.65"},{"v":10.99783709598882,"d":"11.00"},null,null,0.15,{"v":1.0799999999999998,"d":"1.08"},{"v":58.873333333333335,"d":"58.87"},{"v":6,"d":"6.00"},{"v":9.2,"d":"9.20"},{"v":0.8999999999999999,"d":"0.90"},{"v":61.333333333333336,"d":"61.33"},{"v":58.873333333333335,"d":"58.87"},{"v":61.333333333333336,"d":"61.33"},0.15,{"v":122.53756736087102,"d":"122.54"},{"v":10.582575694955839,"d":"10.58"},{"v":22.03845441770991,"d":"22.04"},{"v":1261.92760038251,"d":"1,261.93"},{"v":-545.5697326912289,"d":"(545.57)"},{"v":612.6878368043551,"d":"612.69"},{"v":1158.257569495584,"d":"1,158.26"},{"v":-545.5697326912289,"d":"(545.57)"},{"v":70.55050463303893,"d":"70.55"},{"v":369.1929268716258,"d":"369.19"},{"v":10.582575694955839,"d":"10.58"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":1845.964634358129,"d":"1,845.96"},{"v":10.582575694955839,"d":"10.58"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.15,{"v":7.0584999999999996,"d":"7.06"},{"v":1.9,"d":"1.90"},3.43,{"v":24.446666666666665,"d":"24.45"},{"v":333.92499999999995,"d":"333.93"},{"v":352.92499999999995,"d":"352.93"},{"v":19,"d":"19.00"},{"v":333.92499999999995,"d":"333.93"},{"v":12.666666666666666,"d":"12.67"},3.99,{"v":1.9,"d":"1.90"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":199.5,"d":"199.50"},{"v":1.9,"d":"1.90"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.2,"d":"0.20"},{"v":452.6846828349402,"d":"452.68"},{"v":76.16659343157131,"d":"76.17"},{"v":3.6666352749723403,"d":"3.67"},{"v":519.8370001704741,"d":"519.84"},{"v":2225.695414341093,"d":"2,225.70"},{"v":238.02060447366034,"d":"238.02"},{"v":142.8123626841962,"d":"142.81"},{"v":47.60412089473207,"d":"47.60"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.2,"d":"0.20"},{"v":6.972158858091594,"d":"6.97"},{"v":3.519307870716423,"d":"3.52"},{"v":1.1558651842527687,"d":"1.16"},{"v":8.00642540587986,"d":"8.01"},{"v":10.99783709598882,"d":"11.00"},{"v":2.199567419197764,"d":"2.20"},{"v":2.199567419197764,"d":"2.20"},{"v":10.99783709598882,"d":"11.00"},{"v":3.519307870716423,"d":"3.52"},{"v":6.972158858091594,"d":"6.97"},{"v":0.2,"d":"0.20"},{"v":6.972158858091594,"d":"6.97"},{"v":3.519307870716423,"d":"3.52"},{"v":1.1558651842527687,"d":"1.16"},{"v":8.00642540587986,"d":"8.01"},{"v":10.99783709598882,"d":"11.00"},{"v":2.199567419197764,"d":"2.20"},{"v":2.199567419197764,"d":"2.20"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.2,"d":"0.20"},{"v":6.972158858091594,"d":"6.97"},{"v":3.519307870716423,"d":"3.52"},{"v":1.1558651842527687,"d":"1.16"},{"v":8.00642540587986,"d":"8.01"},{"v":10.99783709598882,"d":"11.00"},{"v":2.199567419197764,"d":"2.20"},{"v":2.199567419197764,"d":"2.20"},{"v":10.99783709598882,"d":"11.00"},{"v":3.519307870716423,"d":"3.52"},{"v":6.972158858091594,"d":"6.97"},{"v":0.2,"d":"0.20"},{"v":6.972158858091594,"d":"6.97"},{"v":3.519307870716423,"d":"3.52"},{"v":1.1558651842527687,"d":"1.16"},{"v":8.00642540587986,"d":"8.01"},{"v":10.99783709598882,"d":"11.00"},{"v":2.199567419197764,"d":"2.20"},{"v":2.199567419197764,"d":"2.20"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.2,"d":"0.20"},1.44,{"v":59.053333333333335,"d":"59.05"},{"v":6,"d":"6.00"},{"v":12.266666666666667,"d":"12.27"},{"v":1.2000000000000002,"d":"1.20"},{"v":61.333333333333336,"d":"61.33"},{"v":59.053333333333335,"d":"59.05"},{"v":61.333333333333336,"d":"61.33"},{"v":0.2,"d":"0.20"},{"v":210.82143966584894,"d":"210.82"},{"v":14.110100926607785,"d":"14.11"},{"v":27.891393779086947,"d":"27.89"},{"v":1332.478105015549,"d":"1,332.48"},{"v":-456.90289433153384,"d":"(456.90)"},{"v":1054.1071983292447,"d":"1,054.11"},{"v":1511.0100926607786,"d":"1,511.01"},{"v":-456.90289433153384,"d":"(456.90)"},{"v":70.55050463303893,"d":"70.55"},{"v":492.2572358288344,"d":"492.26"},{"v":14.110100926607785,"d":"14.11"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":2461.286179144172,"d":"2,461.29"},{"v":14.110100926607785,"d":"14.11"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.2,"d":"0.20"},{"v":9.170666666666666,"d":"9.17"},{"v":2.533333333333333,"d":"2.53"},3.24,{"v":24.57333333333333,"d":"24.57"},{"v":433.2,"d":"433.20"},{"v":458.5333333333333,"d":"458.53"},{"v":25.333333333333332,"d":"25.33"},{"v":433.2,"d":"433.20"},{"v":12.666666666666666,"d":"12.67"},5.32,{"v":2.533333333333333,"d":"2.53"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":266,"d":"266.00"},{"v":2.533333333333333,"d":"2.53"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.25,{"v":494.9482636667653,"d":"494.95"},{"v":95.20824178946414,"d":"95.21"},{"v":3.279538289414715,"d":"3.28"},{"v":542.6869781999454,"d":"542.69"},{"v":2613.9674703881656,"d":"2,613.97"},{"v":238.02060447366034,"d":"238.02"},{"v":178.51545335524523,"d":"178.52"},{"v":59.505151118415085,"d":"59.51"},{"v":714.0618134209809,"d":"714.06"},null,0.25,{"v":7.623094068945021,"d":"7.62"},{"v":4.399134838395528,"d":"4.40"},{"v":1.0810211194646102,"d":"1.08"},{"v":8.358356192951502,"d":"8.36"},{"v":10.99783709598882,"d":"11.00"},{"v":2.749459273997205,"d":"2.75"},{"v":2.749459273997205,"d":"2.75"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":7.623094068945021,"d":"7.62"},0.25,{"v":7.623094068945021,"d":"7.62"},{"v":4.399134838395528,"d":"4.40"},{"v":1.0810211194646102,"d":"1.08"},{"v":8.358356192951502,"d":"8.36"},{"v":10.99783709598882,"d":"11.00"},{"v":2.749459273997205,"d":"2.75"},{"v":2.749459273997205,"d":"2.75"},{"v":10.99783709598882,"d":"11.00"},null,0.25,{"v":7.623094068945021,"d":"7.62"},{"v":4.399134838395528,"d":"4.40"},{"v":1.0810211194646102,"d":"1.08"},{"v":8.358356192951502,"d":"8.36"},{"v":10.99783709598882,"d":"11.00"},{"v":2.749459273997205,"d":"2.75"},{"v":2.749459273997205,"d":"2.75"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":7.623094068945021,"d":"7.62"},0.25,{"v":7.623094068945021,"d":"7.62"},{"v":4.399134838395528,"d":"4.40"},{"v":1.0810211194646102,"d":"1.08"},{"v":8.358356192951502,"d":"8.36"},{"v":10.99783709598882,"d":"11.00"},{"v":2.749459273997205,"d":"2.75"},{"v":2.749459273997205,"d":"2.75"},{"v":10.99783709598882,"d":"11.00"},null,null,0.25,{"v":1.7999999999999998,"d":"1.80"},{"v":59.233333333333334,"d":"59.23"},{"v":6,"d":"6.00"},{"v":15.333333333333334,"d":"15.33"},{"v":1.5,"d":"1.50"},{"v":61.333333333333336,"d":"61.33"},{"v":59.233333333333334,"d":"59.23"},{"v":61.333333333333336,"d":"61.33"},0.25,{"v":318.4348673978028,"d":"318.43"},{"v":17.63762615825973,"d":"17.64"},{"v":32.99772708486752,"d":"33.00"},{"v":1403.028609648588,"d":"1,403.03"},{"v":-271.58827883695903,"d":"(271.59)"},{"v":1592.1743369890141,"d":"1,592.17"},{"v":1863.7626158259732,"d":"1,863.76"},{"v":-271.58827883695903,"d":"(271.59)"},{"v":70.55050463303893,"d":"70.55"},{"v":615.321544786043,"d":"615.32"},{"v":17.63762615825973,"d":"17.64"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":3076.607723930215,"d":"3,076.61"},{"v":17.63762615825973,"d":"17.64"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.25,{"v":11.1625,"d":"11.16"},{"v":3.1666666666666665,"d":"3.17"},3.05,{"v":24.7,"d":"24.70"},{"v":526.4583333333334,"d":"526.46"},{"v":558.125,"d":"558.13"},{"v":31.666666666666664,"d":"31.67"},{"v":526.4583333333334,"d":"526.46"},{"v":12.666666666666666,"d":"12.67"},6.65,{"v":3.1666666666666665,"d":"3.17"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":332.5,"d":"332.50"},{"v":3.1666666666666665,"d":"3.17"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.3,"d":"0.30"},{"v":532.3929593004083,"d":"532.39"},{"v":114.24989014735696,"d":"114.25"},{"v":2.993795165523909,"d":"2.99"},{"v":565.5369562294168,"d":"565.54"},{"v":2905.8618224715974,"d":"2,905.86"},{"v":238.02060447366034,"d":"238.02"},{"v":214.21854402629427,"d":"214.22"},{"v":71.4061813420981,"d":"71.41"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.3,"d":"0.30"},{"v":8.199809774711104,"d":"8.20"},{"v":5.2789618060746335,"d":"5.28"},{"v":1.0234810472879052,"d":"1.02"},{"v":8.710286980023145,"d":"8.71"},{"v":10.99783709598882,"d":"11.00"},{"v":3.2993511287966455,"d":"3.30"},{"v":3.2993511287966455,"d":"3.30"},{"v":10.99783709598882,"d":"11.00"},{"v":5.2789618060746335,"d":"5.28"},{"v":8.199809774711104,"d":"8.20"},{"v":0.3,"d":"0.30"},{"v":8.199809774711104,"d":"8.20"},{"v":5.2789618060746335,"d":"5.28"},{"v":1.0234810472879052,"d":"1.02"},{"v":8.710286980023145,"d":"8.71"},{"v":10.99783709598882,"d":"11.00"},{"v":3.2993511287966455,"d":"3.30"},{"v":3.2993511287966455,"d":"3.30"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.3,"d":"0.30"},{"v":8.199809774711104,"d":"8.20"},{"v":5.2789618060746335,"d":"5.28"},{"v":1.0234810472879052,"d":"1.02"},{"v":8.710286980023145,"d":"8.71"},{"v":10.99783709598882,"d":"11.00"},{"v":3.2993511287966455,"d":"3.30"},{"v":3.2993511287966455,"d":"3.30"},{"v":10.99783709598882,"d":"11.00"},{"v":5.2789618060746335,"d":"5.28"},{"v":8.199809774711104,"d":"8.20"},{"v":0.3,"d":"0.30"},{"v":8.199809774711104,"d":"8.20"},{"v":5.2789618060746335,"d":"5.28"},{"v":1.0234810472879052,"d":"1.02"},{"v":8.710286980023145,"d":"8.71"},{"v":10.99783709598882,"d":"11.00"},{"v":3.2993511287966455,"d":"3.30"},{"v":3.2993511287966455,"d":"3.30"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.3,"d":"0.30"},{"v":2.1599999999999997,"d":"2.16"},{"v":59.413333333333334,"d":"59.41"},{"v":6,"d":"6.00"},{"v":18.4,"d":"18.40"},{"v":1.7999999999999998,"d":"1.80"},{"v":61.333333333333336,"d":"61.33"},{"v":59.413333333333334,"d":"59.41"},{"v":61.333333333333336,"d":"61.33"},{"v":0.3,"d":"0.30"},{"v":442.74417885751194,"d":"442.74"},{"v":21.165151389911678,"d":"21.17"},{"v":37.357454335051614,"d":"37.36"},{"v":1473.579114281627,"d":"1,473.58"},{"v":-2.794244703608456,"d":"(2.79)"},{"v":2213.7208942875595,"d":"2,213.72"},{"v":2216.515138991168,"d":"2,216.52"},{"v":-2.794244703608456,"d":"(2.79)"},{"v":70.55050463303893,"d":"70.55"},{"v":738.3858537432516,"d":"738.39"},{"v":21.165151389911678,"d":"21.17"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":3691.929268716258,"d":"3,691.93"},{"v":21.165151389911678,"d":"21.17"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.3,"d":"0.30"},{"v":13.033999999999999,"d":"13.03"},{"v":3.8,"d":"3.80"},{"v":2.8600000000000003,"d":"2.86"},{"v":24.826666666666664,"d":"24.83"},{"v":613.6999999999999,"d":"613.70"},{"v":651.6999999999999,"d":"651.70"},{"v":38,"d":"38.00"},{"v":613.6999999999999,"d":"613.70"},{"v":12.666666666666666,"d":"12.67"},7.98,{"v":3.8,"d":"3.80"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":399,"d":"399.00"},{"v":3.8,"d":"3.80"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.35,{"v":566.2536563518386,"d":"566.25"},{"v":133.29153850524978,"d":"133.29"},{"v":2.7717157388439273,"d":"2.77"},{"v":588.3869342588882,"d":"588.39"},{"v":3126.0762029107773,"d":"3,126.08"},{"v":238.02060447366034,"d":"238.02"},{"v":249.9216346973433,"d":"249.92"},{"v":83.30721156578112,"d":"83.31"},{"v":714.0618134209809,"d":"714.06"},null,0.35,{"v":8.721325451826175,"d":"8.72"},{"v":6.158788773753739,"d":"6.16"},{"v":0.977227698196685,"d":"0.98"},{"v":9.062217767094786,"d":"9.06"},{"v":10.99783709598882,"d":"11.00"},{"v":3.8492429835960866,"d":"3.85"},{"v":3.8492429835960866,"d":"3.85"},{"v":10.99783709598882,"d":"11.00"},{"v":6.158788773753739,"d":"6.16"},{"v":8.721325451826175,"d":"8.72"},0.35,{"v":8.721325451826175,"d":"8.72"},{"v":6.158788773753739,"d":"6.16"},{"v":0.977227698196685,"d":"0.98"},{"v":9.062217767094786,"d":"9.06"},{"v":10.99783709598882,"d":"11.00"},{"v":3.8492429835960866,"d":"3.85"},{"v":3.8492429835960866,"d":"3.85"},{"v":10.99783709598882,"d":"11.00"},null,0.35,{"v":8.721325451826175,"d":"8.72"},{"v":6.158788773753739,"d":"6.16"},{"v":0.977227698196685,"d":"0.98"},{"v":9.062217767094786,"d":"9.06"},{"v":10.99783709598882,"d":"11.00"},{"v":3.8492429835960866,"d":"3.85"},{"v":3.8492429835960866,"d":"3.85"},{"v":10.99783709598882,"d":"11.00"},{"v":6.158788773753739,"d":"6.16"},{"v":8.721325451826175,"d":"8.72"},0.35,{"v":8.721325451826175,"d":"8.72"},{"v":6.158788773753739,"d":"6.16"},{"v":0.977227698196685,"d":"0.98"},{"v":9.062217767094786,"d":"9.06"},{"v":10.99783709598882,"d":"11.00"},{"v":3.8492429835960866,"d":"3.85"},{"v":3.8492429835960866,"d":"3.85"},{"v":10.99783709598882,"d":"11.00"},null,null,0.35,{"v":2.5199999999999996,"d":"2.52"},{"v":59.593333333333334,"d":"59.59"},{"v":6,"d":"6.00"},{"v":21.466666666666665,"d":"21.47"},{"v":2.0999999999999996,"d":"2.10"},{"v":61.333333333333336,"d":"61.33"},{"v":59.593333333333334,"d":"59.59"},{"v":61.333333333333336,"d":"61.33"},0.35,{"v":581.115702345756,"d":"581.12"},{"v":24.692676621563624,"d":"24.69"},{"v":40.97057552963925,"d":"40.97"},{"v":1544.1296189146658,"d":"1,544.13"},{"v":336.3108495724173,"d":"336.31"},{"v":2905.5785117287796,"d":"2,905.58"},{"v":2569.2676621563623,"d":"2,569.27"},{"v":336.3108495724173,"d":"336.31"},{"v":70.55050463303893,"d":"70.55"},{"v":861.4501627004602,"d":"861.45"},{"v":24.692676621563624,"d":"24.69"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":4307.250813502301,"d":"4,307.25"},{"v":24.692676621563624,"d":"24.69"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.35,{"v":14.785166666666665,"d":"14.79"},{"v":4.433333333333333,"d":"4.43"},2.67,{"v":24.95333333333333,"d":"24.95"},{"v":694.9249999999998,"d":"694.93"},{"v":739.2583333333332,"d":"739.26"},{"v":44.33333333333333,"d":"44.33"},{"v":694.9249999999998,"d":"694.93"},{"v":12.666666666666666,"d":"12.67"},9.31,{"v":4.433333333333333,"d":"4.43"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":465.49999999999994,"d":"465.50"},{"v":4.433333333333333,"d":"4.43"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.4,"d":"0.40"},{"v":597.3210200864223,"d":"597.32"},{"v":152.33318686314263,"d":"152.33"},{"v":2.592702667070743,"d":"2.59"},{"v":611.2369122883597,"d":"611.24"},{"v":3290.423917013024,"d":"3,290.42"},{"v":238.02060447366034,"d":"238.02"},{"v":285.6247253683924,"d":"285.62"},{"v":95.20824178946414,"d":"95.21"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.4,"d":"0.40"},{"v":9.199818768417167,"d":"9.20"},{"v":7.038615741432846,"d":"7.04"},{"v":0.9388542657740531,"d":"0.94"},{"v":9.41414855416643,"d":"9.41"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":4.399134838395528,"d":"4.40"},{"v":10.99783709598882,"d":"11.00"},{"v":7.038615741432846,"d":"7.04"},{"v":9.199818768417167,"d":"9.20"},{"v":0.4,"d":"0.40"},{"v":9.199818768417167,"d":"9.20"},{"v":7.038615741432846,"d":"7.04"},{"v":0.9388542657740531,"d":"0.94"},{"v":9.41414855416643,"d":"9.41"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":4.399134838395528,"d":"4.40"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.4,"d":"0.40"},{"v":9.199818768417167,"d":"9.20"},{"v":7.038615741432846,"d":"7.04"},{"v":0.9388542657740531,"d":"0.94"},{"v":9.41414855416643,"d":"9.41"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":4.399134838395528,"d":"4.40"},{"v":10.99783709598882,"d":"11.00"},{"v":7.038615741432846,"d":"7.04"},{"v":9.199818768417167,"d":"9.20"},{"v":0.4,"d":"0.40"},{"v":9.199818768417167,"d":"9.20"},{"v":7.038615741432846,"d":"7.04"},{"v":0.9388542657740531,"d":"0.94"},{"v":9.41414855416643,"d":"9.41"},{"v":10.99783709598882,"d":"11.00"},{"v":4.399134838395528,"d":"4.40"},{"v":4.399134838395528,"d":"4.40"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.4,"d":"0.40"},2.88,{"v":59.77333333333333,"d":"59.77"},{"v":6,"d":"6.00"},{"v":24.533333333333335,"d":"24.53"},{"v":2.4000000000000004,"d":"2.40"},{"v":61.333333333333336,"d":"61.33"},{"v":59.77333333333333,"d":"59.77"},{"v":61.333333333333336,"d":"61.33"},{"v":0.4,"d":"0.40"},{"v":730.9157661633137,"d":"730.92"},{"v":28.22020185321557,"d":"28.22"},{"v":43.837090668630424,"d":"43.84"},{"v":1614.6801235477046,"d":"1,614.68"},{"v":732.5586454950112,"d":"732.56"},{"v":3654.5788308165684,"d":"3,654.58"},{"v":2922.020185321557,"d":"2,922.02"},{"v":732.5586454950112,"d":"732.56"},{"v":70.55050463303893,"d":"70.55"},{"v":984.5144716576688,"d":"984.51"},{"v":28.22020185321557,"d":"28.22"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":4922.572358288344,"d":"4,922.57"},{"v":28.22020185321557,"d":"28.22"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.4,"d":"0.40"},{"v":16.416,"d":"16.42"},{"v":5.066666666666666,"d":"5.07"},{"v":2.4800000000000004,"d":"2.48"},25.08,{"v":770.1333333333334,"d":"770.13"},{"v":820.8000000000001,"d":"820.80"},{"v":50.666666666666664,"d":"50.67"},{"v":770.1333333333334,"d":"770.13"},{"v":12.666666666666666,"d":"12.67"},10.64,{"v":5.066666666666666,"d":"5.07"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":532,"d":"532.00"},{"v":5.066666666666666,"d":"5.07"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.45,{"v":626.1361911730428,"d":"626.14"},{"v":171.37483522103545,"d":"171.37"},{"v":2.444423516648227,"d":"2.44"},{"v":634.086890317831,"d":"634.09"},{"v":3409.727778156004,"d":"3,409.73"},{"v":238.02060447366034,"d":"238.02"},{"v":321.3278160394414,"d":"321.33"},{"v":107.10927201314716,"d":"107.11"},{"v":714.0618134209809,"d":"714.06"},null,0.45,{"v":9.643624264730501,"d":"9.64"},{"v":7.918442709111951,"d":"7.92"},{"v":0.906259197377532,"d":"0.91"},{"v":9.766079341238072,"d":"9.77"},{"v":10.99783709598882,"d":"11.00"},{"v":4.949026693194969,"d":"4.95"},{"v":4.949026693194969,"d":"4.95"},{"v":10.99783709598882,"d":"11.00"},{"v":7.918442709111951,"d":"7.92"},{"v":9.643624264730501,"d":"9.64"},0.45,{"v":9.643624264730501,"d":"9.64"},{"v":7.918442709111951,"d":"7.92"},{"v":0.906259197377532,"d":"0.91"},{"v":9.766079341238072,"d":"9.77"},{"v":10.99783709598882,"d":"11.00"},{"v":4.949026693194969,"d":"4.95"},{"v":4.949026693194969,"d":"4.95"},{"v":10.99783709598882,"d":"11.00"},null,0.45,{"v":9.643624264730501,"d":"9.64"},{"v":7.918442709111951,"d":"7.92"},{"v":0.906259197377532,"d":"0.91"},{"v":9.766079341238072,"d":"9.77"},{"v":10.99783709598882,"d":"11.00"},{"v":4.949026693194969,"d":"4.95"},{"v":4.949026693194969,"d":"4.95"},{"v":10.99783709598882,"d":"11.00"},{"v":7.918442709111951,"d":"7.92"},{"v":9.643624264730501,"d":"9.64"},0.45,{"v":9.643624264730501,"d":"9.64"},{"v":7.918442709111951,"d":"7.92"},{"v":0.906259197377532,"d":"0.91"},{"v":9.766079341238072,"d":"9.77"},{"v":10.99783709598882,"d":"11.00"},{"v":4.949026693194969,"d":"4.95"},{"v":4.949026693194969,"d":"4.95"},{"v":10.99783709598882,"d":"11.00"},null,null,0.45,{"v":3.2399999999999998,"d":"3.24"},{"v":59.95333333333333,"d":"59.95"},{"v":6,"d":"6.00"},{"v":27.6,"d":"27.60"},{"v":2.7,"d":"2.70"},{"v":61.333333333333336,"d":"61.33"},{"v":59.95333333333333,"d":"59.95"},{"v":61.333333333333336,"d":"61.33"},0.45,{"v":889.5106986109648,"d":"889.51"},{"v":31.747727084867517,"d":"31.75"},{"v":45.956999752025126,"d":"45.96"},{"v":1685.2306281807437,"d":"1,685.23"},{"v":1172.7807845680722,"d":"1,172.78"},{"v":4447.553493054824,"d":"4,447.55"},{"v":3274.7727084867515,"d":"3,274.77"},{"v":1172.7807845680722,"d":"1,172.78"},{"v":70.55050463303893,"d":"70.55"},{"v":1107.5787806148774,"d":"1,107.58"},{"v":31.747727084867517,"d":"31.75"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":5537.893903074387,"d":"5,537.89"},{"v":31.747727084867517,"d":"31.75"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.45,{"v":17.9265,"d":"17.93"},{"v":5.7,"d":"5.70"},2.29,{"v":25.206666666666663,"d":"25.21"},{"v":839.325,"d":"839.33"},{"v":896.325,"d":"896.33"},{"v":57,"d":"57.00"},{"v":839.325,"d":"839.33"},{"v":12.666666666666666,"d":"12.67"},11.97,{"v":5.7,"d":"5.70"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":598.5,"d":"598.50"},{"v":5.7,"d":"5.70"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.5,"d":"0.50"},{"v":653.0881493316049,"d":"653.09"},{"v":190.41648357892828,"d":"190.42"},{"v":2.318983763606075,"d":"2.32"},{"v":656.9368683473024,"d":"656.94"},{"v":3491.767380737818,"d":"3,491.77"},{"v":238.02060447366034,"d":"238.02"},{"v":357.03090671049046,"d":"357.03"},{"v":119.01030223683017,"d":"119.01"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.5,"d":"0.50"},{"v":10.058732928538888,"d":"10.06"},{"v":8.798269676791056,"d":"8.80"},{"v":0.87806199479683,"d":"0.88"},{"v":10.118010128309713,"d":"10.12"},{"v":10.99783709598882,"d":"11.00"},{"v":5.49891854799441,"d":"5.50"},{"v":5.49891854799441,"d":"5.50"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":10.058732928538888,"d":"10.06"},{"v":0.5,"d":"0.50"},{"v":10.058732928538888,"d":"10.06"},{"v":8.798269676791056,"d":"8.80"},{"v":0.87806199479683,"d":"0.88"},{"v":10.118010128309713,"d":"10.12"},{"v":10.99783709598882,"d":"11.00"},{"v":5.49891854799441,"d":"5.50"},{"v":5.49891854799441,"d":"5.50"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.5,"d":"0.50"},{"v":10.058732928538888,"d":"10.06"},{"v":8.798269676791056,"d":"8.80"},{"v":0.87806199479683,"d":"0.88"},{"v":10.118010128309713,"d":"10.12"},{"v":10.99783709598882,"d":"11.00"},{"v":5.49891854799441,"d":"5.50"},{"v":5.49891854799441,"d":"5.50"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":10.058732928538888,"d":"10.06"},{"v":0.5,"d":"0.50"},{"v":10.058732928538888,"d":"10.06"},{"v":8.798269676791056,"d":"8.80"},{"v":0.87806199479683,"d":"0.88"},{"v":10.118010128309713,"d":"10.12"},{"v":10.99783709598882,"d":"11.00"},{"v":5.49891854799441,"d":"5.50"},{"v":5.49891854799441,"d":"5.50"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.5,"d":"0.50"},{"v":3.5999999999999996,"d":"3.60"},{"v":60.13333333333333,"d":"60.13"},{"v":6,"d":"6.00"},{"v":30.666666666666668,"d":"30.67"},{"v":3,"d":"3.00"},{"v":61.333333333333336,"d":"61.33"},{"v":60.13333333333333,"d":"60.13"},{"v":61.333333333333336,"d":"61.33"},{"v":0.5,"d":"0.50"},{"v":1054.2668279894885,"d":"1,054.27"},{"v":35.27525231651946,"d":"35.28"},{"v":47.330302779823356,"d":"47.33"},{"v":1755.7811328137827,"d":"1,755.78"},{"v":1643.8089082954966,"d":"1,643.81"},{"v":5271.334139947443,"d":"5,271.33"},{"v":3627.5252316519463,"d":"3,627.53"},{"v":1643.8089082954966,"d":"1,643.81"},{"v":70.55050463303893,"d":"70.55"},{"v":1230.643089572086,"d":"1,230.64"},{"v":35.27525231651946,"d":"35.28"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":6153.21544786043,"d":"6,153.22"},{"v":35.27525231651946,"d":"35.28"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.5,"d":"0.50"},{"v":19.316666666666666,"d":"19.32"},{"v":6.333333333333333,"d":"6.33"},{"v":2.1,"d":"2.10"},{"v":25.33333333333333,"d":"25.33"},{"v":902.5,"d":"902.50"},{"v":965.8333333333334,"d":"965.83"},{"v":63.33333333333333,"d":"63.33"},{"v":902.5,"d":"902.50"},{"v":12.666666666666666,"d":"12.67"},{"v":13.3,"d":"13.30"},{"v":6.333333333333333,"d":"6.33"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":665,"d":"665.00"},{"v":6.333333333333333,"d":"6.33"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.55,{"v":678.4672320449725,"d":"678.47"},{"v":209.45813193682113,"d":"209.46"},{"v":2.2110642636663367,"d":"2.21"},{"v":679.7868463767738,"d":"679.79"},{"v":3542.349474415745,"d":"3,542.35"},{"v":238.02060447366034,"d":"238.02"},{"v":392.73399738153955,"d":"392.73"},{"v":130.9113324605132,"d":"130.91"},{"v":714.0618134209809,"d":"714.06"},null,0.55,{"v":10.449616479628164,"d":"10.45"},{"v":9.678096644470163,"d":"9.68"},{"v":0.8533110594937933,"d":"0.85"},{"v":10.469940915381356,"d":"10.47"},{"v":10.99783709598882,"d":"11.00"},{"v":6.048810402793851,"d":"6.05"},{"v":6.048810402793851,"d":"6.05"},{"v":10.99783709598882,"d":"11.00"},{"v":9.678096644470163,"d":"9.68"},{"v":10.449616479628164,"d":"10.45"},0.55,{"v":10.449616479628164,"d":"10.45"},{"v":9.678096644470163,"d":"9.68"},{"v":0.8533110594937933,"d":"0.85"},{"v":10.469940915381356,"d":"10.47"},{"v":10.99783709598882,"d":"11.00"},{"v":6.048810402793851,"d":"6.05"},{"v":6.048810402793851,"d":"6.05"},{"v":10.99783709598882,"d":"11.00"},null,0.55,{"v":10.449616479628164,"d":"10.45"},{"v":9.678096644470163,"d":"9.68"},{"v":0.8533110594937933,"d":"0.85"},{"v":10.469940915381356,"d":"10.47"},{"v":10.99783709598882,"d":"11.00"},{"v":6.048810402793851,"d":"6.05"},{"v":6.048810402793851,"d":"6.05"},{"v":10.99783709598882,"d":"11.00"},{"v":9.678096644470163,"d":"9.68"},{"v":10.449616479628164,"d":"10.45"},0.55,{"v":10.449616479628164,"d":"10.45"},{"v":9.678096644470163,"d":"9.68"},{"v":0.8533110594937933,"d":"0.85"},{"v":10.469940915381356,"d":"10.47"},{"v":10.99783709598882,"d":"11.00"},{"v":6.048810402793851,"d":"6.05"},{"v":6.048810402793851,"d":"6.05"},{"v":10.99783709598882,"d":"11.00"},null,null,0.55,3.96,{"v":60.31333333333333,"d":"60.31"},{"v":6,"d":"6.00"},{"v":33.733333333333334,"d":"33.73"},{"v":3.3000000000000003,"d":"3.30"},{"v":61.333333333333336,"d":"61.33"},{"v":60.31333333333333,"d":"60.31"},{"v":61.333333333333336,"d":"61.33"},0.55,{"v":1222.5504825996645,"d":"1,222.55"},{"v":38.80277754817141,"d":"38.80"},{"v":47.956999752025126,"d":"47.96"},{"v":1826.3316374468216,"d":"1,826.33"},{"v":2132.474658181182,"d":"2,132.47"},{"v":6112.752412998323,"d":"6,112.75"},{"v":3980.277754817141,"d":"3,980.28"},{"v":2132.474658181182,"d":"2,132.47"},{"v":70.55050463303893,"d":"70.55"},{"v":1353.7073985292946,"d":"1,353.71"},{"v":38.80277754817141,"d":"38.80"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":6768.536992646474,"d":"6,768.54"},{"v":38.80277754817141,"d":"38.80"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.55,{"v":20.5865,"d":"20.59"},{"v":6.966666666666667,"d":"6.97"},{"v":1.9100000000000001,"d":"1.91"},25.46,{"v":959.6583333333334,"d":"959.66"},{"v":1029.325,"d":"1,029.33"},{"v":69.66666666666667,"d":"69.67"},{"v":959.6583333333334,"d":"959.66"},{"v":12.666666666666666,"d":"12.67"},{"v":14.630000000000003,"d":"14.63"},{"v":6.966666666666667,"d":"6.97"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":731.5000000000001,"d":"731.50"},{"v":6.966666666666667,"d":"6.97"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.6,"d":"0.60"},{"v":702.4967214366803,"d":"702.50"},{"v":228.49978029471393,"d":"228.50"},{"v":2.1169328630254585,"d":"2.12"},{"v":702.6368244062452,"d":"702.64"},{"v":3565.9397016604707,"d":"3,565.94"},{"v":238.02060447366034,"d":"238.02"},{"v":428.43708805258854,"d":"428.44"},{"v":142.8123626841962,"d":"142.81"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.6,"d":"0.60"},{"v":10.819713864564205,"d":"10.82"},{"v":10.557923612149267,"d":"10.56"},{"v":0.8313249332847907,"d":"0.83"},{"v":10.821871702452999,"d":"10.82"},{"v":10.99783709598882,"d":"11.00"},{"v":6.598702257593291,"d":"6.60"},{"v":6.598702257593291,"d":"6.60"},{"v":10.99783709598882,"d":"11.00"},{"v":10.557923612149267,"d":"10.56"},{"v":10.819713864564205,"d":"10.82"},{"v":0.6,"d":"0.60"},{"v":10.819713864564205,"d":"10.82"},{"v":10.557923612149267,"d":"10.56"},{"v":0.8313249332847907,"d":"0.83"},{"v":10.821871702452999,"d":"10.82"},{"v":10.99783709598882,"d":"11.00"},{"v":6.598702257593291,"d":"6.60"},{"v":6.598702257593291,"d":"6.60"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.6,"d":"0.60"},{"v":10.819713864564205,"d":"10.82"},{"v":10.557923612149267,"d":"10.56"},{"v":0.8313249332847907,"d":"0.83"},{"v":10.821871702452999,"d":"10.82"},{"v":10.99783709598882,"d":"11.00"},{"v":6.598702257593291,"d":"6.60"},{"v":6.598702257593291,"d":"6.60"},{"v":10.99783709598882,"d":"11.00"},{"v":10.557923612149267,"d":"10.56"},{"v":10.819713864564205,"d":"10.82"},{"v":0.6,"d":"0.60"},{"v":10.819713864564205,"d":"10.82"},{"v":10.557923612149267,"d":"10.56"},{"v":0.8313249332847907,"d":"0.83"},{"v":10.821871702452999,"d":"10.82"},{"v":10.99783709598882,"d":"11.00"},{"v":6.598702257593291,"d":"6.60"},{"v":6.598702257593291,"d":"6.60"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.6,"d":"0.60"},{"v":4.319999999999999,"d":"4.32"},{"v":60.49333333333333,"d":"60.49"},{"v":6,"d":"6.00"},{"v":36.8,"d":"36.80"},{"v":3.5999999999999996,"d":"3.60"},{"v":61.333333333333336,"d":"61.33"},{"v":60.49333333333333,"d":"60.49"},{"v":61.333333333333336,"d":"61.33"},{"v":0.6,"d":"0.60"},{"v":1391.7279907422708,"d":"1,391.73"},{"v":42.330302779823356,"d":"42.33"},{"v":47.837090668630424,"d":"47.84"},{"v":1896.8821420798604,"d":"1,896.88"},{"v":2625.609675729018,"d":"2,625.61"},{"v":6958.639953711354,"d":"6,958.64"},{"v":4333.030277982336,"d":"4,333.03"},{"v":2625.609675729018,"d":"2,625.61"},{"v":70.55050463303893,"d":"70.55"},{"v":1476.7717074865031,"d":"1,476.77"},{"v":42.330302779823356,"d":"42.33"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":7383.858537432516,"d":"7,383.86"},{"v":42.330302779823356,"d":"42.33"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.6,"d":"0.60"},{"v":21.735999999999997,"d":"21.74"},{"v":7.6,"d":"7.60"},{"v":1.7200000000000002,"d":"1.72"},{"v":25.586666666666666,"d":"25.59"},{"v":1010.8,"d":"1,010.80"},{"v":1086.8,"d":"1,086.80"},{"v":76,"d":"76.00"},{"v":1010.8,"d":"1,010.80"},{"v":12.666666666666666,"d":"12.67"},15.96,{"v":7.6,"d":"7.60"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":798,"d":"798.00"},{"v":7.6,"d":"7.60"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.65,{"v":725.3525534450068,"d":"725.35"},{"v":247.54142865260678,"d":"247.54"},{"v":2.0338833065135042,"d":"2.03"},{"v":725.4868024357165,"d":"725.49"},{"v":3566.056781237574,"d":"3,566.06"},{"v":238.02060447366034,"d":"238.02"},{"v":464.14017872363763,"d":"464.14"},{"v":154.71339290787924,"d":"154.71"},{"v":714.0618134209809,"d":"714.06"},null,0.65,{"v":11.171734813446216,"d":"11.17"},{"v":11.437750579828373,"d":"11.44"},{"v":0.811600253997167,"d":"0.81"},{"v":11.17380248952464,"d":"11.17"},{"v":10.99783709598882,"d":"11.00"},{"v":7.148594112392733,"d":"7.15"},{"v":7.148594112392733,"d":"7.15"},{"v":10.99783709598882,"d":"11.00"},{"v":11.437750579828373,"d":"11.44"},{"v":11.171734813446216,"d":"11.17"},0.65,{"v":11.171734813446216,"d":"11.17"},{"v":11.437750579828373,"d":"11.44"},{"v":0.811600253997167,"d":"0.81"},{"v":11.17380248952464,"d":"11.17"},{"v":10.99783709598882,"d":"11.00"},{"v":7.148594112392733,"d":"7.15"},{"v":7.148594112392733,"d":"7.15"},{"v":10.99783709598882,"d":"11.00"},null,0.65,{"v":11.171734813446216,"d":"11.17"},{"v":11.437750579828373,"d":"11.44"},{"v":0.811600253997167,"d":"0.81"},{"v":11.17380248952464,"d":"11.17"},{"v":10.99783709598882,"d":"11.00"},{"v":7.148594112392733,"d":"7.15"},{"v":7.148594112392733,"d":"7.15"},{"v":10.99783709598882,"d":"11.00"},{"v":11.437750579828373,"d":"11.44"},{"v":11.171734813446216,"d":"11.17"},0.65,{"v":11.171734813446216,"d":"11.17"},{"v":11.437750579828373,"d":"11.44"},{"v":0.811600253997167,"d":"0.81"},{"v":11.17380248952464,"d":"11.17"},{"v":10.99783709598882,"d":"11.00"},{"v":7.148594112392733,"d":"7.15"},{"v":7.148594112392733,"d":"7.15"},{"v":10.99783709598882,"d":"11.00"},null,null,0.65,4.68,{"v":60.67333333333333,"d":"60.67"},{"v":6,"d":"6.00"},{"v":39.86666666666667,"d":"39.87"},{"v":3.9000000000000004,"d":"3.90"},{"v":61.333333333333336,"d":"61.33"},{"v":60.67333333333333,"d":"60.67"},{"v":61.333333333333336,"d":"61.33"},0.65,{"v":1559.1656807180889,"d":"1,559.17"},{"v":45.857828011475306,"d":"45.86"},{"v":46.97057552963926,"d":"46.97"},{"v":1967.4326467128994,"d":"1,967.43"},{"v":3110.045602442914,"d":"3,110.05"},{"v":7795.828403590444,"d":"7,795.83"},{"v":4685.78280114753,"d":"4,685.78"},{"v":3110.045602442914,"d":"3,110.05"},{"v":70.55050463303893,"d":"70.55"},{"v":1599.8360164437117,"d":"1,599.84"},{"v":45.857828011475306,"d":"45.86"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":7999.180082218559,"d":"7,999.18"},{"v":45.857828011475306,"d":"45.86"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.65,{"v":22.765166666666666,"d":"22.77"},{"v":8.233333333333333,"d":"8.23"},{"v":1.5300000000000002,"d":"1.53"},{"v":25.71333333333333,"d":"25.71"},{"v":1055.925,"d":"1,055.93"},{"v":1138.2583333333332,"d":"1,138.26"},{"v":82.33333333333333,"d":"82.33"},{"v":1055.925,"d":"1,055.93"},{"v":12.666666666666666,"d":"12.67"},{"v":17.290000000000003,"d":"17.29"},{"v":8.233333333333333,"d":"8.23"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":864.5,"d":"864.50"},{"v":8.233333333333333,"d":"8.23"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.7,"d":"0.70"},{"v":747.1761790603271,"d":"747.18"},{"v":266.58307701049955,"d":"266.58"},{"v":1.959898994458023,"d":"1.96"},{"v":748.336780465188,"d":"748.34"},{"v":3545.52973295455,"d":"3,545.53"},{"v":238.02060447366034,"d":"238.02"},{"v":499.8432693946866,"d":"499.84"},{"v":166.61442313156223,"d":"166.61"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.7,"d":"0.70"},{"v":11.507857926109626,"d":"11.51"},{"v":12.317577547507478,"d":"12.32"},{"v":0.7937555396459455,"d":"0.79"},{"v":11.525733276596283,"d":"11.53"},{"v":10.99783709598882,"d":"11.00"},{"v":7.698485967192173,"d":"7.70"},{"v":7.698485967192173,"d":"7.70"},{"v":10.99783709598882,"d":"11.00"},{"v":12.317577547507478,"d":"12.32"},{"v":11.507857926109626,"d":"11.51"},{"v":0.7,"d":"0.70"},{"v":11.507857926109626,"d":"11.51"},{"v":12.317577547507478,"d":"12.32"},{"v":0.7937555396459455,"d":"0.79"},{"v":11.525733276596283,"d":"11.53"},{"v":10.99783709598882,"d":"11.00"},{"v":7.698485967192173,"d":"7.70"},{"v":7.698485967192173,"d":"7.70"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.7,"d":"0.70"},{"v":11.507857926109626,"d":"11.51"},{"v":12.317577547507478,"d":"12.32"},{"v":0.7937555396459455,"d":"0.79"},{"v":11.525733276596283,"d":"11.53"},{"v":10.99783709598882,"d":"11.00"},{"v":7.698485967192173,"d":"7.70"},{"v":7.698485967192173,"d":"7.70"},{"v":10.99783709598882,"d":"11.00"},{"v":12.317577547507478,"d":"12.32"},{"v":11.507857926109626,"d":"11.51"},{"v":0.7,"d":"0.70"},{"v":11.507857926109626,"d":"11.51"},{"v":12.317577547507478,"d":"12.32"},{"v":0.7937555396459455,"d":"0.79"},{"v":11.525733276596283,"d":"11.53"},{"v":10.99783709598882,"d":"11.00"},{"v":7.698485967192173,"d":"7.70"},{"v":7.698485967192173,"d":"7.70"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.7,"d":"0.70"},{"v":5.039999999999999,"d":"5.04"},{"v":60.85333333333334,"d":"60.85"},{"v":6,"d":"6.00"},{"v":42.93333333333333,"d":"42.93"},{"v":4.199999999999999,"d":"4.20"},{"v":61.333333333333336,"d":"61.33"},{"v":60.85333333333334,"d":"60.85"},{"v":61.333333333333336,"d":"61.33"},{"v":0.7,"d":"0.70"},{"v":1722.2298808278963,"d":"1,722.23"},{"v":49.38535324312725,"d":"49.39"},{"v":45.357454335051614,"d":"45.36"},{"v":2037.9831513459383,"d":"2,037.98"},{"v":3572.614079826757,"d":"3,572.61"},{"v":8611.149404139482,"d":"8,611.15"},{"v":5038.535324312725,"d":"5,038.54"},{"v":3572.614079826757,"d":"3,572.61"},{"v":70.55050463303893,"d":"70.55"},{"v":1722.9003254009203,"d":"1,722.90"},{"v":49.38535324312725,"d":"49.39"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":8614.501627004602,"d":"8,614.50"},{"v":49.38535324312725,"d":"49.39"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.7,"d":"0.70"},{"v":23.674,"d":"23.67"},{"v":8.866666666666665,"d":"8.87"},{"v":1.3400000000000003,"d":"1.34"},25.84,{"v":1095.0333333333333,"d":"1,095.03"},{"v":1183.7,"d":"1,183.70"},{"v":88.66666666666666,"d":"88.67"},{"v":1095.0333333333333,"d":"1,095.03"},{"v":12.666666666666666,"d":"12.67"},18.62,{"v":8.866666666666665,"d":"8.87"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":930.9999999999999,"d":"931.00"},{"v":8.866666666666665,"d":"8.87"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.75,{"v":768.0832722883622,"d":"768.08"},{"v":285.62472536839243,"d":"285.62"},{"v":1.8934423142112704,"d":"1.89"},{"v":771.1867584946594,"d":"771.19"},{"v":3506.6720369258255,"d":"3,506.67"},{"v":238.02060447366034,"d":"238.02"},{"v":535.5463600657357,"d":"535.55"},{"v":178.51545335524526,"d":"178.52"},{"v":714.0618134209809,"d":"714.06"},null,0.75,{"v":11.829864790432762,"d":"11.83"},{"v":13.197404515186584,"d":"13.20"},{"v":0.7774953534908446,"d":"0.78"},{"v":11.877664063667925,"d":"11.88"},{"v":10.99783709598882,"d":"11.00"},{"v":8.248377821991614,"d":"8.25"},{"v":8.248377821991614,"d":"8.25"},{"v":10.99783709598882,"d":"11.00"},{"v":13.197404515186584,"d":"13.20"},{"v":11.829864790432762,"d":"11.83"},0.75,{"v":11.829864790432762,"d":"11.83"},{"v":13.197404515186584,"d":"13.20"},{"v":0.7774953534908446,"d":"0.78"},{"v":11.877664063667925,"d":"11.88"},{"v":10.99783709598882,"d":"11.00"},{"v":8.248377821991614,"d":"8.25"},{"v":8.248377821991614,"d":"8.25"},{"v":10.99783709598882,"d":"11.00"},null,0.75,{"v":11.829864790432762,"d":"11.83"},{"v":13.197404515186584,"d":"13.20"},{"v":0.7774953534908446,"d":"0.78"},{"v":11.877664063667925,"d":"11.88"},{"v":10.99783709598882,"d":"11.00"},{"v":8.248377821991614,"d":"8.25"},{"v":8.248377821991614,"d":"8.25"},{"v":10.99783709598882,"d":"11.00"},{"v":13.197404515186584,"d":"13.20"},{"v":11.829864790432762,"d":"11.83"},0.75,{"v":11.829864790432762,"d":"11.83"},{"v":13.197404515186584,"d":"13.20"},{"v":0.7774953534908446,"d":"0.78"},{"v":11.877664063667925,"d":"11.88"},{"v":10.99783709598882,"d":"11.00"},{"v":8.248377821991614,"d":"8.25"},{"v":8.248377821991614,"d":"8.25"},{"v":10.99783709598882,"d":"11.00"},null,null,0.75,{"v":5.3999999999999995,"d":"5.40"},{"v":61.03333333333334,"d":"61.03"},{"v":6,"d":"6.00"},{"v":46,"d":"46.00"},{"v":4.5,"d":"4.50"},{"v":61.333333333333336,"d":"61.33"},{"v":61.03333333333334,"d":"61.03"},{"v":61.333333333333336,"d":"61.33"},0.75,{"v":1878.2869193724728,"d":"1,878.29"},{"v":52.91287847477919,"d":"52.91"},{"v":42.99772708486752,"d":"43.00"},{"v":2108.533655978977,"d":"2,108.53"},{"v":4000.146749384445,"d":"4,000.15"},{"v":9391.434596862364,"d":"9,391.43"},{"v":5391.287847477919,"d":"5,391.29"},{"v":4000.146749384445,"d":"4,000.15"},{"v":70.55050463303893,"d":"70.55"},{"v":1845.964634358129,"d":"1,845.96"},{"v":52.91287847477919,"d":"52.91"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":9229.823171790646,"d":"9,229.82"},{"v":52.91287847477919,"d":"52.91"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.75,{"v":24.4625,"d":"24.46"},{"v":9.5,"d":"9.50"},1.15,{"v":25.966666666666665,"d":"25.97"},{"v":1128.125,"d":"1,128.13"},{"v":1223.125,"d":"1,223.13"},{"v":95,"d":"95.00"},{"v":1128.125,"d":"1,128.13"},{"v":12.666666666666666,"d":"12.67"},{"v":19.950000000000003,"d":"19.95"},{"v":9.5,"d":"9.50"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":997.5,"d":"997.50"},{"v":9.5,"d":"9.50"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.8,"d":"0.80"},{"v":788.1698112749691,"d":"788.17"},{"v":304.66637372628526,"d":"304.67"},{"v":1.8333176374861702,"d":"1.83"},{"v":794.0367365241308,"d":"794.04"},{"v":3451.4032560685355,"d":"3,451.40"},{"v":238.02060447366034,"d":"238.02"},{"v":571.2494507367848,"d":"571.25"},{"v":190.41648357892828,"d":"190.42"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.8,"d":"0.80"},{"v":12.139233642603395,"d":"12.14"},{"v":14.077231482865692,"d":"14.08"},{"v":0.7625866272042486,"d":"0.76"},{"v":12.229594850739568,"d":"12.23"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":8.798269676791056,"d":"8.80"},{"v":10.99783709598882,"d":"11.00"},{"v":14.077231482865692,"d":"14.08"},{"v":12.139233642603395,"d":"12.14"},{"v":0.8,"d":"0.80"},{"v":12.139233642603395,"d":"12.14"},{"v":14.077231482865692,"d":"14.08"},{"v":0.7625866272042486,"d":"0.76"},{"v":12.229594850739568,"d":"12.23"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":8.798269676791056,"d":"8.80"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.8,"d":"0.80"},{"v":12.139233642603395,"d":"12.14"},{"v":14.077231482865692,"d":"14.08"},{"v":0.7625866272042486,"d":"0.76"},{"v":12.229594850739568,"d":"12.23"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":8.798269676791056,"d":"8.80"},{"v":10.99783709598882,"d":"11.00"},{"v":14.077231482865692,"d":"14.08"},{"v":12.139233642603395,"d":"12.14"},{"v":0.8,"d":"0.80"},{"v":12.139233642603395,"d":"12.14"},{"v":14.077231482865692,"d":"14.08"},{"v":0.7625866272042486,"d":"0.76"},{"v":12.229594850739568,"d":"12.23"},{"v":10.99783709598882,"d":"11.00"},{"v":8.798269676791056,"d":"8.80"},{"v":8.798269676791056,"d":"8.80"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.8,"d":"0.80"},5.76,{"v":61.21333333333334,"d":"61.21"},{"v":6,"d":"6.00"},{"v":49.06666666666667,"d":"49.07"},{"v":4.800000000000001,"d":"4.80"},{"v":61.333333333333336,"d":"61.33"},{"v":61.21333333333334,"d":"61.21"},{"v":61.333333333333336,"d":"61.33"},{"v":0.8,"d":"0.80"},{"$f":"(($BN$32*BN19^3)+($BN$33*BN19^2*$BN$37)+($BN$34*BN19)+$BN$35)","v":{"v":2024.7031246525983,"d":"2,024.70"}},{"v":56.44040370643114,"d":"56.44"},{"$f":"((3*$BN$32*BN19^2)+(2*$BN$33*BN19*$BN$37)+($BN$34))","v":{"v":39.891393779086954,"d":"39.89"}},{"v":2179.084160612016,"d":"2,179.08"},{"$f":"(BM19*$BP$32)-((BN19*$BP$34)+($BP$37*$BP$36))","v":{"v":4379.475252619876,"d":"4,379.48"}},{"v":10123.51562326299,"d":"10,123.52"},{"v":5744.040370643114,"d":"5,744.04"},{"v":4379.475252619876,"d":"4,379.48"},{"v":70.55050463303893,"d":"70.55"},{"v":1969.0289433153375,"d":"1,969.03"},{"v":56.44040370643114,"d":"56.44"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":9845.144716576688,"d":"9,845.14"},{"v":56.44040370643114,"d":"56.44"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.8,"d":"0.80"},{"v":25.130666666666666,"d":"25.13"},{"v":10.133333333333333,"d":"10.13"},{"v":0.9600000000000004,"d":"0.96"},{"v":26.09333333333333,"d":"26.09"},{"v":1155.2,"d":"1,155.20"},{"v":1256.5333333333333,"d":"1,256.53"},{"v":101.33333333333333,"d":"101.33"},{"v":1155.2,"d":"1,155.20"},{"v":12.666666666666666,"d":"12.67"},21.28,{"v":10.133333333333333,"d":"10.13"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":1064,"d":"1,064.00"},{"v":10.133333333333333,"d":"10.13"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.85,{"v":807.5164382941643,"d":"807.52"},{"v":323.7080220841781,"d":"323.71"},{"v":1.7785793563913666,"d":"1.78"},{"v":816.8867145536021,"d":"816.89"},{"v":3381.336235863013,"d":"3,381.34"},{"v":238.02060447366034,"d":"238.02"},{"v":606.9525414078338,"d":"606.95"},{"v":202.31751380261127,"d":"202.32"},{"v":714.0618134209809,"d":"714.06"},null,0.85,{"v":12.437206518781453,"d":"12.44"},{"v":14.957058450544796,"d":"14.96"},{"v":0.7488425328744834,"d":"0.75"},{"v":12.581525637811211,"d":"12.58"},{"v":10.99783709598882,"d":"11.00"},{"v":9.348161531590495,"d":"9.35"},{"v":9.348161531590495,"d":"9.35"},{"v":10.99783709598882,"d":"11.00"},{"v":14.957058450544796,"d":"14.96"},{"v":12.437206518781453,"d":"12.44"},0.85,{"v":12.437206518781453,"d":"12.44"},{"v":14.957058450544796,"d":"14.96"},{"v":0.7488425328744834,"d":"0.75"},{"v":12.581525637811211,"d":"12.58"},{"v":10.99783709598882,"d":"11.00"},{"v":9.348161531590495,"d":"9.35"},{"v":9.348161531590495,"d":"9.35"},{"v":10.99783709598882,"d":"11.00"},null,0.85,{"v":12.437206518781453,"d":"12.44"},{"v":14.957058450544796,"d":"14.96"},{"v":0.7488425328744834,"d":"0.75"},{"v":12.581525637811211,"d":"12.58"},{"v":10.99783709598882,"d":"11.00"},{"v":9.348161531590495,"d":"9.35"},{"v":9.348161531590495,"d":"9.35"},{"v":10.99783709598882,"d":"11.00"},{"v":14.957058450544796,"d":"14.96"},{"v":12.437206518781453,"d":"12.44"},0.85,{"v":12.437206518781453,"d":"12.44"},{"v":14.957058450544796,"d":"14.96"},{"v":0.7488425328744834,"d":"0.75"},{"v":12.581525637811211,"d":"12.58"},{"v":10.99783709598882,"d":"11.00"},{"v":9.348161531590495,"d":"9.35"},{"v":9.348161531590495,"d":"9.35"},{"v":10.99783709598882,"d":"11.00"},null,null,0.85,{"v":6.119999999999999,"d":"6.12"},{"v":61.39333333333334,"d":"61.39"},{"v":6,"d":"6.00"},{"v":52.13333333333333,"d":"52.13"},{"v":5.1,"d":"5.10"},{"v":61.333333333333336,"d":"61.33"},{"v":61.39333333333334,"d":"61.39"},{"v":61.333333333333336,"d":"61.33"},0.85,{"v":2158.8448249690514,"d":"2,158.84"},{"v":59.967928938083084,"d":"59.97"},{"v":36.03845441770993,"d":"36.04"},{"v":2249.6346652450547,"d":"2,249.63"},{"v":4697.431231036949,"d":"4,697.43"},{"v":10794.224124845257,"d":"10,794.22"},{"v":6096.792893808309,"d":"6,096.79"},{"v":4697.431231036949,"d":"4,697.43"},{"v":70.55050463303893,"d":"70.55"},{"v":2092.093252272546,"d":"2,092.09"},{"v":59.967928938083084,"d":"59.97"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":10460.46626136273,"d":"10,460.47"},{"v":59.967928938083084,"d":"59.97"},{"v":12306.43089572086,"d":"12,306.43"},{"$f":"CC19","v":{"v":5151.380432416967,"d":"5,151.38"}},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.85,{"v":25.6785,"d":"25.68"},{"v":10.766666666666666,"d":"10.77"},{"v":0.7700000000000005,"d":"0.77"},26.22,{"v":1176.2583333333332,"d":"1,176.26"},{"v":1283.925,"d":"1,283.93"},{"v":107.66666666666666,"d":"107.67"},{"v":1176.2583333333332,"d":"1,176.26"},{"v":12.666666666666666,"d":"12.67"},22.61,{"v":10.766666666666666,"d":"10.77"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":1130.5,"d":"1,130.50"},{"v":10.766666666666666,"d":"10.77"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":0.9,"d":"0.90"},{"v":826.1916574740388,"d":"826.19"},{"v":342.7496704420709,"d":"342.75"},{"v":1.728468444713829,"d":"1.73"},{"v":839.7366925830736,"d":"839.74"},{"v":3297.841058871074,"d":"3,297.84"},{"v":238.02060447366034,"d":"238.02"},{"v":642.6556320788828,"d":"642.66"},{"v":214.21854402629432,"d":"214.22"},{"v":714.0618134209809,"d":"714.06"},null,{"v":0.9,"d":"0.90"},{"v":12.72483850583333,"d":"12.72"},{"v":15.836885418223902,"d":"15.84"},{"v":0.736111204789779,"d":"0.74"},{"v":12.933456424882852,"d":"12.93"},{"v":10.99783709598882,"d":"11.00"},{"v":9.898053386389938,"d":"9.90"},{"v":9.898053386389938,"d":"9.90"},{"v":10.99783709598882,"d":"11.00"},{"v":15.836885418223902,"d":"15.84"},{"v":12.72483850583333,"d":"12.72"},{"v":0.9,"d":"0.90"},{"v":12.72483850583333,"d":"12.72"},{"v":15.836885418223902,"d":"15.84"},{"v":0.736111204789779,"d":"0.74"},{"v":12.933456424882852,"d":"12.93"},{"v":10.99783709598882,"d":"11.00"},{"v":9.898053386389938,"d":"9.90"},{"v":9.898053386389938,"d":"9.90"},{"v":10.99783709598882,"d":"11.00"},null,{"v":0.9,"d":"0.90"},{"v":12.72483850583333,"d":"12.72"},{"v":15.836885418223902,"d":"15.84"},{"v":0.736111204789779,"d":"0.74"},{"v":12.933456424882852,"d":"12.93"},{"v":10.99783709598882,"d":"11.00"},{"v":9.898053386389938,"d":"9.90"},{"v":9.898053386389938,"d":"9.90"},{"v":10.99783709598882,"d":"11.00"},{"v":15.836885418223902,"d":"15.84"},{"v":12.72483850583333,"d":"12.72"},{"v":0.9,"d":"0.90"},{"v":12.72483850583333,"d":"12.72"},{"v":15.836885418223902,"d":"15.84"},{"v":0.736111204789779,"d":"0.74"},{"v":12.933456424882852,"d":"12.93"},{"v":10.99783709598882,"d":"11.00"},{"v":9.898053386389938,"d":"9.90"},{"v":9.898053386389938,"d":"9.90"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":0.9,"d":"0.90"},{"v":6.4799999999999995,"d":"6.48"},{"v":61.57333333333334,"d":"61.57"},{"v":6,"d":"6.00"},{"v":55.2,"d":"55.20"},{"v":5.4,"d":"5.40"},{"v":61.333333333333336,"d":"61.33"},{"v":61.57333333333334,"d":"61.57"},{"v":61.333333333333336,"d":"61.33"},{"v":0.9,"d":"0.90"},{"v":2278.078348622612,"d":"2,278.08"},{"v":63.495454169735034,"d":"63.50"},{"v":31.438909000736416,"d":"31.44"},{"v":2320.185169878094,"d":"2,320.19"},{"v":4940.846326139556,"d":"4,940.85"},{"v":11390.39174311306,"d":"11,390.39"},{"v":6449.545416973503,"d":"6,449.55"},{"v":4940.846326139556,"d":"4,940.85"},{"v":70.55050463303893,"d":"70.55"},{"v":2215.1575612297547,"d":"2,215.16"},{"v":63.495454169735034,"d":"63.50"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":11075.787806148774,"d":"11,075.79"},{"v":63.495454169735034,"d":"63.50"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":0.9,"d":"0.90"},{"v":26.106,"d":"26.11"},{"v":11.4,"d":"11.40"},{"v":0.5800000000000001,"d":"0.58"},{"v":26.346666666666664,"d":"26.35"},{"v":1191.3000000000002,"d":"1,191.30"},{"v":1305.3000000000002,"d":"1,305.30"},{"v":114,"d":"114.00"},{"v":1191.3000000000002,"d":"1,191.30"},{"v":12.666666666666666,"d":"12.67"},23.94,{"v":11.4,"d":"11.40"},{"$f":"CS20","v":{"v":26.6,"d":"26.60"}},{"v":12.666666666666666,"d":"12.67"},{"v":1197,"d":"1,197.00"},{"v":11.4,"d":"11.40"},{"$f":"CW20","v":{"v":1330,"d":"1,330.00"}},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[0.95,{"v":844.2542269074823,"d":"844.25"},{"v":361.79131879996373,"d":"361.79"},{"v":1.6823676448869371,"d":"1.68"},{"v":862.5866706125449,"d":"862.59"},{"v":3202.0928869505187,"d":"3,202.09"},{"v":238.02060447366034,"d":"238.02"},{"v":678.3587227499319,"d":"678.36"},{"v":226.11957424997732,"d":"226.12"},{"v":714.0618134209809,"d":"714.06"},null,0.95,{"v":13.003034584142432,"d":"13.00"},{"v":16.716712385903005,"d":"16.72"},{"v":0.7242676702854434,"d":"0.72"},{"v":13.285387211954493,"d":"13.29"},{"v":10.99783709598882,"d":"11.00"},{"v":10.447945241189379,"d":"10.45"},{"v":10.447945241189379,"d":"10.45"},{"v":10.99783709598882,"d":"11.00"},{"v":16.716712385903005,"d":"16.72"},{"v":13.003034584142432,"d":"13.00"},0.95,{"v":13.003034584142432,"d":"13.00"},{"v":16.716712385903005,"d":"16.72"},{"v":0.7242676702854434,"d":"0.72"},{"v":13.285387211954493,"d":"13.29"},{"v":10.99783709598882,"d":"11.00"},{"v":10.447945241189379,"d":"10.45"},{"v":10.447945241189379,"d":"10.45"},{"v":10.99783709598882,"d":"11.00"},null,0.95,{"v":13.003034584142432,"d":"13.00"},{"v":16.716712385903005,"d":"16.72"},{"v":0.7242676702854434,"d":"0.72"},{"v":13.285387211954493,"d":"13.29"},{"v":10.99783709598882,"d":"11.00"},{"v":10.447945241189379,"d":"10.45"},{"v":10.447945241189379,"d":"10.45"},{"v":10.99783709598882,"d":"11.00"},{"v":16.716712385903005,"d":"16.72"},{"v":13.003034584142432,"d":"13.00"},0.95,{"v":13.003034584142432,"d":"13.00"},{"v":16.716712385903005,"d":"16.72"},{"v":0.7242676702854434,"d":"0.72"},{"v":13.285387211954493,"d":"13.29"},{"v":10.99783709598882,"d":"11.00"},{"v":10.447945241189379,"d":"10.45"},{"v":10.447945241189379,"d":"10.45"},{"v":10.99783709598882,"d":"11.00"},null,null,0.95,{"v":6.839999999999999,"d":"6.84"},{"v":61.75333333333334,"d":"61.75"},{"v":6,"d":"6.00"},{"v":58.266666666666666,"d":"58.27"},{"v":5.699999999999999,"d":"5.70"},{"v":61.333333333333336,"d":"61.33"},{"v":61.75333333333334,"d":"61.75"},{"v":61.333333333333336,"d":"61.33"},0.95,{"v":2379.7700239140586,"d":"2,379.77"},{"v":67.02297940138698,"d":"67.02"},{"v":26.092757528166487,"d":"26.09"},{"v":2390.735674511133,"d":"2,390.74"},{"v":5096.552179431595,"d":"5,096.55"},{"v":11898.850119570292,"d":"11,898.85"},{"v":6802.297940138697,"d":"6,802.30"},{"v":5096.552179431595,"d":"5,096.55"},{"v":70.55050463303893,"d":"70.55"},{"v":2338.2218701869633,"d":"2,338.22"},{"v":67.02297940138698,"d":"67.02"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":11691.109350934816,"d":"11,691.11"},{"v":67.02297940138698,"d":"67.02"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,0.95,{"v":26.41316666666667,"d":"26.41"},{"v":12.033333333333331,"d":"12.03"},{"v":0.39000000000000057,"d":"0.39"},{"v":26.47333333333333,"d":"26.47"},{"v":1200.3250000000003,"d":"1,200.33"},{"v":1320.6583333333335,"d":"1,320.66"},{"v":120.33333333333331,"d":"120.33"},{"v":1200.3250000000003,"d":"1,200.33"},{"v":12.666666666666666,"d":"12.67"},25.27,{"v":12.033333333333331,"d":"12.03"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":1263.5,"d":"1,263.50"},{"v":12.033333333333331,"d":"12.03"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"v":1,"d":"1.00"},{"v":861.7549794750821,"d":"861.75"},{"v":380.83296715785656,"d":"380.83"},{"$f":"$C$30*$C$28*(($C$31/C23)^($C$32))","v":{"v":1.6397691447073575,"d":"1.64"}},{"v":885.4366486420163,"d":"885.44"},{"v":3095.1083777130843,"d":"3,095.11"},{"v":238.02060447366034,"d":"238.02"},{"v":714.0618134209809,"d":"714.06"},{"v":238.02060447366034,"d":"238.02"},{"v":714.0618134209809,"d":"714.06"},null,{"v":1,"d":"1.00"},{"v":13.272577671558864,"d":"13.27"},{"v":17.596539353582113,"d":"17.60"},{"v":0.7132079594230616,"d":"0.71"},{"v":13.637317999026138,"d":"13.64"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":17.596539353582113,"d":"17.60"},{"v":13.272577671558864,"d":"13.27"},{"v":1,"d":"1.00"},{"$f":"Y$28*(Y23^(Y$30))*(Y$31^(Y$32))","v":{"v":13.272577671558864,"d":"13.27"}},{"v":17.596539353582113,"d":"17.60"},{"v":0.7132079594230616,"d":"0.71"},{"$f":"((AA$27/AA$28)+(AA$32*AA$33)/AA$28)+((AA$30/AA$28)*Y23)","v":{"v":13.637317999026138,"d":"13.64"}},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},null,{"v":1,"d":"1.00"},{"v":13.272577671558864,"d":"13.27"},{"v":17.596539353582113,"d":"17.60"},{"v":0.7132079594230616,"d":"0.71"},{"v":13.637317999026138,"d":"13.64"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":17.596539353582113,"d":"17.60"},{"v":13.272577671558864,"d":"13.27"},{"v":1,"d":"1.00"},{"$f":"AT$28*(AT23^(AT$30))*(AT$31^(AT$32))","v":{"v":13.272577671558864,"d":"13.27"}},{"v":17.596539353582113,"d":"17.60"},{"v":0.7132079594230616,"d":"0.71"},{"$f":"((AV$27/AV$28)+(AV$32*AV$33)/AV$28)+((AV$30/AV$28)*AT23)","v":{"v":13.637317999026138,"d":"13.64"}},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},{"v":10.99783709598882,"d":"11.00"},null,null,{"v":1,"d":"1.00"},{"v":7.199999999999999,"d":"7.20"},{"v":61.93333333333334,"d":"61.93"},{"v":6,"d":"6.00"},{"v":61.333333333333336,"d":"61.33"},{"v":6,"d":"6.00"},{"v":61.333333333333336,"d":"61.33"},{"v":61.93333333333334,"d":"61.93"},{"v":61.333333333333336,"d":"61.33"},{"v":1,"d":"1.00"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":20,"d":"20.00"},{"v":2461.286179144172,"d":"2,461.29"},{"v":5151.380432416967,"d":"5,151.38"},{"v":12306.43089572086,"d":"12,306.43"},{"v":7155.050463303893,"d":"7,155.05"},{"v":5151.380432416967,"d":"5,151.38"},{"v":70.55050463303893,"d":"70.55"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":2461.286179144172,"d":"2,461.29"},{"v":70.55050463303893,"d":"70.55"},{"v":12306.43089572086,"d":"12,306.43"},{"v":70.55050463303893,"d":"70.55"},{"v":12306.43089572086,"d":"12,306.43"},{"v":5151.380432416967,"d":"5,151.38"},{"v":7155.050463303893,"d":"7,155.05"},null,null,{"v":1,"d":"1.00"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":0.20000000000000018,"d":"0.20"},{"v":26.6,"d":"26.60"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":1330,"d":"1,330.00"},{"v":126.66666666666666,"d":"126.67"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":12.666666666666666,"d":"12.67"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":26.6,"d":"26.60"},{"v":12.666666666666666,"d":"12.67"},{"v":1330,"d":"1,330.00"},{"v":12.666666666666666,"d":"12.67"},{"v":1330,"d":"1,330.00"},{"v":1203.3333333333333,"d":"1,203.33"},{"v":126.66666666666666,"d":"126.67"}]
[{"$nulls":63},1.05,{"v":2519.9931426137305,"d":"2,519.99"},{"v":74.07802986469088,"d":"74.08"},{"v":13.16063641623711,"d":"13.16"},{"v":2531.836683777211,"d":"2,531.84"},{"v":5092.162726599564,"d":"5,092.16"},{"v":12599.965713068652,"d":"12,599.97"},{"v":7507.802986469088,"d":"7,507.80"},{"v":5092.162726599564,"d":"5,092.16"},{"$nulls":12},1.05,{"v":26.666500000000003,"d":"26.67"},{"v":13.3,"d":"13.30"},{"v":0.009999999999999787,"d":"0.01"},{"v":26.726666666666667,"d":"26.73"},{"v":1200.325,"d":"1,200.33"},{"v":1333.325,"d":"1,333.33"},{"v":133,"d":"133.00"},{"v":1200.325,"d":"1,200.33"}]
[{"$nulls":26},{"$f":"((AA$30/AA$28)*Y23)","v":{"v":7.038615741432846,"d":"7.039"}},{"$nulls":20},{"$f":"((AV$30/AV$28)*AT23)","v":{"v":7.038615741432846,"d":"7.039"}},{"$nulls":11},"Caso 2",{"$nulls":3},{"v":1.1,"d":"1.10"},{"v":2553.257242623513,"d":"2,553.26"},{"v":77.60555509634283,"d":"77.61"},{"v":5.574666776877734,"d":"5.57"},{"v":2602.38718841025,"d":"2,602.39"},{"v":4905.730703483282,"d":"4,905.73"},{"$f":"BM25*$BP$32","v":{"v":12766.286213117564,"d":"12,766.29"}},{"v":7860.555509634282,"d":"7,860.56"},{"v":4905.730703483282,"d":"4,905.73"},{"$nulls":12},{"v":1.1,"d":"1.10"},{"v":26.61266666666667,"d":"26.61"},{"v":13.933333333333334,"d":"13.93"},{"v":-0.17999999999999972,"d":"(0.18)"},{"v":26.85333333333333,"d":"26.85"},{"v":1191.3000000000002,"d":"1,191.30"},{"v":1330.6333333333334,"d":"1,330.63"},{"v":139.33333333333334,"d":"139.33"},{"v":1191.3000000000002,"d":"1,191.30"}]
[{"$nulls":57},"p",{"$f":"Isobeneficio!D5","v":{"v":400,"d":"400.0"}},{"$f":"Isobeneficio!E5","v":{"v":400,"d":"400.0"}},{"$nulls":3},1.15,{"v":2558.4448074742995,"d":"2,558.44"},{"v":81.13308032799476,"d":"81.13"},{"v":-2.757908918078101,"d":"(2.76)"},{"v":2672.9376930432886,"d":"2,672.94"},{"v":4578.916004572022,"d":"4,578.92"},{"$f":"BM26*$BP$32","v":{"v":12792.224037371498,"d":"12,792.22"}},{"v":8213.308032799476,"d":"8,213.31"},{"v":4578.916004572022,"d":"4,578.92"},{"$nulls":12},1.15,{"v":26.438500000000005,"d":"26.44"},{"v":14.566666666666665,"d":"14.57"},{"v":-0.3699999999999992,"d":"(0.37)"},26.98,{"v":1176.2583333333334,"d":"1,176.26"},{"v":1321.9250000000002,"d":"1,321.93"},{"v":145.66666666666666,"d":"145.67"},{"v":1176.2583333333334,"d":"1,176.26"}]
[null,"y",{"$f":"C28*(C29^(C30))*(C31^(C32))","v":{"v":714.0618134209809,"d":"714.1"}},"p",{"$f":"(E28*C27)-(E30*E31+E32*E33)","v":{"v":3568.7417610517696,"d":"3,568.7"}},{"$nulls":7},"y",{"$f":"N28*(N29^(N30))*(N31^(N32))","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"(P28*N27)-(P30*P31+P32*P33)","v":{"v":8.993511287966456,"d":"9.0"}},{"$nulls":7},"y",{"$f":"Y28*(Y29^(Y30))*(Y31^(Y32))","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"(AA28*Y27)-(AA30*AA31+AA32*AA33)","v":{"v":8.993511287966456,"d":"9.0"}},{"$nulls":6},"y",{"$f":"AI28*(AI29^(AI30))*(AI31^(AI32))","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"(AK28*AI27)-(AK30*AK31+AK32*AK33)","v":{"v":8.993511287966456,"d":"9.0"}},{"$nulls":7},"y",{"$f":"AT28*(AT29^(AT30))*(AT31^(AT32))","v":{"v":10.99783709598882,"d":"11.0"}},"p",{"$f":"(AV28*AT27)-(AV30*AV31+AV32*AV33)","v":{"v":8.993511287966456,"d":"9.0"}},{"$nulls":9},"y",{"$f":"((BG26+(BG31*BG32))/BG28)+((BG29/BG28)*BG30)","v":{"v":61.333333333333336,"d":"61.3"}},{"$f":"((BH26+(BH31*BH32))/BH28)+((BH29/BH28)*BH30)","v":{"v":61.333333333333336,"d":"61.3"}},{"$nulls":3},{"v":1.2,"d":"1.20"},{"v":2532.922165466868,"d":"2,532.92"},{"v":84.66060555964671,"d":"84.66"},{"v":-11.837090668630395,"d":"(11.84)"},{"v":2743.488197676327,"d":"2,743.49"},{"v":4098.55027136967,"d":"4,098.55"},{"v":12664.610827334342,"d":"12,664.61"},{"$f":"($BN$37*$BP$36)+(BN27*$BP$34)","v":{"v":8566.060555964672,"d":"8,566.06"}},{"v":4098.55027136967,"d":"4,098.55"},{"$nulls":12},{"v":1.2,"d":"1.20"},{"v":26.144,"d":"26.14"},{"v":15.2,"d":"15.20"},{"v":-0.5599999999999996,"d":"(0.56)"},{"v":27.106666666666666,"d":"27.11"},{"v":1155.1999999999998,"d":"1,155.20"},{"v":1307.1999999999998,"d":"1,307.20"},{"v":152,"d":"152.00"},{"v":1155.1999999999998,"d":"1,155.20"}]
[null,"A",{"$f":"'MaxBen cp'!C6","v":{"v":8,"d":"8.0"}},"p",{"$f":"'MaxBen cp'!E6","v":{"v":20,"d":"20.0"}},{"$nulls":7},"A",{"$f":"'MaxBen cp Dq1'!$C$8","v":{"v":2,"d":"2.0"}},"p",{"$f":"'MaxBen cp Dq1'!$E$8","v":{"v":5,"d":"5.0"}},"y",{"$f":"SUM(R29:R31)","v":{"v":10.997837095988821,"d":"11.0"}},{"$nulls":5},"A",{"$f":"'MaxBen cp Dq1'!$C$8","v":{"v":2,"d":"2.0"}},"p",{"$f":"'MaxBen cp Dq1'!$E$8","v":{"v":5,"d":"5.0"}},"y",{"$f":"SUM(AC29:AC31)","v":{"v":10.997837095988821,"d":"10.998"}},{"$nulls":4},"A",{"$f":"'Demanda Factor Variable'!C7","v":{"v":2,"d":"2.0"}},"p",{"$f":"'Demanda Factor Variable'!E7","v":{"v":5,"d":"5.0"}},"y",{"$f":"SUM(AM29:AM31)","v":{"v":10.997837095988821,"d":"11.0"}},{"$nulls":5},"A",{"$f":"AI28","v":{"v":2,"d":"2.0"}},"p",{"$f":"'Demanda Factor Variable'!G7","v":{"v":5,"d":"5.0"}},"y",{"$f":"SUM(AX29:AX31)","v":{"v":10.997837095988821,"d":"10.998"}},{"$nulls":7},"p",{"$f":"Isobeneficio!D7","v":{"v":12,"d":"12.0"}},{"$f":"Isobeneficio!E7","v":{"v":12,"d":"12.0"}}]
[null,"x1",{"$f":"E31","v":{"v":238.02060447366034,"d":"238.0"}},"y",{"$f":"((E28*C30)/E30)^(C30/(1-C30))*(E33)^(C32/(1-C30))*(C28^(1/(1-C30)))","v":{"v":714.061813420981,"d":"714.1"}},{"$nulls":7},"x1",{"$f":"P31","v":{"v":10.99783709598882,"d":"11.0"}},"y",{"$f":"((P28*N30)/P30)^(N30/(1-N30))*(P33)^(N32/(1-N30))*(N28^(1/(1-N30)))","v":{"v":10.99783709598882,"d":"11.0"}},"p / P",{"$f":"P27/P28","v":{"v":1.7987022575932912,"d":"1.8"}},{"$nulls":5},"x1",{"$f":"AA31","v":{"v":10.99783709598882,"d":"11.0"}},"y",{"$f":"((AA28*Y30)/AA30)^(Y30/(1-Y30))*(AA33)^(Y32/(1-Y30))*(Y28^(1/(1-Y30)))","v":{"v":10.99783709598882,"d":"11.0"}},"p / P",{"$f":"AA27/AA28","v":{"v":1.7987022575932912,"d":"1.799"}},{"$nulls":4},"x1",{"$f":"AK31","v":{"v":10.99783709598882,"d":"11.0"}},"y",{"$f":"((AK28*AI30)/AK30)^(AI30/(1-AI30))*(AK33)^(AI32/(1-AI30))*(AI28^(1/(1-AI30)))","v":{"v":10.99783709598882,"d":"11.0"}},"p / P",{"$f":"AK27/AK28","v":{"v":1.7987022575932912,"d":"1.8"}},{"$nulls":5},"x1",{"$f":"AV31","v":{"v":10.99783709598882,"d":"11.0"}},"y",{"$f":"((AV28*AT30)/AV30)^(AT30/(1-AT30))*(AV33)^(AT32/(1-AT30))*(AT28^(1/(1-AT30)))","v":{"v":10.99783709598882,"d":"11.0"}},"p / P",{"$f":"AV27/AV28","v":{"v":1.7987022575932912,"d":"1.799"}},{"$nulls":7},"w1",{"$f":"Isobeneficio!D8","v":{"v":6,"d":"6.0"}},{"$f":"Isobeneficio!E8","v":{"v":6,"d":"6.0"}},{"$nulls":7},{"$f":"((BP34*BN36)+(BP36*BN37))","v":{"v":7155.050463303893,"d":"7,155.05"}},{"$nulls":20},{"$f":"((CK34*CI36)+(CK36*CI37))","v":{"v":126.66666666666666,"d":"126.67"}}]
[null,"a",{"$f":"'MaxBen cp'!C8","v":0.4},"w1",{"$f":"'MaxBen cp'!E7","v":{"v":24,"d":"24.0"}},{"$f":"E30/E28","v":1.2},{"$nulls":6},"a",{"$f":"'MaxBen cp Dq1'!$C$10","v":0.4},"w1",{"$f":"'MaxBen cp Dq1'!E9","v":{"v":2,"d":"2.0"}},"(w2 / P) * x2",{"$f":"P32/P28*P33","v":{"v":4.800000000000001,"d":"4.8"}},{"$nulls":5},"a",{"$f":"'MaxBen cp Dq1'!$C$10","v":0.4},"w1",{"$f":"'MaxBen cp Dq1'!G9","v":{"v":2,"d":"2.0"}},"(w2 / P) * x2",{"$f":"AA32/AA28*AA33","v":{"v":4.800000000000001,"d":"4.800"}},{"$nulls":4},"a",{"$f":"'Demanda Factor Variable'!C9","v":0.4},"w1",{"$f":"'Demanda Factor Variable'!E8","v":{"v":2,"d":"2.0"}},"(w2 / P) * x2",{"$f":"AK32/AK28*AK33","v":{"v":4.800000000000001,"d":"4.8"}},{"$nulls":5},"a",{"$f":"AI30","v":0.4},"w1",{"$f":"'Demanda Factor Variable'!G8","v":{"v":2,"d":"2.0"}},"(w2 / P) * x2",{"$f":"AV32/AV28*AV33","v":{"v":4.800000000000001,"d":"4.800"}},{"$nulls":7},"x1",{"$f":"Isobeneficio!D9","v":{"v":6,"d":"6.0"}},{"$f":"Isobeneficio!E9","v":{"v":6,"d":"6.0"}},{"$nulls":7},{"$f":"BN31*BP32","v":12306.43089572086},{"$nulls":20},{"$f":"CI31*CK32","v":1330}]
[null,"x2",{"$f":"E33","v":{"v":100,"d":"100.0"}},"x1",{"$f":"(C30*E28*E29)/E30","v":{"v":238.02060447366034,"d":"238.0"}},{"$f":"C30*C28*((E31)^(C30-1))*(E33^(C32))","v":1.1999999999999997},{"$nulls":6},"x2",{"$f":"P33","v":{"v":12,"d":"12.0"}},"x1",{"$f":"(N30*P28*P29)/P30","v":{"v":10.99783709598882,"d":"11.0"}},"(w1 / P) * x1",{"$f":"P30/P28*P31","v":{"v":4.399134838395528,"d":"4.4"}},{"$nulls":5},"x2",{"$f":"AA33","v":{"v":12,"d":"12.0"}},"x1",{"$f":"(Y30*AA28*AA29)/AA30","v":{"v":10.99783709598882,"d":"11.0"}},"(w1 / P) * x1",{"$f":"AA30/AA28*AA31","v":{"v":4.399134838395528,"d":"4.399"}},{"$nulls":4},"x2",{"$f":"AK33","v":{"v":12,"d":"12.0"}},"x1",{"$f":"(AI30*AK28*AK29)/AK30","v":{"v":10.99783709598882,"d":"11.0"}},"(w1 / P) * x1",{"$f":"AK30/AK28*AK31","v":{"v":4.399134838395528,"d":"4.4"}},{"$nulls":5},"x2",{"$f":"AV33","v":{"v":12,"d":"12.0"}},"x1",{"$f":"(AT30*AV28*AV29)/AV30","v":{"v":10.99783709598882,"d":"11.0"}},"(w1 / P) * x1",{"$f":"AV30/AV28*AV31","v":{"v":4.399134838395528,"d":"4.399"}},{"$nulls":7},"w2",{"$f":"Isobeneficio!D10","v":{"v":5,"d":"5.0"}},{"$f":"Isobeneficio!E10","v":{"v":5,"d":"5.0"}},{"$nulls":4},"y",{"$f":"((BN32*BN36^3)+(BN33*BN36^2*BN37)+(BN34*BN36)+BN35)","v":{"v":2461.286179144172,"d":"2,461.3"}},"p",{"$f":"((BP32*BN31)-((BP34*BN36)+(BP36*BN37)))","v":{"v":5151.380432416967,"d":"5,151.4"}},{"$nulls":17},"y",{"$f":"((CI33*CI36^2)+(CI34*CI36)+CI35)","v":26.6},"p",{"$f":"((CK32*CI31)-((CK34*CI36)+(CK36*CI37)))","v":{"v":1203.3333333333333,"d":"1,203.3"}}]
[null,"1-a",{"$f":"'MaxBen cp'!C10","v":0.5},"w2",{"$f":"'MaxBen cp'!E9","v":{"v":50,"d":"50.0"}},{"$nulls":7},"1-a",{"$f":"'MaxBen cp Dq1'!$C$12","v":0.3},"w2",{"$f":"'MaxBen cp Dq1'!$E$11","v":{"v":2,"d":"2.0"}},{"$nulls":7},"1-a",{"$f":"'MaxBen cp Dq1'!$C$12","v":0.3},"w2",{"$f":"'MaxBen cp Dq1'!$G$11","v":{"v":2,"d":"2.0"}},{"$nulls":6},"1-a",{"$f":"'Demanda Factor Variable'!C11","v":0.3},"w2",{"$f":"'Demanda Factor Variable'!E10","v":{"v":2,"d":"2.0"}},{"$nulls":7},"1-a",{"$f":"AI32","v":0.3},"w2",{"$f":"'Demanda Factor Variable'!G10","v":{"v":2,"d":"2.0"}},{"$nulls":9},"x2",{"$f":"Isobeneficio!D11","v":{"v":60,"d":"60.0"}},{"$f":"Isobeneficio!E11","v":{"v":60,"d":"60.0"}},{"$nulls":4},"a",{"$f":"'MaxBen cp polino3'!C6","v":{"v":-0.01,"d":"-0.01000"}},"p",{"$f":"'MaxBen cp polino3'!E7","v":{"v":5,"d":"5.0"}},{"$nulls":19},"p",{"$f":"'MaxBen cp polino2'!E7","v":{"v":50,"d":"50.0"}}]
[{"$nulls":3},"x2",{"$f":"'MaxBen cp'!C9","v":{"v":100,"d":"100.0"}},{"$nulls":9},"x2",{"$f":"'MaxBen cp Dq1'!$C$11","v":{"v":12,"d":"12.0"}},{"$nulls":9},"x2",{"$f":"'MaxBen cp Dq1'!$C$11","v":{"v":12,"d":"12.0"}},{"$nulls":8},"x2",{"$f":"'Demanda Factor Variable'!C10","v":{"v":12,"d":"12.0"}},{"$nulls":9},"x2",{"$f":"'Demanda Factor Variable'!G11","v":{"v":12,"d":"12.0"}},{"$nulls":16},"b",{"$f":"'MaxBen cp polino3'!C7","v":{"v":0.6,"d":"0.600"}},"y",{"$f":"BN31","v":{"v":2461.286179144172,"d":"2,461.3"}},{"$nulls":17},"a",{"$f":"'MaxBen cp polino2'!C6","v":{"v":-0.15,"d":"-0.150"}},"y",{"$f":"CI31","v":26.6}]
[{"$nulls":55},"Parámetros del Isobenefico",{"$nulls":8},"c",{"v":0,"d":"0.00"},"w1",{"$f":"'MaxBen cp polino3'!E8","v":{"v":100,"d":"100.0"}},{"$nulls":17},"b",{"$f":"'MaxBen cp polino2'!C7","v":{"v":4,"d":"4.000"}},"w1",{"$f":"'MaxBen cp polino2'!E8","v":{"v":10,"d":"10.0"}}]
[{"$nulls":55},"y","p / p","(w2 * q2)/p","(w1 / p) * q1",{"$nulls":5},"d",{"v":0,"d":"0.0"},"q1",{"$f":"BN36","v":{"v":70.55050463303893,"d":"70.6"}},{"$nulls":17},"c",{"$f":"'MaxBen cp polino2'!C8","v":{"v":0,"d":"0.000"}},"q1",{"$f":"CI36","v":{"v":12.666666666666666,"d":"12.7"}}]
[{"$nulls":45},"w1","x1",{"$nulls":8},{"$f":"BG27","v":{"v":61.333333333333336,"d":"61.3"}},{"$f":"BG26/BG28","v":{"v":33.333333333333336,"d":"33.3"}},{"$f":"(BG31*BG32)/BG28","v":{"v":25,"d":"25.0"}},{"$f":"(BG29*BG30)/BG28","v":{"v":3,"d":"3.0"}},{"$nulls":5},"q1",{"$f":"BN43","v":{"v":70.55050463303893,"d":"70.6"}},"w2",{"$f":"'MaxBen cp polino3'!E10","v":{"v":50,"d":"50.0"}},{"$nulls":17},"q1",{"$f":"((CK34/CK32)-CI34)/(2*CI33)","v":{"v":12.666666666666666,"d":"12.7"}}]
[{"$nulls":44},0.6,{"$f":"IF(AK31=AV31,AK32,($AT$39*AS37))","v":2},{"$f":"($AI$30*$AK$28*$AK$29)/AT37","v":10.99783709598882},{"$nulls":8},"p","py","w2 * q2","w1 * q1",{"$nulls":5},"q2",{"$f":"'MaxBen cp polino3'!C11","v":{"v":2,"d":"2.0"}},"q2",{"$f":"BN37","v":{"v":2,"d":"2.0"}}]
[{"$nulls":44},0.8,{"$f":"IF(AK31=AV31,AK32,($AT$39*AS38))","v":2},{"$f":"($AI$30*$AK$28*$AK$29)/AT38","v":10.99783709598882},{"$nulls":8},{"$f":"BG26","v":{"v":400,"d":"400.0"}},{"$f":"BG28*BG27","v":{"v":736,"d":"736.0"}},{"$f":"BG31*BG32","v":{"v":300,"d":"300.0"}},{"$f":"BG29*BG30","v":{"v":36,"d":"36.0"}}]
[{"$nulls":44},1,{"$f":"IF(AK31=AV31,AK32,AK30)","v":{"v":2,"d":"2.0"}},10.99783709598882,{"$nulls":17},"Q1,1",{"$f":"((-2*BN33*BP32)+((((2*BN33*BP32)^(2))-((12*BN32*BP32)*((BN34*BP32)-BP34)))^(0.5)))/(6*BN32*BP32)","v":{"$error":"#NUM!"}}]
[{"$nulls":44},0.2,{"$f":"IF($AK$31=$AV$31,$AK$32,(($AT$44-$AT$39)*AS40+$AT$39))","v":2},10.99783709598882,{"$nulls":17},"Q1,2",{"$f":"((-2*BN33*BP32)-((((2*BN33*BP32)^(2))-((12*BN32*BP32)*((BN34*BP32)-BP34)))^(0.5)))/(6*BN32*BP32)","v":{"$error":"#NUM!"}},null,"IT",{"$f":"BN31*BP32","v":12306.43089572086}]
[{"$nulls":44},0.4,{"$f":"IF($AK$31=$AV$31,$AK$32,(($AT$44-$AT$39)*AS41+$AT$39))","v":2},10.99783709598882,{"$nulls":20},"CF",{"$f":"BN37*BP36","v":100}]
[{"$nulls":44},0.6,2,10.99783709598882,{"$nulls":17},"Q1,1",{"$f":"((-2*BP32*BN33*BN37)+((((2*BP32*BN33*BN37)^(2))+((-12*BP32*BN32)*(BP32*BN34-BP34)))^(1/2)))/(6*BP32*BN32)","v":9.449495366961068},"máxima pérdida","CV",{"$f":"BN36*BP34","v":7055.050463303893}]
[{"$nulls":44},0.8,2,10.99783709598882,{"$nulls":17},"Q1,2",{"$f":"((-2*BP32*BN33*BN37)-((((2*BP32*BN33*BN37)^(2))+((-12*BP32*BN32)*(BP32*BN34-BP34)))^(1/2)))/(6*BP32*BN32)","v":70.55050463303893},null,"CT",{"$f":"BQ42+BQ41","v":7155.050463303893}]
[{"$nulls":23},"p",40,{"$nulls":19},1,{"$f":"IF(AK31=AV31,AK32,AV30)","v":{"v":2,"d":"2.0"}},10.99783709598882,{"$nulls":20},"BeN",{"$f":"BQ40-BQ43","v":5151.380432416967}]
[{"$nulls":23},"y",33333.333,{"$nulls":19},1.2,{"$f":"IF(AK31=AV31,AK32,(($AT$44-$AT$39)*AS45+$AT$39))","v":2},10.99783709598882]
[{"$nulls":23},"w1",6,{"$nulls":19},1.4,{"$f":"IF(AK31=AV31,AK32,(($AT$44-$AT$39)*AS46+$AT$39))","v":2},10.99783709598882]
[{"$nulls":23},"q1",111111.111]
[{"$nulls":23},"w2",2]
[{"$nulls":23},"q2",100]
[{"$nulls":23},"ben",{"$f":"Y51-Y52-Y53","v":666466.6539999999}]
[{"$nulls":23},"IT",{"$f":"Y45*Y44","v":1333333.3199999998}]
[{"$nulls":23},"CF",{"$f":"Y48*Y49","v":200}]
[{"$nulls":23},"CV",{"$f":"Y47*Y46","v":666666.666}]

{"sheet":"MaxBen cp polino3","index":7,"n_rows":27,"n_cols":9,"rows_kept":27,"hidden":true,"merged":[[0,0,0,4],[1,0,1,4],[2,1,2,4],[3,1,3,2],[3,3,3,4],[15,1,15,4],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[26,1,26,2]]}
["MAXIMIZACIÓN DEL BENEFICIO"]
["CORTO PLAZO"]
[null,"(Función polinomial de tercer grado)"]
[null,"Función de producción",null,"Isobeneficio"]
[null,"y",{"$f":"'Oculto MaxBen'!BN31","v":{"v":2461.286179144172,"d":"2,461.3"}},"y",{"$f":"C5","v":{"v":2461.286179144172,"d":"2,461.3"}}]
[null,"a(q1)3",{"v":-0.01,"d":"-0.0100"},"p",{"$f":"'Oculto MaxBen'!BP31","v":{"v":5151.380432416967,"d":"5,151.4"}}]
[null,"b(q1)2",{"v":0.6,"d":"0.600"},"p",{"v":5,"d":"5.0"}]
[null,"c(q1)",{"v":0,"d":"0.0"},"w1",{"v":100,"d":"100.0"}]
[null,"d",{"v":0,"d":"0.0"},"q1",{"$f":"C10","v":{"v":70.55050463303893,"d":"70.6"}}]
[null,"q1",{"$f":"'Oculto MaxBen'!BN36","v":{"v":70.55050463303893,"d":"70.6"}},"w2",{"v":50,"d":"50.0"}]
[null,"q2",{"v":2,"d":"2.0"},"q2",{"$f":"C11","v":{"v":2,"d":"2.0"}}]
[]
[]
[]
[]
[null,"Parámetros del isobenefico"]
[null,"y","p / p","(w2 * q2)/p ","(w1 * q1)/p "]
[null,{"$f":"SUM(C18:E18)","v":{"v":2461.286179144172,"d":"2,461.3"}},{"$f":"E6/E7","v":{"v":1030.2760864833933,"d":"1,030.3"}},{"$f":"(E10/E7)*C11","v":{"v":20,"d":"20.0"}},{"$f":"(E8/E7)*E9","v":{"v":1411.0100926607786,"d":"1,411.0"}}]
[null,null,"p","w2 * q2","w1 * q1",null,null,{"$f":"E5*E7","v":12306.43089572086},{"$f":"C10*E8+C11*E10","v":7155.050463303893}]
[null,null,{"$f":"E6","v":{"v":5151.380432416967,"d":"5,151.4"}},{"$f":"E10*C11","v":{"v":100,"d":"100.0"}},{"$f":"C10*E8","v":{"v":7055.050463303893,"d":"7,055.1"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
[null,"Cantidad de equilibrio"]
[]
[null,"Títulos"]