{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["Inicio FPlp","Cobb-Douglas R3 FPlp","Cobb-Douglas R2 FPlp","Cobb-Douglas Especial FPlpRE","Sustitutos FPlp","Sustitutos FPlpRE","Complementarios FPlp","Complementarios FPlpRE","Cobb-Douglas Especial FPlp","Oculto FPlp","ESCR3"],"not_rendered":{"charts":9,"images":8,"macros":1,"defined_names":18},"read":"row_number_cap","date_system":"1900"}

{"sheet":"Inicio FPlp","index":0,"n_rows":25,"n_cols":1,"rows_kept":25,"merged":[[24,0,24,2],[32,10,32,11]]}
{"$rows_empty":24}
["  Descargue la versión Kindle"]

{"sheet":"Cobb-Douglas R3 FPlp","index":1,"n_rows":30,"n_cols":13,"rows_kept":30,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[27,1,27,2],[28,1,28,2],[29,1,29,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP",{"$nulls":11},1]
[]
["COBB-DOUGLAS EN R3"]
[]
[]
[null,"y",{"$f":"'Oculto FPlp'!GD2","v":{"v":20.000000000000004,"d":"20.0"}}]
[null,"A",{"v":1,"d":"1.0"}]
[null,"q1",{"v":20,"d":"20.0"}]
[null,"a",0.5]
[null,"q2",{"v":20,"d":"20.0"}]
[null,"b",0.5]
[null,"Inserte los valores correspondientes"]
[null,"PMgq1",{"$f":"'Oculto FPlp'!GD10","v":0.5}]
[null,"PMgq2",{"$f":"'Oculto FPlp'!GD11","v":0.5}]
[null,"RTS",{"$f":"'Oculto FPlp'!GD12","v":{"v":-1,"d":"-1.0"}}]
{"$rows_empty":12}
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]

{"sheet":"Cobb-Douglas R2 FPlp","index":2,"n_rows":29,"n_cols":3,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[16,1,16,2],[17,1,17,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["COBB-DOUGLAS"]
[]
[]
[]
[]
[]
[null,"y",{"$f":"'Oculto FPlp'!FT25","v":{"v":160,"d":"160.0"}}]
[null,"A",{"v":2,"d":"2.0"}]
[null,"q1",{"v":100,"d":"100.0"}]
[null,"a",0.5]
[null,"q2",{"v":64,"d":"64.0"}]
[null,"1-a",{"$f":"'Oculto FPlp'!FR26","v":0.5}]
[null,null,"Inserte los valores correspondientes"]
[]
[null,"Cambio de producción"]
[null,{"v":40,"d":"40.0"}]
[null,"Inserte el nivel de las funciones de producción en rojo y rosa"]
[]
[null,"PMgq1",{"$f":"'Oculto FPlp'!FP28","v":0.8}]
[null,"PMgq2",{"$f":"'Oculto FPlp'!FP29","v":{"v":1.25,"d":"1.3"}}]
[null,"RTS",{"$f":"'Oculto FPlp'!FP30","v":{"v":-0.64,"d":"-0.6"}}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]

{"sheet":"Cobb-Douglas Especial FPlpRE","index":3,"n_rows":30,"n_cols":5,"rows_kept":30,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[20,2,20,4],[27,1,27,2],[28,1,28,2],[29,1,29,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["COBB-DOUGLAS (a,b)"]
[]
[]
[]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"y",{"$f":"'Oculto FPlp'!HF25","v":{"v":105.56063286183154,"d":"105.6"}},{"$f":"'Oculto FPlp'!HG25","v":{"v":105.56063286183154,"d":"105.6"}},{"$f":"'Oculto FPlp'!HH25","v":{"v":105.56063286183154,"d":"105.6"}}]
[null,"A",{"v":2,"d":"2.0"},{"$f":"'Oculto FPlp'!HG26","v":{"v":2,"d":"2.0"}},{"$f":"'Oculto FPlp'!HH26","v":{"v":2,"d":"2.0"}}]
[null,"q1",{"v":100,"d":"100.0"},{"$f":"C11","v":{"v":100,"d":"100.0"}},{"$f":"C11","v":{"v":100,"d":"100.0"}}]
[null,"a",0.5,{"$f":"'Oculto FPlp'!HG28","v":0.5},{"$f":"'Oculto FPlp'!HH28","v":0.5}]
[null,"q2",{"v":64,"d":"64.0"},{"$f":"'Oculto FPlp'!HG29","v":{"v":64,"d":"64.0"}},{"$f":"'Oculto FPlp'!HH29","v":{"v":64,"d":"64.0"}}]
[null,"b",0.4,{"$f":"'Oculto FPlp'!HG30","v":0.4},{"$f":"'Oculto FPlp'!HH30","v":0.4}]
[null,null,"Inserte los valores correspondientes"]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"RTS",{"$f":"'Oculto FPlp'!HF39","v":{"v":-0.7999999999999999,"d":"-0.80"}},{"$f":"'Oculto FPlp'!HG39","v":{"v":-0.7999999999999999,"d":"-0.80"}},{"$f":"'Oculto FPlp'!HH39","v":{"v":-0.7999999999999999,"d":"-0.80"}}]
[null,"Dq1",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!HG32","v":{"v":0,"d":"0.00%"}},{"$f":"'Oculto FPlp'!HH32","v":{"v":0,"d":"0.00%"}}]
[null,"Dy",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!HG33","v":{"v":0,"d":"0.00%"}},{"$f":"'Oculto FPlp'!HH33","v":{"v":0,"d":"0.00%"}}]
[null,"RENDIMIENTOS",{"$f":"'Oculto FPlp'!HG34","v":"DECRECIENTES"}]
[]
[]
[]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]

{"sheet":"Sustitutos FPlp","index":4,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[14,1,14,2],[15,1,15,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["SUSTITUTOS PERFECTOS"]
[]
[]
[]
[]
[]
[]
[null,"y","a","q1","b","q2"]
[null,{"$f":"'Oculto FPlp'!F28","v":{"v":30,"d":"30.0"}},{"v":1,"d":"1.0"},{"v":20,"d":"20.0"},{"v":4,"d":"4.0"},{"v":40,"d":"40.0"}]
[null,"Inserte los valores correspondientes de la función de producción (original)"]
[]
[]
[null,"Cambio de producción"]
[null,{"v":10,"d":"10.0"}]
[null,"Inserte el nivel de las funciones de producción en rojo y rosa"]
[]
[null,"PMgq1",{"$f":"'Oculto FPlp'!J30","v":{"v":1,"d":"1.0"}}]
[null,"PMgq2",{"$f":"'Oculto FPlp'!J31","v":{"v":0.25,"d":"0.3"}}]
[null,"RTS",{"$f":"'Oculto FPlp'!J32","v":{"v":-4,"d":"-4.00"}}]
[]
[]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]

{"sheet":"Sustitutos FPlpRE","index":5,"n_rows":29,"n_cols":5,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[15,1,15,2],[16,1,16,2],[22,2,22,4],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["SUSTITUTOS PERFECTOS"]
[]
[]
[]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"y",{"$f":"'Oculto FPlp'!IJ28","v":{"v":15.194870523363546,"d":"15.2"}},{"$f":"'Oculto FPlp'!IJ29","v":{"v":15.194870523363546,"d":"15.2"}},{"$f":"'Oculto FPlp'!IJ30","v":{"v":15.194870523363546,"d":"15.2"}}]
[null,"a",{"v":1,"d":"1.0"},{"$f":"'Oculto FPlp'!IK29","v":{"v":1,"d":"1.0"}},{"$f":"'Oculto FPlp'!IK30","v":{"v":1,"d":"1.0"}}]
[null,"q1",{"v":10,"d":"10.0"},{"$f":"C11","v":{"v":10,"d":"10.0"}},{"$f":"C11","v":{"v":10,"d":"10.0"}}]
[null,"b",{"v":1,"d":"1.0"},{"$f":"'Oculto FPlp'!IM29","v":{"v":1,"d":"1.0"}},{"$f":"'Oculto FPlp'!IM30","v":{"v":1,"d":"1.0"}}]
[null,"q2",{"v":20,"d":"20.0"},{"$f":"'Oculto FPlp'!IN29","v":{"v":20,"d":"20.0"}},{"$f":"'Oculto FPlp'!IN30","v":{"v":20,"d":"20.0"}}]
[null,null,"Inserte los valores correspondientes"]
[]
[null,"Parámetro \"S\""]
[null,0.8]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"RTS",{"$f":"'Oculto FPlp'!IN36","v":{"v":-1,"d":"-1.00"}},{"$f":"'Oculto FPlp'!IO36","v":{"v":-1,"d":"-1.00"}},{"$f":"'Oculto FPlp'!IP36","v":{"v":-1,"d":"-1.00"}}]
[null,"Dq1",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!IP29","v":{"v":1,"d":"100.00%"}},{"$f":"'Oculto FPlp'!IP30","v":{"v":1,"d":"100.00%"}}]
[null,"Dy",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!IJ38","v":{"v":1,"d":"100.00%"}},{"$f":"'Oculto FPlp'!IJ39","v":{"v":1,"d":"100.00%"}}]
[null,"RENDIMIENTOS",{"$f":"'Oculto FPlp'!IL38","v":"DECRECIENTES"}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]

{"sheet":"Complementarios FPlp","index":6,"n_rows":65536,"n_cols":6,"rows_kept":65536,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[11,1,13,2],[15,1,15,2],[16,1,16,2],[20,1,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[25,1,25,2],[26,1,26,2],[27,1,27,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["COMPLEMENTOS PERFECTOS"]
[]
[]
[]
[]
[]
[]
[null,"y","a","q1","b","q2"]
[null,{"$f":"MIN(D13,E13)","v":{"v":100,"d":"100.0"}},{"v":1,"d":"1.0"},{"v":100,"d":"100.0"},{"v":2,"d":"2.0"},{"v":200,"d":"200.0"}]
[null,"Inserte los valores corres-pondientes de la función de producción (original)",null,"q1/a","q2/b"]
[{"$nulls":3},{"$f":"D11/C11","v":{"v":100,"d":"100.0"}},{"$f":"F11/E11","v":{"v":100,"d":"100.0"}}]
[]
[]
[null,"Cambio de producción"]
[null,{"v":50,"d":"50.0"}]
[null,"Inserte el nivel de las funciones de producción en rojo y rosa"]
[]
[]
[null,"Relación Técnica de Sustitución"]
[null,"PMgq1","Cero"]
[null,"PMgq2","Infinita"]
[null,"RTS","Indeterminada"]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
{"$rows_empty":65507}
[{"$nulls":4},1]

{"sheet":"Complementarios FPlpRE","index":7,"n_rows":65536,"n_cols":5,"rows_kept":65536,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[15,1,15,2],[16,1,16,2],[23,2,23,4],[25,1,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[30,1,30,2],[31,1,31,2],[32,1,32,2]],"read":"row_number_cap"}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["COMPLEMENTARIOS PERFECTOS"]
[]
[]
[]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"y",{"$f":"'Oculto FPlp'!BH27","v":{"v":2000,"d":"2000.0"}},{"$f":"'Oculto FPlp'!BH28","v":{"v":2000,"d":"2000.0"}},{"$f":"'Oculto FPlp'!BH29","v":{"v":2000,"d":"2000.0"}}]
[null,"a",{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"}]
[null,"q1",{"v":40,"d":"40.0"},{"$f":"C11","v":{"v":40,"d":"40.0"}},{"$f":"C11","v":{"v":40,"d":"40.0"}}]
[null,"b",{"v":2,"d":"2.0"},{"$f":"C12","v":{"v":2,"d":"2.0"}},{"$f":"C12","v":{"v":2,"d":"2.0"}}]
[null,"q2",{"$f":"C12*C11","v":{"v":80,"d":"80.0"}},{"$f":"'Oculto FPlp'!BL28","v":80},{"$f":"'Oculto FPlp'!BL29","v":{"v":80,"d":"80.0"}}]
[null,"Inserte los valores correspondientes de la función de producción"]
[]
[null,"Parámetro \"S\"",null,null,"y=(1,1)"]
[null,{"v":1,"d":"1.0"},null,null,{"v":50,"d":"50.0"}]
[]
[null,null,"Iso orig","Iso 1","Iso 2"]
[null,"q1/a",{"$f":"'Oculto FPlp'!BK33","v":{"v":40,"d":"40.00"}},{"$f":"'Oculto FPlp'!BK34","v":{"v":40,"d":"40.00"}},{"$f":"'Oculto FPlp'!BK35","v":{"v":40,"d":"40.00"}}]
[null,"q2/b",{"$f":"'Oculto FPlp'!BL33","v":{"v":40,"d":"40.00"}},{"$f":"'Oculto FPlp'!BL34","v":{"v":40,"d":"40.00"}},{"$f":"'Oculto FPlp'!BL35","v":{"v":40,"d":"40.00"}}]
[null,"Dq1",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!BQ28","v":{"v":0,"d":"0.00%"}},{"$f":"'Oculto FPlp'!BQ29","v":{"v":0,"d":"0.00%"}}]
[null,"Dy",{"v":0,"d":"0.00%"},{"$f":"'Oculto FPlp'!BP28","v":{"v":0,"d":"0.00%"}},{"$f":"'Oculto FPlp'!BP29","v":{"v":0,"d":"0.00%"}}]
[null,"RENDIMIENTOS",{"$f":"'Oculto FPlp'!BH37","v":"CONSTANTES"}]
[]
[null,"Relación Técnica de Sustitución"]
[null,"RMS","Indeterminada"]
[null,"q1","Tiende a infinito"]
[null,"q2","Cero"]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]
{"$rows_empty":65502}
[{"$nulls":4},1]

{"sheet":"Cobb-Douglas Especial FPlp","index":8,"n_rows":29,"n_cols":3,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[16,1,16,2],[17,1,17,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP"]
[]
["COBB-DOUGLAS"]
[]
[]
[]
[]
[]
[null,"y",{"$f":"'Oculto FPlp'!EY25","v":{"v":10000,"d":"10,000.0"}}]
[null,"A",{"v":1,"d":"1.0"}]
[null,"q1",{"v":100,"d":"100.0"}]
[null,"a",{"v":1,"d":"1.0"}]
[null,"q2",{"v":100,"d":"100.0"}]
[null,"b",{"v":1,"d":"1.0"}]
[null,null,"Inserte los valores correspondientes"]
[]
[null,"Cambio de producción"]
[null,{"v":3000,"d":"3,000.0"}]
[null,"Inserte el nivel de las funciones de producción en rojo y rosa"]
[]
[null,"PMgq1",{"$f":"'Oculto FPlp'!EY37","v":{"v":100,"d":"100.0"}}]
[null,"PMgq2",{"$f":"'Oculto FPlp'!EY38","v":{"v":100,"d":"100.0"}}]
[null,"RTS",{"$f":"'Oculto FPlp'!EY39","v":{"v":-1,"d":"-1.0"}}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar Datos"]

{"sheet":"Oculto FPlp","index":9,"n_rows":85,"n_cols":256,"rows_kept":85,"hidden":true,"merged":[[26,18,28,19],[31,59,31,60],[34,243,34,244],[35,243,35,244],[36,62,36,63],[63,15,63,16],[64,15,64,16]]}
["SUSTITUTOS PERFECTOS",{"$nulls":9},"FILTRO",{"$nulls":6},"COMPLEMENTARIOS PERFECTOS",{"$nulls":41},"COMPLEMENTARIOS PERFECTOS FPLPRE",{"$nulls":31},"2ª Curva",{"$nulls":29},"3ª Curva",{"$nulls":31},"REGULARES (COBB-DOUGLAS ALFA Y BETA)",{"$nulls":14},"COBB-DOUGLAS",{"$nulls":15},"COBB-DOUGLAS R3",{"$nulls":27},"REGULARES (COBB-DOUGLAS ALFA Y BETA)",{"$nulls":25},"SUSTITUTOS PERFECTOS"]
["Unidades","ponderador","x1","x2","x2+","x2-","x1line",null,"x2line",null,"x1","x2","x2+","x2-",null,null,"Ponderador","Unidades","ponderador","x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xbad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",{"$nulls":10},"Ponderador","Unidades","ponderador","x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xbad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xbad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xbad",null,"x1","x1f","q2","q2f","x1 line",null,"x2 line",null,"xdad",{"$nulls":3},"Unidades","ponderador","x1","X2F1","X2F2","X2F3",{"v":4,"d":"4.0"},"X1 PONDE","Q1LINE",null,"Q2LINE",null,{"v":19,"d":"19.0"},null,null,"Unidades","ponderador","x1","X2F1","X2F1","X2F1",4,"ponde x1",{"$nulls":4},{"v":19,"d":"19.0"},{"$nulls":3},"Nivel",{"$f":"GD3*GD4^GD5*GD6^GD7","v":{"v":20.000000000000004,"d":"20.0"}},{"$nulls":4},{"$f":"HC3","v":0.05},{"$f":"GI2+$HC$3","v":{"v":0.1,"d":"0.10"}},{"$f":"GJ2+$HC$3","v":{"v":0.15000000000000002,"d":"0.15"}},{"v":0.2,"d":"0.20"},0.25,{"v":0.3,"d":"0.30"},0.35,{"v":0.39999999999999997,"d":"0.40"},{"v":0.44999999999999996,"d":"0.45"},{"v":0.49999999999999994,"d":"0.50"},{"v":0.5499999999999999,"d":"0.55"},{"v":0.6,"d":"0.60"},0.65,{"v":0.7000000000000001,"d":"0.70"},{"v":0.7500000000000001,"d":"0.75"},{"v":0.8000000000000002,"d":"0.80"},{"v":0.8500000000000002,"d":"0.85"},{"v":0.9000000000000002,"d":"0.90"},{"v":0.9500000000000003,"d":"0.95"},{"v":1.0000000000000002,"d":"1.00"},null,null,"Unidades","ponderador","x1","X2F1","X2F2","X2F3",{"v":6,"d":"6.0"},"X1 PONDE","Q1LINE  ORIG",null,"Q2LINE ORIG",null,{"v":19,"d":"19.0"},null,"Q1LINE  1",{"$nulls":3},"Q2LINE 1",null,"Q1LINE  2",null,"Q2LINE 2",{"$nulls":3},"Unidades","ponderador","x1","x2","x2+","x2-","x1line orig",null,"x2line orig",null,"x1line 1",null,"x2line 1",null,"x1line 1",null,"x2line 1"]
[1,0,{"$f":"B3*(($F$28+$F$32))","v":0},{"$f":"($F$28*$I$28)-(($I$28/$G$28)*C3)","v":{"v":120,"d":"120.00"}},{"$f":"(($F$28+$F$32)*$I$28)-(($I$28/$G$28)*C3)","v":{"v":160,"d":"160.00"}},{"$f":"(($F$28-$F$32)*$I$28)-(($I$28/$G$28)*C3)","v":{"v":80,"d":"80.00"}},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"$f":"I3*B3","v":{"v":0,"d":"0.00"}},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"$f":"G3*B3","v":0},{"$f":"IF($E3>$E$26,C3,K2)","v":0},{"$f":"IF($E3>$E$26,D3,L2)","v":{"v":120,"d":"120.00"}},{"$f":"IF($E3>$E$26,E3,M2)","v":{"v":160,"d":"160.00"}},{"$f":"IF($E3>$E$26,F3,N2)","v":{"v":80,"d":"80.00"}},null,null,0,1,{"v":1,"d":"1.00"},{"$f":"$V$28+($U$26*Q3)","v":{"v":100,"d":"100.00"}},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"$V$28","v":{"v":100,"d":"100.00"}},{"$f":"$W$26+($W$26*Q3)","v":{"v":200,"d":"200.00"}},{"$f":"Q3*$V$28","v":0},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"$V$28","v":{"v":100,"d":"100.00"}},{"$f":"Q3*$W$26","v":0},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"$f":"Q3*$W$26","v":0},{"$f":"$U$26+($U$26*Q3)","v":{"v":100,"d":"100.00"}},{"$f":"$U$28*$V$26","v":{"v":200,"d":"200.00"}},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"$f":"$AE$3+($W$26*Q3)","v":{"v":200,"d":"200.00"}},{"$f":"Q3*$U$28","v":0},{"$f":"$AE$3","v":{"v":200,"d":"200.00"}},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"$f":"AI3*Q3","v":0},{"$f":"$U$26*Q3","v":0},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"IF($V$28<$U$28,T3,AD3)","v":{"v":100,"d":"100.00"}},{"$f":"IF($V$28<$U$28,U3,AE3)","v":{"v":200,"d":"200.00"}},{"$f":"IF($V$28<$U$28,V3,AF3)","v":{"v":100,"d":"100.00"}},{"$f":"IF($V$28<$U$28,W3,AG3)","v":{"v":200,"d":"200.00"}},0,{"$f":"IF($V$28<$U$28,Y3,AI3)","v":{"v":200,"d":"200.00"}},{"$f":"IF($V$28<$U$28,Z3,AJ3)","v":{"v":100,"d":"100.00"}},{"$f":"IF($V$28<$U$28,AA3,AK3)","v":0},{"$f":"IF($V$28<$U$28,AB3,AL3)","v":0},{"$f":"IF($V$28<$U$28,AC3,AM3)","v":{"v":200,"d":"200.00"}},{"$f":"AN3+($S$32*S3)","v":{"v":150,"d":"150.00"}},{"$f":"AO3+$S$32","v":{"v":250,"d":"250.00"}},{"$f":"AP3+$S$32","v":{"v":150,"d":"150.00"}},{"$f":"AQ3+(S3*$S$32)","v":{"v":250,"d":"250.00"}},{"$f":"AN3-($S$32*S3)","v":{"v":50,"d":"50.00"}},{"$f":"AO3-$S$32","v":{"v":150,"d":"150.00"}},{"$f":"AP3-$S$32","v":{"v":50,"d":"50.00"}},{"$f":"AQ3-(S3*$S$32)","v":{"v":150,"d":"150.00"}},null,0,1,{"v":1,"d":"1.00"},{"$f":"$BL$33+($BJ$27*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"$BL$33","v":{"v":40,"d":"40.00"}},{"$f":"$BL$27+($BL$27*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BL$33","v":0},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"$BL$33","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$27","v":0},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$27","v":0},{"$f":"$BJ$27+($BJ$27*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BK$33*$BK$27","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BU$3+($BL$27*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BK$33","v":0},{"$f":"BU3","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BY3*$BG3","v":0},{"$f":"$BJ$27*$BG3","v":0},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$33<$BK$33,BJ3,BT3)","v":{"v":40,"d":"40.00"}},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},0,{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},0,0,{"v":80,"d":"80.00"},{"$f":"$BL$34+($BJ$28*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"$BL$34","v":{"v":40,"d":"40.00"}},{"$f":"$BL$28+($BL$28*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BL$34","v":0},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"$BL$34","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$28","v":0},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$28","v":0},{"$f":"$BJ$28+($BJ$28*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BK$34*$BK$28","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"CY3+($BL$28*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BK$34","v":0},{"$f":"$CY3","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"$DC3*$BG3","v":0},{"$f":"$BJ$28*$BG3","v":0},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$34<$BK$34,CN3,CX3)","v":{"v":40,"d":"40.00"}},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},0,{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},0,0,{"v":80,"d":"80.00"},{"$f":"$BL$35+($BJ$29*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"$BL$35","v":{"v":40,"d":"40.00"}},{"$f":"$BL$29+($BL$29*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BL$35","v":0},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"$BL$35","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$29","v":0},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$BG3*$BL$29","v":0},{"$f":"$BJ$29+($BJ$29*$BG3)","v":{"v":40,"d":"40.00"}},{"$f":"$BK$35*$BK$29","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$EC$3+($BL$29*$BG3)","v":{"v":80,"d":"80.00"}},{"$f":"$BG3*$BK$35","v":0},{"$f":"EC3","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$EG3*$BG3","v":0},{"$f":"$BJ$29*$BG3","v":0},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$35<$BK$35,DR3,EB3)","v":{"v":40,"d":"40.00"}},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},0,{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},0,0,{"v":80,"d":"80.00"},null,null,2,{"v":1,"d":"1.00"},{"$f":"$EY$27*FE3","v":{"v":25,"d":"25.00"}},{"$f":"($EY$25/($EY$26*(EZ3^($EY$28))))^(1/$EY$30)","v":{"v":400,"d":"400.00"}},{"$f":"(($EY$25+$EX$34)/($EY$26*(EZ3^($EY$28))))^(1/$EY$30)","v":{"v":520,"d":"520.00"}},{"$f":"(($EY$25-$EX$34)/($EY$26*(EZ3^($EY$28))))^(1/$EY$30)","v":{"v":280,"d":"280.00"}},{"$f":"1/$FD$2","v":0.25},{"$f":"FD3","v":{"v":0.25,"d":"0.3"}},{"$f":"$EY$27","v":{"v":100,"d":"100.0"}},{"$f":"$EY$29*FK3","v":0},{"$f":"$EY$29","v":{"v":100,"d":"100.0"}},{"$f":"$EY$27*FK3","v":0},null,0,null,2,{"v":1,"d":"1.00"},{"$f":"$FP$25*FT3","v":{"v":25,"d":"25.00"}},{"$f":"(($FT$25/($FP$27*(FO3^($FP$26)))))^(1/$FR$26)","v":{"v":256,"d":"256.00"}},{"$f":"((($FT$25+$FT$26)/($FP$27*(FO3^($FP$26)))))^(1/$FR$26)","v":{"v":400,"d":"400.00"}},{"$f":"((($FT$25-$FT$26)/($FP$27*(FO3^($FP$26)))))^(1/$FR$26)","v":{"v":144,"d":"144.00"}},{"$f":"1/$FS$2","v":0.25},{"$f":"FS3","v":0.25},{"$f":"$FP$25","v":{"v":100,"d":"100.00"}},{"$f":"$FR$25*FZ3","v":0},{"$f":"$FR$25","v":{"v":64,"d":"64.00"}},{"$f":"$FP$25*FZ3","v":0},null,0,null,null,"A",{"$f":"'Cobb-Douglas R3 FPlp'!C7","v":{"v":1,"d":"1.0"}},{"$nulls":3},0,{"$f":"$GD$4*GI2","v":{"v":1,"d":"1.00"}},{"$f":"$GD$4*GJ2","v":{"v":2,"d":"2.00"}},{"v":3.0000000000000004,"d":"3.00"},{"v":4,"d":"4.00"},{"v":5,"d":"5.00"},{"v":6,"d":"6.00"},{"v":7,"d":"7.00"},{"v":7.999999999999999,"d":"8.00"},{"v":9,"d":"9.00"},{"v":9.999999999999998,"d":"10.00"},{"v":10.999999999999998,"d":"11.00"},{"v":12,"d":"12.00"},{"v":13,"d":"13.00"},{"v":14.000000000000002,"d":"14.00"},{"v":15.000000000000002,"d":"15.00"},{"v":16.000000000000004,"d":"16.00"},{"v":17.000000000000004,"d":"17.00"},{"v":18.000000000000004,"d":"18.00"},{"v":19.000000000000007,"d":"19.00"},{"v":20.000000000000004,"d":"20.00"},{"$f":"1/20","v":0.05},null,2,{"v":1,"d":"1.00"},{"$f":"$HF$27*HL3","v":{"v":16.666666666666664,"d":"16.67"}},{"$f":"($HF$25/($HF$26*($HG3^($HF$28))))^(1/$HF$30)","v":{"v":600.9924787481423,"d":"600.99"}},{"$f":"($HG$25/($HG$26*($HG3^($HG$28))))^(1/$HG$30)","v":{"v":600.9924787481423,"d":"600.99"}},{"$f":"($HH$25/($HH$26*($HG3^($HH$28))))^(1/$HH$30)","v":{"v":600.9924787481423,"d":"600.99"}},{"$f":"1/$HK$2","v":{"v":0.16666666666666666,"d":"0.2"}},{"$f":"HK3","v":{"v":0.16666666666666666,"d":"0.2"}},{"$f":"$HF$27","v":{"v":100,"d":"100.0"}},{"$f":"$HF$29*HR3","v":0},{"$f":"$HF$29","v":{"v":64,"d":"64.0"}},{"$f":"$HF$27*HR3","v":0},{"$f":"1/$HQ$2","v":{"v":0.05263157894736842,"d":"0.1"}},0,{"$f":"$HG$27","v":{"v":100,"d":"100.0"}},null,null,{"$f":"$HG$29*HR3","v":0},{"$f":"$HG$29","v":{"v":64,"d":"64.0"}},{"$f":"$HG$27*HR3","v":0},{"$f":"$HH$27","v":{"v":100,"d":"100.0"}},{"$f":"$HH$29*HR3","v":0},{"$f":"$HH$29","v":{"v":64,"d":"64.0"}},{"$f":"$HH$27*HR3","v":0},null,null,1,0,{"$f":"(((LARGE($IJ$28:$IJ$30,1)))^(1/$IJ$36))*IF3","v":0},{"$f":"(POWER($IJ$28,1/$IJ$36)/$IM$28)-(($IK$28/$IM$28)*$IG3)","v":{"v":30.000000000000004,"d":"30.00"}},{"$f":"(POWER($IJ$29,1/$IJ$36)/$IM$29)-(($IK$29/$IM$29)*$IG3)","v":{"v":30.000000000000004,"d":"30.00"}},{"$f":"(POWER($IJ$30,1/$IJ$36)/$IM$30)-(($IK$30/$IM$30)*$IG3)","v":{"v":30.000000000000004,"d":"30.00"}},{"$f":"$IL$28","v":{"v":10,"d":"10.00"}},{"$f":"IM3*IF3","v":{"v":0,"d":"0.00"}},{"$f":"$IN$28","v":{"v":20,"d":"20.00"}},{"$f":"IK3*IF3","v":0},{"$f":"$IL$29","v":{"v":10,"d":"10.00"}},{"$f":"IQ3*IF3","v":{"v":0,"d":"0.00"}},{"$f":"$IN$29","v":{"v":20,"d":"20.00"}},{"$f":"IO3*IF3","v":0},{"$f":"$IL$30","v":{"v":10,"d":"10.00"}},{"$f":"IU3*IF3","v":0},{"$f":"$IN$30","v":{"v":20,"d":"20.00"}},{"$f":"IS3*IF3","v":0}]
[2,0.05,{"$f":"B4*(($F$28+$F$32))","v":{"v":2,"d":"2.00"}},{"$f":"($F$28*$I$28)-(($I$28/$G$28)*C4)","v":{"v":112,"d":"112.00"}},{"$f":"(($F$28+$F$32)*$I$28)-(($I$28/$G$28)*C4)","v":{"v":152,"d":"152.00"}},{"$f":"(($F$28-$F$32)*$I$28)-(($I$28/$G$28)*C4)","v":{"v":72,"d":"72.00"}},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":2,"d":"2.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"v":112,"d":"112.00"},{"v":152,"d":"152.00"},{"v":72,"d":"72.00"},null,null,{"$f":"1/20","v":0.05},2,1.05,{"$f":"$V$28+($U$26*Q4)","v":{"v":105,"d":"105.00"}},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"$V$28","v":{"v":100,"d":"100.00"}},{"$f":"$W$26+($W$26*Q4)","v":{"v":210,"d":"210.00"}},{"$f":"Q4*$V$28","v":{"v":5,"d":"5.00"}},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"$V$28","v":{"v":100,"d":"100.00"}},{"$f":"Q4*$W$26","v":{"v":10,"d":"10.00"}},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"$f":"Q4*$W$26","v":{"v":10,"d":"10.00"}},{"$f":"$U$26+($U$26*Q4)","v":{"v":105,"d":"105.00"}},{"$f":"$U$28*$V$26","v":{"v":200,"d":"200.00"}},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"$f":"$AE$3+($W$26*Q4)","v":{"v":210,"d":"210.00"}},{"$f":"Q4*$U$28","v":{"v":5,"d":"5.00"}},{"$f":"$AE$3","v":{"v":200,"d":"200.00"}},{"$f":"$U$26","v":{"v":100,"d":"100.00"}},{"v":10,"d":"10.00"},{"$f":"$U$26*Q4","v":{"v":5,"d":"5.00"}},{"$f":"$W$26","v":{"v":200,"d":"200.00"}},{"$f":"IF($V$28<$U$28,T4,AD4)","v":{"v":105,"d":"105.00"}},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":210,"d":"210.00"},{"$f":"IF($V$28<$U$28,X4,AH4)","v":{"v":5,"d":"5.00"}},{"$f":"IF($V$28<$U$28,Y4,AI4)","v":{"v":200,"d":"200.00"}},{"$f":"IF($V$28<$U$28,Z4,AJ4)","v":{"v":100,"d":"100.00"}},{"$f":"IF($V$28<$U$28,AA4,AK4)","v":{"v":10,"d":"10.00"}},{"$f":"IF($V$28<$U$28,AB4,AL4)","v":{"v":5,"d":"5.00"}},{"$f":"IF($V$28<$U$28,AC4,AM4)","v":{"v":200,"d":"200.00"}},{"$f":"AN4+($S$32*S4)","v":{"v":157.5,"d":"157.50"}},{"$f":"AO4+$S$32","v":{"v":250,"d":"250.00"}},{"$f":"AP4+$S$32","v":{"v":150,"d":"150.00"}},{"$f":"AQ4+(S4*$S$32)","v":{"v":262.5,"d":"262.50"}},{"$f":"AN4-($S$32*S4)","v":{"v":52.5,"d":"52.50"}},{"$f":"AO4-$S$32","v":{"v":150,"d":"150.00"}},{"$f":"AP4-$S$32","v":{"v":50,"d":"50.00"}},{"$f":"AQ4-(S4*$S$32)","v":{"v":157.5,"d":"157.50"}},null,{"$f":"1/20","v":0.05},2,1.05,{"$f":"$BL$33+($BJ$27*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"$BL$33","v":{"v":40,"d":"40.00"}},{"$f":"$BL$27+($BL$27*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BL$33","v":{"v":2,"d":"2.00"}},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"$BL$33","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$27","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$27","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$27+($BJ$27*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BK$33*$BK$27","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BU$3+($BL$27*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BK$33","v":{"v":2,"d":"2.00"}},{"$f":"BU4","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$27","v":{"v":40,"d":"40.00"}},{"$f":"$BY4*$BG4","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$27*$BG4","v":{"v":2,"d":"2.00"}},{"$f":"$BL$27","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$33<$BK$33,BJ4,BT4)","v":{"v":42,"d":"42.00"}},{"$f":"IF($BL$33<$BK$33,BK4,BU4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$33<$BK$33,BL4,BV4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$33<$BK$33,BM4,BW4)","v":{"v":84,"d":"84.00"}},{"$f":"IF($BL$33<$BK$33,BN4,BX4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$33<$BK$33,BO4,BY4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$33<$BK$33,BP4,BZ4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$33<$BK$33,BQ4,CA4)","v":{"v":4,"d":"4.00"}},{"$f":"IF($BL$33<$BK$33,BR4,CB4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$33<$BK$33,BS4,CC4)","v":{"v":80,"d":"80.00"}},{"$f":"$BL$34+($BJ$28*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"$BL$34","v":{"v":40,"d":"40.00"}},{"$f":"$BL$28+($BL$28*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BL$34","v":{"v":2,"d":"2.00"}},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"$BL$34","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$28","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$28","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$28+($BJ$28*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BK$34*$BK$28","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"CY4+($BL$28*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BK$34","v":{"v":2,"d":"2.00"}},{"$f":"$CY4","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$28","v":{"v":40,"d":"40.00"}},{"$f":"$DC4*$BG4","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$28*$BG4","v":{"v":2,"d":"2.00"}},{"$f":"$BL$28","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$34<$BK$34,CN4,CX4)","v":{"v":42,"d":"42.00"}},{"$f":"IF($BL$34<$BK$34,CO4,CY4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$34<$BK$34,CP4,CZ4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$34<$BK$34,CQ4,DA4)","v":{"v":84,"d":"84.00"}},{"$f":"IF($BL$34<$BK$34,CR4,DB4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$34<$BK$34,CS4,DC4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$34<$BK$34,CT4,DD4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$34<$BK$34,CU4,DE4)","v":{"v":4,"d":"4.00"}},{"$f":"IF($BL$34<$BK$34,CV4,DF4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$34<$BK$34,CW4,DG4)","v":{"v":80,"d":"80.00"}},{"$f":"$BL$35+($BJ$29*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"$BL$35","v":{"v":40,"d":"40.00"}},{"$f":"$BL$29+($BL$29*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BL$35","v":{"v":2,"d":"2.00"}},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"$BL$35","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$29","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$BG4*$BL$29","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$29+($BJ$29*$BG4)","v":{"v":42,"d":"42.00"}},{"$f":"$BK$35*$BK$29","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$EC$3+($BL$29*$BG4)","v":{"v":84,"d":"84.00"}},{"$f":"$BG4*$BK$35","v":{"v":2,"d":"2.00"}},{"$f":"EC4","v":{"v":80,"d":"80.00"}},{"$f":"$BJ$29","v":{"v":40,"d":"40.00"}},{"$f":"$EG4*$BG4","v":{"v":4,"d":"4.00"}},{"$f":"$BJ$29*$BG4","v":{"v":2,"d":"2.00"}},{"$f":"$BL$29","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$35<$BK$35,DR4,EB4)","v":{"v":42,"d":"42.00"}},{"$f":"IF($BL$35<$BK$35,DS4,EC4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$35<$BK$35,DT4,ED4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$35<$BK$35,DU4,EE4)","v":{"v":84,"d":"84.00"}},{"$f":"IF($BL$35<$BK$35,DV4,EF4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$35<$BK$35,DW4,EG4)","v":{"v":80,"d":"80.00"}},{"$f":"IF($BL$35<$BK$35,DX4,EH4)","v":{"v":40,"d":"40.00"}},{"$f":"IF($BL$35<$BK$35,DY4,EI4)","v":{"v":4,"d":"4.00"}},{"$f":"IF($BL$35<$BK$35,DZ4,EJ4)","v":{"v":2,"d":"2.00"}},{"$f":"IF($BL$35<$BK$35,EA4,EK4)","v":{"v":80,"d":"80.00"}},null,null,3,{"v":2,"d":"2.00"},{"v":50,"d":"50.00"},{"v":200,"d":"200.00"},{"v":260,"d":"260.00"},{"v":140,"d":"140.00"},{"$f":"1/$FD$2","v":0.25},{"$f":"FE3+FD4","v":0.5},{"v":100,"d":"100.0"},{"v":5.263157894736842,"d":"5.3"},{"v":100,"d":"100.0"},{"v":5.263157894736842,"d":"5.3"},{"$f":"1/$FJ$2","v":{"v":0.05263157894736842,"d":"0.1"}},{"$f":"FJ4","v":{"v":0.05263157894736842,"d":"0.1"}},null,3,{"v":2,"d":"2.00"},{"v":50,"d":"50.00"},{"v":127.99999999999997,"d":"128.00"},{"v":199.99999999999997,"d":"200.00"},{"v":71.99999999999999,"d":"72.00"},{"$f":"1/$FS$2","v":0.25},{"$f":"FT3+FS4","v":0.5},{"v":100,"d":"100.00"},3.3684210526315788,{"v":64,"d":"64.00"},5.263157894736842,{"$f":"1/$FJ$2","v":{"v":0.05263157894736842,"d":"0.1"}},{"$f":"FY4","v":{"v":0.05263157894736842,"d":"0.1"}},null,null,"MAX x1",{"$f":"'Cobb-Douglas R3 FPlp'!C8","v":{"v":20,"d":"20.0"}},null,null,0,{"$f":"$GD$3*$GG4^$GD$5*GH$3^$GD$7","v":0},{"$f":"$GD$3*$GG4^$GD$5*GI$3^$GD$7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$GD$3*$GG4^$GD$5*GY$3^$GD$7","v":0},0,0,{"$f":"$GD$3*$GG4^$GD$5*HB$3^$GD$7","v":0},null,null,3,{"v":2,"d":"2.00"},{"v":33.33333333333333,"d":"33.33"},{"v":252.6862104868784,"d":"252.69"},{"v":252.6862104868784,"d":"252.69"},{"v":252.6862104868784,"d":"252.69"},{"v":0.16666666666666666,"d":"0.2"},{"$f":"HL3+HK4","v":{"v":0.3333333333333333,"d":"0.3"}},{"v":100,"d":"100.0"},{"v":3.3684210526315788,"d":"3.4"},{"v":64,"d":"64.0"},{"v":5.263157894736842,"d":"5.3"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"HQ4","v":{"v":0.05263157894736842,"d":"0.1"}},{"v":100,"d":"100.0"},null,null,{"v":3.3684210526315788,"d":"3.4"},{"v":64,"d":"64.0"},{"v":5.263157894736842,"d":"5.3"},{"v":100,"d":"100.0"},{"v":3.3684210526315788,"d":"3.4"},{"v":64,"d":"64.0"},{"v":5.263157894736842,"d":"5.3"},null,null,2,0.05,{"v":1.5000000000000002,"d":"1.50"},{"$f":"(POWER($IJ$28,1/$IJ$36)/$IM$28)-(($IK$28/$IM$28)*IG4)","v":{"v":28.500000000000004,"d":"28.50"}},{"v":28.500000000000004,"d":"28.50"},{"v":28.500000000000004,"d":"28.50"},{"v":10,"d":"10.00"},{"v":1,"d":"1.00"},{"v":20,"d":"20.00"},{"v":0.5,"d":"0.50"},{"v":10,"d":"10.00"},{"v":1,"d":"1.00"},{"v":20,"d":"20.00"},{"v":0.5,"d":"0.50"},{"v":10,"d":"10.00"},{"v":1,"d":"1.00"},{"v":20,"d":"20.00"},{"v":0.5,"d":"0.50"}]
[3,{"v":0.1,"d":"0.10"},{"v":4,"d":"4.00"},{"v":104,"d":"104.00"},{"v":144,"d":"144.00"},{"v":64,"d":"64.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":4,"d":"4.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":2,"d":"2.00"},{"v":4,"d":"4.00"},{"v":104,"d":"104.00"},{"v":144,"d":"144.00"},{"v":64,"d":"64.00"},null,null,{"$f":"$Q$4+Q4","v":0.1},3,{"v":1.1,"d":"1.10"},{"v":110,"d":"110.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":220,"d":"220.00"},{"v":10,"d":"10.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":20,"d":"20.00"},{"v":100,"d":"100.00"},{"v":20,"d":"20.00"},{"v":110,"d":"110.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":220,"d":"220.00"},{"v":10,"d":"10.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":200,"d":"200.00"},{"v":110,"d":"110.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":220,"d":"220.00"},{"v":10,"d":"10.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":200,"d":"200.00"},{"v":165,"d":"165.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":275,"d":"275.00"},{"v":54.99999999999999,"d":"55.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":165,"d":"165.00"},null,{"$f":"$BG$4+BG4","v":0.1},3,{"v":1.1,"d":"1.10"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":44,"d":"44.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":88,"d":"88.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"},{"v":80,"d":"80.00"},null,null,4,{"v":3,"d":"3.00"},{"v":75,"d":"75.00"},{"v":133.33333333333334,"d":"133.33"},{"v":173.33333333333334,"d":"173.33"},{"v":93.33333333333333,"d":"93.33"},0.25,{"$f":"FE4+FD5","v":{"v":0.75,"d":"0.8"}},{"v":100,"d":"100.0"},{"v":10.526315789473683,"d":"10.5"},{"v":100,"d":"100.0"},{"v":10.526315789473683,"d":"10.5"},{"$f":"1/$FJ$2","v":{"v":0.05263157894736842,"d":"0.1"}},{"$f":"FK4+FJ5","v":{"v":0.10526315789473684,"d":"0.1"}},null,4,{"v":3,"d":"3.00"},{"v":75,"d":"75.00"},{"v":85.33333333333333,"d":"85.33"},{"v":133.33333333333331,"d":"133.33"},{"v":47.99999999999999,"d":"48.00"},0.25,{"$f":"FT4+FS5","v":0.75},{"v":100,"d":"100.00"},6.7368421052631575,{"v":64,"d":"64.00"},10.526315789473683,{"$f":"1/$FJ$2","v":{"v":0.05263157894736842,"d":"0.1"}},{"$f":"FZ4+FY5","v":{"v":0.10526315789473684,"d":"0.1"}},null,null,"a",{"$f":"'Cobb-Douglas R3 FPlp'!C9","v":0.5},null,{"$f":"HC3","v":0.05},{"$f":"$GD$6*GF5","v":{"v":1,"d":"1.00"}},0,{"v":1,"d":"1.00"},{"v":1.4142135623730951,"d":"1.41"},{"v":1.7320508075688774,"d":"1.73"},{"v":2,"d":"2.00"},{"v":2.23606797749979,"d":"2.24"},{"v":2.449489742783178,"d":"2.45"},{"v":2.6457513110645907,"d":"2.65"},{"v":2.82842712474619,"d":"2.83"},{"v":3,"d":"3.00"},{"v":3.162277660168379,"d":"3.16"},{"v":3.3166247903553994,"d":"3.32"},{"v":3.4641016151377544,"d":"3.46"},{"v":3.605551275463989,"d":"3.61"},{"v":3.7416573867739418,"d":"3.74"},{"v":3.872983346207417,"d":"3.87"},{"v":4,"d":"4.00"},{"v":4.123105625617661,"d":"4.12"},{"v":4.242640687119286,"d":"4.24"},{"v":4.358898943540674,"d":"4.36"},{"v":4.47213595499958,"d":"4.47"},null,null,4,{"v":3,"d":"3.00"},{"v":50,"d":"50.00"},{"v":152.21851072034818,"d":"152.22"},{"v":152.21851072034818,"d":"152.22"},{"v":152.21851072034818,"d":"152.22"},{"v":0.16666666666666666,"d":"0.2"},{"$f":"HL4+HK5","v":0.5},{"v":100,"d":"100.0"},{"v":6.7368421052631575,"d":"6.7"},{"v":64,"d":"64.0"},{"v":10.526315789473683,"d":"10.5"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"HR4+HQ5","v":{"v":0.10526315789473684,"d":"0.1"}},{"v":100,"d":"100.0"},null,null,{"v":6.7368421052631575,"d":"6.7"},{"v":64,"d":"64.0"},{"v":10.526315789473683,"d":"10.5"},{"v":100,"d":"100.0"},{"v":6.7368421052631575,"d":"6.7"},{"v":64,"d":"64.0"},{"v":10.526315789473683,"d":"10.5"},null,null,3,{"v":0.1,"d":"0.10"},{"v":3.0000000000000004,"d":"3.00"},{"v":27.000000000000004,"d":"27.00"},{"v":27.000000000000004,"d":"27.00"},{"v":27.000000000000004,"d":"27.00"},{"v":10,"d":"10.00"},{"v":2,"d":"2.00"},{"v":20,"d":"20.00"},{"v":1,"d":"1.00"},{"v":10,"d":"10.00"},{"v":2,"d":"2.00"},{"v":20,"d":"20.00"},{"v":1,"d":"1.00"},{"v":10,"d":"10.00"},{"v":2,"d":"2.00"},{"v":20,"d":"20.00"},{"v":1,"d":"1.00"}]
[4,0.15,{"v":6,"d":"6.00"},{"v":96,"d":"96.00"},{"v":136,"d":"136.00"},{"v":56,"d":"56.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":6,"d":"6.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":3,"d":"3.00"},{"v":6,"d":"6.00"},{"v":96,"d":"96.00"},{"v":136,"d":"136.00"},{"v":56,"d":"56.00"},null,null,{"$f":"$Q$4+Q5","v":0.15000000000000002},4,1.15,{"v":115,"d":"115.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":230,"d":"230.00"},{"v":15.000000000000002,"d":"15.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":30.000000000000004,"d":"30.00"},{"v":100,"d":"100.00"},{"v":30.000000000000004,"d":"30.00"},{"v":115,"d":"115.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":230,"d":"230.00"},{"v":15.000000000000002,"d":"15.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":30.000000000000004,"d":"30.00"},{"v":15.000000000000002,"d":"15.00"},{"v":200,"d":"200.00"},{"v":115,"d":"115.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":230,"d":"230.00"},{"v":15.000000000000002,"d":"15.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":30.000000000000004,"d":"30.00"},{"v":15.000000000000002,"d":"15.00"},{"v":200,"d":"200.00"},{"v":172.5,"d":"172.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":287.5,"d":"287.50"},{"v":57.50000000000001,"d":"57.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":172.5,"d":"172.50"},null,{"$f":"$BG$4+BG5","v":0.15000000000000002},4,1.15,{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":46,"d":"46.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":92,"d":"92.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":12.000000000000002,"d":"12.00"},{"v":6.000000000000001,"d":"6.00"},{"v":80,"d":"80.00"},null,null,5,{"v":4,"d":"4.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":130,"d":"130.00"},{"v":70,"d":"70.00"},0.25,{"v":1,"d":"1.0"},{"v":100,"d":"100.0"},{"v":15.789473684210526,"d":"15.8"},{"v":100,"d":"100.0"},{"v":15.789473684210526,"d":"15.8"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"FK5+FJ6","v":{"v":0.15789473684210525,"d":"0.2"}},null,5,{"v":4,"d":"4.00"},{"v":100,"d":"100.00"},{"v":64,"d":"64.00"},{"v":100,"d":"100.00"},{"v":36,"d":"36.00"},0.25,1,{"v":100,"d":"100.00"},10.105263157894736,{"v":64,"d":"64.00"},15.789473684210526,{"v":0.05263157894736842,"d":"0.1"},{"$f":"FZ5+FY6","v":{"v":0.15789473684210525,"d":"0.2"}},null,null,"MAX x2",{"$f":"'Cobb-Douglas R3 FPlp'!C10","v":{"v":20,"d":"20.0"}},null,{"$f":"GF5+$HC$3","v":{"v":0.1,"d":"0.10"}},{"v":2,"d":"2.00"},0,{"v":1.4142135623730951,"d":"1.41"},{"v":2.0000000000000004,"d":"2.00"},{"v":2.4494897427831783,"d":"2.45"},{"v":2.8284271247461903,"d":"2.83"},{"v":3.1622776601683795,"d":"3.16"},{"v":3.4641016151377544,"d":"3.46"},{"v":3.7416573867739418,"d":"3.74"},{"v":4,"d":"4.00"},{"v":4.242640687119286,"d":"4.24"},{"v":4.47213595499958,"d":"4.47"},{"v":4.690415759823429,"d":"4.69"},{"v":4.898979485566357,"d":"4.90"},{"v":5.099019513592785,"d":"5.10"},{"v":5.291502622129182,"d":"5.29"},{"v":5.477225575051662,"d":"5.48"},{"v":5.656854249492381,"d":"5.66"},{"v":5.830951894845301,"d":"5.83"},{"v":6.000000000000001,"d":"6.00"},{"v":6.164414002968978,"d":"6.16"},{"v":6.324555320336759,"d":"6.32"},null,null,5,{"v":4,"d":"4.00"},{"v":66.66666666666666,"d":"66.67"},{"v":106.24146429123094,"d":"106.24"},{"v":106.24146429123094,"d":"106.24"},{"v":106.24146429123094,"d":"106.24"},{"v":0.16666666666666666,"d":"0.2"},{"v":0.6666666666666666,"d":"0.7"},{"v":100,"d":"100.0"},{"v":10.105263157894736,"d":"10.1"},{"v":64,"d":"64.0"},{"v":15.789473684210526,"d":"15.8"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"HR5+HQ6","v":{"v":0.15789473684210525,"d":"0.2"}},{"v":100,"d":"100.0"},null,null,{"v":10.105263157894736,"d":"10.1"},{"v":64,"d":"64.0"},{"v":15.789473684210526,"d":"15.8"},{"v":100,"d":"100.0"},{"v":10.105263157894736,"d":"10.1"},{"v":64,"d":"64.0"},{"v":15.789473684210526,"d":"15.8"},null,null,4,0.15,{"v":4.5,"d":"4.50"},{"v":25.500000000000004,"d":"25.50"},{"v":25.500000000000004,"d":"25.50"},{"v":25.500000000000004,"d":"25.50"},{"v":10,"d":"10.00"},{"v":3,"d":"3.00"},{"v":20,"d":"20.00"},{"v":1.5,"d":"1.50"},{"v":10,"d":"10.00"},{"v":3,"d":"3.00"},{"v":20,"d":"20.00"},{"v":1.5,"d":"1.50"},{"v":10,"d":"10.00"},{"v":3,"d":"3.00"},{"v":20,"d":"20.00"},{"v":1.5,"d":"1.50"}]
[5,{"v":0.2,"d":"0.20"},{"v":8,"d":"8.00"},{"v":88,"d":"88.00"},{"v":128,"d":"128.00"},{"v":48,"d":"48.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":8,"d":"8.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":4,"d":"4.00"},{"v":8,"d":"8.00"},{"v":88,"d":"88.00"},{"v":128,"d":"128.00"},{"v":48,"d":"48.00"},null,null,0.2,5,{"v":1.2,"d":"1.20"},{"v":120,"d":"120.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":240,"d":"240.00"},{"v":20,"d":"20.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":240,"d":"240.00"},{"v":20,"d":"20.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":200,"d":"200.00"},{"v":120,"d":"120.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":240,"d":"240.00"},{"v":20,"d":"20.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":200,"d":"200.00"},{"v":180,"d":"180.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":300,"d":"300.00"},{"v":60,"d":"60.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":180,"d":"180.00"},null,0.2,5,{"v":1.2,"d":"1.20"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":48,"d":"48.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":96,"d":"96.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":16,"d":"16.00"},{"v":8,"d":"8.00"},{"v":80,"d":"80.00"},null,null,6,{"v":5,"d":"5.00"},{"v":125,"d":"125.00"},{"v":80,"d":"80.00"},{"v":104,"d":"104.00"},{"v":56,"d":"56.00"},0.25,{"v":1.25,"d":"1.3"},{"v":100,"d":"100.0"},{"v":21.052631578947366,"d":"21.1"},{"v":100,"d":"100.0"},{"v":21.052631578947366,"d":"21.1"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.21052631578947367,"d":"0.2"},null,6,{"v":5,"d":"5.00"},{"v":125,"d":"125.00"},{"v":51.199999999999996,"d":"51.20"},{"v":80.00000000000001,"d":"80.00"},{"v":28.8,"d":"28.80"},0.25,1.25,{"v":100,"d":"100.00"},13.473684210526315,{"v":64,"d":"64.00"},21.052631578947366,{"v":0.05263157894736842,"d":"0.1"},{"v":0.21052631578947367,"d":"0.2"},null,null,"b",{"$f":"'Cobb-Douglas R3 FPlp'!C11","v":0.5},null,{"v":0.15000000000000002,"d":"0.15"},{"v":3.0000000000000004,"d":"3.00"},0,{"v":1.7320508075688774,"d":"1.73"},{"v":2.4494897427831783,"d":"2.45"},{"v":3.0000000000000004,"d":"3.00"},{"v":3.464101615137755,"d":"3.46"},{"v":3.8729833462074175,"d":"3.87"},{"v":4.242640687119285,"d":"4.24"},{"v":4.582575694955841,"d":"4.58"},{"v":4.898979485566356,"d":"4.90"},{"v":5.196152422706632,"d":"5.20"},{"v":5.477225575051661,"d":"5.48"},{"v":5.744562646538029,"d":"5.74"},{"v":6,"d":"6.00"},{"v":6.244997998398398,"d":"6.24"},{"v":6.480740698407861,"d":"6.48"},{"v":6.708203932499369,"d":"6.71"},{"v":6.92820323027551,"d":"6.93"},{"v":7.14142842854285,"d":"7.14"},{"v":7.348469228349535,"d":"7.35"},{"v":7.549834435270751,"d":"7.55"},{"v":7.745966692414835,"d":"7.75"},null,null,6,{"v":5,"d":"5.00"},{"v":83.33333333333333,"d":"83.33"},{"v":80.3815787053137,"d":"80.38"},{"v":80.3815787053137,"d":"80.38"},{"v":80.3815787053137,"d":"80.38"},{"v":0.16666666666666666,"d":"0.2"},{"v":0.8333333333333333,"d":"0.8"},{"v":100,"d":"100.0"},{"v":13.473684210526315,"d":"13.5"},{"v":64,"d":"64.0"},{"v":21.052631578947366,"d":"21.1"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.21052631578947367,"d":"0.2"},{"v":100,"d":"100.0"},null,null,{"v":13.473684210526315,"d":"13.5"},{"v":64,"d":"64.0"},{"v":21.052631578947366,"d":"21.1"},{"v":100,"d":"100.0"},{"v":13.473684210526315,"d":"13.5"},{"v":64,"d":"64.0"},{"v":21.052631578947366,"d":"21.1"},null,null,5,{"v":0.2,"d":"0.20"},{"v":6.000000000000001,"d":"6.00"},{"v":24.000000000000004,"d":"24.00"},{"v":24.000000000000004,"d":"24.00"},{"v":24.000000000000004,"d":"24.00"},{"v":10,"d":"10.00"},{"v":4,"d":"4.00"},{"v":20,"d":"20.00"},{"v":2,"d":"2.00"},{"v":10,"d":"10.00"},{"v":4,"d":"4.00"},{"v":20,"d":"20.00"},{"v":2,"d":"2.00"},{"v":10,"d":"10.00"},{"v":4,"d":"4.00"},{"v":20,"d":"20.00"},{"v":2,"d":"2.00"}]
[6,0.25,{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":120,"d":"120.00"},{"v":40,"d":"40.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":10,"d":"10.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":5,"d":"5.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":120,"d":"120.00"},{"v":40,"d":"40.00"},null,null,0.25,6,1.25,{"v":125,"d":"125.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":250,"d":"250.00"},{"v":25,"d":"25.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":125,"d":"125.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":250,"d":"250.00"},{"v":25,"d":"25.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":200,"d":"200.00"},{"v":125,"d":"125.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":250,"d":"250.00"},{"v":25,"d":"25.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":200,"d":"200.00"},{"v":187.5,"d":"187.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":312.5,"d":"312.50"},{"v":62.5,"d":"62.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":187.5,"d":"187.50"},null,0.25,6,1.25,{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":50,"d":"50.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},null,null,7,{"v":6,"d":"6.00"},{"v":150,"d":"150.00"},{"v":66.66666666666667,"d":"66.67"},{"v":86.66666666666667,"d":"86.67"},{"v":46.666666666666664,"d":"46.67"},0.25,1.5,{"v":100,"d":"100.0"},{"v":26.31578947368421,"d":"26.3"},{"v":100,"d":"100.0"},{"v":26.31578947368421,"d":"26.3"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.2631578947368421,"d":"0.3"},null,7,{"v":6,"d":"6.00"},{"v":150,"d":"150.00"},{"v":42.666666666666664,"d":"42.67"},{"v":66.66666666666667,"d":"66.67"},{"v":24.000000000000004,"d":"24.00"},0.25,1.5,{"v":100,"d":"100.00"},16.842105263157894,{"v":64,"d":"64.00"},26.31578947368421,{"v":0.05263157894736842,"d":"0.1"},{"v":0.2631578947368421,"d":"0.3"},{"$nulls":5},{"v":0.2,"d":"0.20"},{"v":4,"d":"4.00"},0,{"v":2,"d":"2.00"},{"v":2.8284271247461903,"d":"2.83"},{"v":3.464101615137755,"d":"3.46"},{"v":4,"d":"4.00"},{"v":4.47213595499958,"d":"4.47"},{"v":4.898979485566356,"d":"4.90"},{"v":5.291502622129181,"d":"5.29"},{"v":5.65685424949238,"d":"5.66"},{"v":6,"d":"6.00"},{"v":6.324555320336758,"d":"6.32"},{"v":6.633249580710799,"d":"6.63"},{"v":6.928203230275509,"d":"6.93"},{"v":7.211102550927978,"d":"7.21"},{"v":7.4833147735478835,"d":"7.48"},{"v":7.745966692414834,"d":"7.75"},{"v":8,"d":"8.00"},{"v":8.246211251235321,"d":"8.25"},{"v":8.485281374238571,"d":"8.49"},{"v":8.717797887081348,"d":"8.72"},{"v":8.94427190999916,"d":"8.94"},null,null,7,{"v":6,"d":"6.00"},{"v":99.99999999999999,"d":"100.00"},{"v":63.99999999999998,"d":"64.00"},{"v":63.99999999999998,"d":"64.00"},{"v":63.99999999999998,"d":"64.00"},{"v":0.16666666666666666,"d":"0.2"},{"v":0.9999999999999999,"d":"1.0"},{"v":100,"d":"100.0"},{"v":16.842105263157894,"d":"16.8"},{"v":64,"d":"64.0"},{"v":26.31578947368421,"d":"26.3"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.2631578947368421,"d":"0.3"},{"v":100,"d":"100.0"},null,null,{"v":16.842105263157894,"d":"16.8"},{"v":64,"d":"64.0"},{"v":26.31578947368421,"d":"26.3"},{"v":100,"d":"100.0"},{"v":16.842105263157894,"d":"16.8"},{"v":64,"d":"64.0"},{"v":26.31578947368421,"d":"26.3"},null,null,6,0.25,{"v":7.500000000000001,"d":"7.50"},{"v":22.500000000000004,"d":"22.50"},{"v":22.500000000000004,"d":"22.50"},{"v":22.500000000000004,"d":"22.50"},{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":20,"d":"20.00"},{"v":2.5,"d":"2.50"},{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":20,"d":"20.00"},{"v":2.5,"d":"2.50"},{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":20,"d":"20.00"},{"v":2.5,"d":"2.50"}]
[7,{"v":0.3,"d":"0.30"},{"v":12,"d":"12.00"},{"v":72,"d":"72.00"},{"v":112,"d":"112.00"},{"v":32,"d":"32.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":12,"d":"12.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":6,"d":"6.00"},{"v":12,"d":"12.00"},{"v":72,"d":"72.00"},{"v":112,"d":"112.00"},{"v":32,"d":"32.00"},null,null,0.3,7,{"v":1.3,"d":"1.30"},{"v":130,"d":"130.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":260,"d":"260.00"},{"v":30,"d":"30.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"},{"v":60,"d":"60.00"},{"v":130,"d":"130.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":260,"d":"260.00"},{"v":30,"d":"30.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":60,"d":"60.00"},{"v":30,"d":"30.00"},{"v":200,"d":"200.00"},{"v":130,"d":"130.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":260,"d":"260.00"},{"v":30,"d":"30.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":60,"d":"60.00"},{"v":30,"d":"30.00"},{"v":200,"d":"200.00"},{"v":195,"d":"195.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":325,"d":"325.00"},{"v":65,"d":"65.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":195,"d":"195.00"},null,0.3,7,{"v":1.3,"d":"1.30"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":52,"d":"52.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":104,"d":"104.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":24,"d":"24.00"},{"v":12,"d":"12.00"},{"v":80,"d":"80.00"},null,null,8,{"v":7,"d":"7.00"},{"v":175,"d":"175.00"},{"v":57.142857142857146,"d":"57.14"},{"v":74.28571428571429,"d":"74.29"},{"v":40,"d":"40.00"},0.25,{"v":1.75,"d":"1.8"},{"v":100,"d":"100.0"},{"v":31.57894736842105,"d":"31.6"},{"v":100,"d":"100.0"},{"v":31.57894736842105,"d":"31.6"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.3157894736842105,"d":"0.3"},null,8,{"v":7,"d":"7.00"},{"v":175,"d":"175.00"},{"v":36.57142857142858,"d":"36.57"},{"v":57.14285714285714,"d":"57.14"},{"v":20.571428571428573,"d":"20.57"},0.25,1.75,{"v":100,"d":"100.00"},20.210526315789473,{"v":64,"d":"64.00"},31.57894736842105,{"v":0.05263157894736842,"d":"0.1"},{"v":0.3157894736842105,"d":"0.3"},{"$nulls":5},0.25,{"v":5,"d":"5.00"},0,{"v":2.23606797749979,"d":"2.24"},{"v":3.1622776601683795,"d":"3.16"},{"v":3.8729833462074175,"d":"3.87"},{"v":4.47213595499958,"d":"4.47"},{"v":5.000000000000001,"d":"5.00"},{"v":5.477225575051661,"d":"5.48"},{"v":5.916079783099617,"d":"5.92"},{"v":6.324555320336758,"d":"6.32"},{"v":6.708203932499369,"d":"6.71"},{"v":7.071067811865475,"d":"7.07"},{"v":7.416198487095662,"d":"7.42"},{"v":7.745966692414834,"d":"7.75"},{"v":8.06225774829855,"d":"8.06"},{"v":8.366600265340757,"d":"8.37"},{"v":8.660254037844387,"d":"8.66"},{"v":8.94427190999916,"d":"8.94"},{"v":9.219544457292887,"d":"9.22"},{"v":9.48683298050514,"d":"9.49"},{"v":9.746794344808965,"d":"9.75"},{"v":10.000000000000002,"d":"10.00"},null,null,8,{"v":7,"d":"7.00"},{"v":116.66666666666666,"d":"116.67"},{"v":52.7832937067389,"d":"52.78"},{"v":52.7832937067389,"d":"52.78"},{"v":52.7832937067389,"d":"52.78"},{"v":0.16666666666666666,"d":"0.2"},{"v":1.1666666666666665,"d":"1.2"},{"v":100,"d":"100.0"},{"v":20.210526315789473,"d":"20.2"},{"v":64,"d":"64.0"},{"v":31.57894736842105,"d":"31.6"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.3157894736842105,"d":"0.3"},{"v":100,"d":"100.0"},null,null,{"v":20.210526315789473,"d":"20.2"},{"v":64,"d":"64.0"},{"v":31.57894736842105,"d":"31.6"},{"v":100,"d":"100.0"},{"v":20.210526315789473,"d":"20.2"},{"v":64,"d":"64.0"},{"v":31.57894736842105,"d":"31.6"},null,null,7,{"v":0.3,"d":"0.30"},{"v":9,"d":"9.00"},{"v":21.000000000000004,"d":"21.00"},{"v":21.000000000000004,"d":"21.00"},{"v":21.000000000000004,"d":"21.00"},{"v":10,"d":"10.00"},{"v":6,"d":"6.00"},{"v":20,"d":"20.00"},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"},{"v":6,"d":"6.00"},{"v":20,"d":"20.00"},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"},{"v":6,"d":"6.00"},{"v":20,"d":"20.00"},{"v":3,"d":"3.00"}]
[8,0.35,{"v":14,"d":"14.00"},{"v":64,"d":"64.00"},{"v":104,"d":"104.00"},{"v":24,"d":"24.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":14,"d":"14.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":7,"d":"7.00"},{"v":14,"d":"14.00"},{"v":64,"d":"64.00"},{"v":104,"d":"104.00"},{"v":24,"d":"24.00"},null,null,0.35,8,1.35,{"v":135,"d":"135.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":270,"d":"270.00"},{"v":35,"d":"35.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":70,"d":"70.00"},{"v":100,"d":"100.00"},{"v":70,"d":"70.00"},{"v":135,"d":"135.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":270,"d":"270.00"},{"v":35,"d":"35.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":70,"d":"70.00"},{"v":35,"d":"35.00"},{"v":200,"d":"200.00"},{"v":135,"d":"135.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":270,"d":"270.00"},{"v":35,"d":"35.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":70,"d":"70.00"},{"v":35,"d":"35.00"},{"v":200,"d":"200.00"},{"v":202.5,"d":"202.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":337.5,"d":"337.50"},{"v":67.5,"d":"67.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":202.5,"d":"202.50"},null,0.35,8,1.35,{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":54,"d":"54.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":108,"d":"108.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":28,"d":"28.00"},{"v":14,"d":"14.00"},{"v":80,"d":"80.00"},null,null,9,{"v":8,"d":"8.00"},{"v":200,"d":"200.00"},{"v":50,"d":"50.00"},{"v":65,"d":"65.00"},{"v":35,"d":"35.00"},0.25,{"v":2,"d":"2.0"},{"v":100,"d":"100.0"},{"v":36.84210526315789,"d":"36.8"},{"v":100,"d":"100.0"},{"v":36.84210526315789,"d":"36.8"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.3684210526315789,"d":"0.4"},null,9,{"v":8,"d":"8.00"},{"v":200,"d":"200.00"},{"v":31.999999999999993,"d":"32.00"},{"v":49.99999999999999,"d":"50.00"},{"v":17.999999999999996,"d":"18.00"},0.25,2,{"v":100,"d":"100.00"},23.57894736842105,{"v":64,"d":"64.00"},36.84210526315789,{"v":0.05263157894736842,"d":"0.1"},{"v":0.3684210526315789,"d":"0.4"},null,null,"PMgq1",{"$f":"(GD5*GD3*((GD6/GD4)^(GD7)))","v":{"v":0.5,"d":"0.50"}},null,{"v":0.3,"d":"0.30"},{"v":6,"d":"6.00"},0,{"v":2.449489742783178,"d":"2.45"},{"v":3.4641016151377544,"d":"3.46"},{"v":4.242640687119285,"d":"4.24"},{"v":4.898979485566356,"d":"4.90"},{"v":5.477225575051661,"d":"5.48"},{"v":5.999999999999999,"d":"6.00"},{"v":6.48074069840786,"d":"6.48"},{"v":6.928203230275508,"d":"6.93"},{"v":7.348469228349534,"d":"7.35"},{"v":7.745966692414832,"d":"7.75"},{"v":8.124038404635959,"d":"8.12"},{"v":8.48528137423857,"d":"8.49"},{"v":8.831760866327846,"d":"8.83"},{"v":9.16515138991168,"d":"9.17"},{"v":9.486832980505138,"d":"9.49"},{"v":9.797958971132712,"d":"9.80"},{"v":10.099504938362077,"d":"10.10"},{"v":10.392304845413264,"d":"10.39"},{"v":10.677078252031311,"d":"10.68"},{"v":10.954451150103322,"d":"10.95"},null,null,9,{"v":8,"d":"8.00"},{"v":133.33333333333331,"d":"133.33"},{"v":44.66903323690078,"d":"44.67"},{"v":44.66903323690078,"d":"44.67"},{"v":44.66903323690078,"d":"44.67"},{"v":0.16666666666666666,"d":"0.2"},{"v":1.3333333333333333,"d":"1.3"},{"v":100,"d":"100.0"},{"v":23.57894736842105,"d":"23.6"},{"v":64,"d":"64.0"},{"v":36.84210526315789,"d":"36.8"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.3684210526315789,"d":"0.4"},{"v":100,"d":"100.0"},null,null,{"v":23.57894736842105,"d":"23.6"},{"v":64,"d":"64.0"},{"v":36.84210526315789,"d":"36.8"},{"v":100,"d":"100.0"},{"v":23.57894736842105,"d":"23.6"},{"v":64,"d":"64.0"},{"v":36.84210526315789,"d":"36.8"},null,null,8,0.35,{"v":10.5,"d":"10.50"},{"v":19.500000000000004,"d":"19.50"},{"v":19.500000000000004,"d":"19.50"},{"v":19.500000000000004,"d":"19.50"},{"v":10,"d":"10.00"},{"v":7,"d":"7.00"},{"v":20,"d":"20.00"},{"v":3.5,"d":"3.50"},{"v":10,"d":"10.00"},{"v":7,"d":"7.00"},{"v":20,"d":"20.00"},{"v":3.5,"d":"3.50"},{"v":10,"d":"10.00"},{"v":7,"d":"7.00"},{"v":20,"d":"20.00"},{"v":3.5,"d":"3.50"}]
[9,{"v":0.4,"d":"0.40"},{"v":16,"d":"16.00"},{"v":56,"d":"56.00"},{"v":96,"d":"96.00"},{"v":16,"d":"16.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":16,"d":"16.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":8,"d":"8.00"},{"v":16,"d":"16.00"},{"v":56,"d":"56.00"},{"v":96,"d":"96.00"},{"v":16,"d":"16.00"},null,null,0.39999999999999997,9,{"v":1.4,"d":"1.40"},{"v":140,"d":"140.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":280,"d":"280.00"},{"v":40,"d":"40.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":80,"d":"80.00"},{"v":100,"d":"100.00"},{"v":80,"d":"80.00"},{"v":140,"d":"140.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":280,"d":"280.00"},{"v":40,"d":"40.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":200,"d":"200.00"},{"v":140,"d":"140.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":280,"d":"280.00"},{"v":40,"d":"40.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":200,"d":"200.00"},{"v":210,"d":"210.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":350,"d":"350.00"},{"v":70,"d":"70.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":210,"d":"210.00"},null,0.39999999999999997,9,{"v":1.4,"d":"1.40"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":56,"d":"56.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":112,"d":"112.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":31.999999999999996,"d":"32.00"},{"v":15.999999999999998,"d":"16.00"},{"v":80,"d":"80.00"},null,null,10,{"v":9,"d":"9.00"},{"v":225,"d":"225.00"},{"v":44.44444444444444,"d":"44.44"},{"v":57.77777777777778,"d":"57.78"},{"v":31.11111111111111,"d":"31.11"},0.25,{"v":2.25,"d":"2.3"},{"v":100,"d":"100.0"},{"v":42.10526315789473,"d":"42.1"},{"v":100,"d":"100.0"},{"v":42.10526315789473,"d":"42.1"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.42105263157894735,"d":"0.4"},null,10,{"v":9,"d":"9.00"},{"v":225,"d":"225.00"},{"v":28.444444444444443,"d":"28.44"},{"v":44.44444444444445,"d":"44.44"},{"v":16,"d":"16.00"},0.25,2.25,{"v":100,"d":"100.00"},26.94736842105263,{"v":64,"d":"64.00"},42.10526315789473,{"v":0.05263157894736842,"d":"0.1"},{"v":0.42105263157894735,"d":"0.4"},null,null,"PMgq2",{"$f":"(GD7*GD3*((GD4/GD6)^(GD5)))","v":{"v":0.5,"d":"0.50"}},null,0.35,{"v":7,"d":"7.00"},0,{"v":2.6457513110645907,"d":"2.65"},{"v":3.7416573867739418,"d":"3.74"},{"v":4.582575694955841,"d":"4.58"},{"v":5.291502622129181,"d":"5.29"},{"v":5.916079783099617,"d":"5.92"},{"v":6.48074069840786,"d":"6.48"},{"v":7.000000000000001,"d":"7.00"},{"v":7.483314773547883,"d":"7.48"},{"v":7.937253933193772,"d":"7.94"},{"v":8.366600265340756,"d":"8.37"},{"v":8.77496438739212,"d":"8.77"},{"v":9.16515138991168,"d":"9.17"},{"v":9.539392014169456,"d":"9.54"},{"v":9.899494936611667,"d":"9.90"},{"v":10.2469507659596,"d":"10.25"},{"v":10.583005244258363,"d":"10.58"},{"v":10.908712114635716,"d":"10.91"},{"v":11.224972160321826,"d":"11.22"},{"v":11.532562594670798,"d":"11.53"},{"v":11.832159566199234,"d":"11.83"},null,null,10,{"v":9,"d":"9.00"},{"v":150,"d":"150.00"},{"v":38.5536854873534,"d":"38.55"},{"v":38.5536854873534,"d":"38.55"},{"v":38.5536854873534,"d":"38.55"},{"v":0.16666666666666666,"d":"0.2"},1.5,{"v":100,"d":"100.0"},{"v":26.94736842105263,"d":"26.9"},{"v":64,"d":"64.0"},{"v":42.10526315789473,"d":"42.1"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.42105263157894735,"d":"0.4"},{"v":100,"d":"100.0"},null,null,{"v":26.94736842105263,"d":"26.9"},{"v":64,"d":"64.0"},{"v":42.10526315789473,"d":"42.1"},{"v":100,"d":"100.0"},{"v":26.94736842105263,"d":"26.9"},{"v":64,"d":"64.0"},{"v":42.10526315789473,"d":"42.1"},null,null,9,{"v":0.4,"d":"0.40"},{"v":12.000000000000002,"d":"12.00"},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":10,"d":"10.00"},{"v":8,"d":"8.00"},{"v":20,"d":"20.00"},{"v":4,"d":"4.00"},{"v":10,"d":"10.00"},{"v":8,"d":"8.00"},{"v":20,"d":"20.00"},{"v":4,"d":"4.00"},{"v":10,"d":"10.00"},{"v":8,"d":"8.00"},{"v":20,"d":"20.00"},{"v":4,"d":"4.00"}]
[10,0.45,{"v":18,"d":"18.00"},{"v":48,"d":"48.00"},{"v":88,"d":"88.00"},{"v":8,"d":"8.00"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":18,"d":"18.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":9,"d":"9.00"},{"v":18,"d":"18.00"},{"v":48,"d":"48.00"},{"v":88,"d":"88.00"},{"v":8,"d":"8.00"},null,null,0.44999999999999996,10,1.45,{"v":145,"d":"145.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":290,"d":"290.00"},{"v":44.99999999999999,"d":"45.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":89.99999999999999,"d":"90.00"},{"v":100,"d":"100.00"},{"v":89.99999999999999,"d":"90.00"},{"v":145,"d":"145.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":290,"d":"290.00"},{"v":44.99999999999999,"d":"45.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":89.99999999999999,"d":"90.00"},{"v":44.99999999999999,"d":"45.00"},{"v":200,"d":"200.00"},{"v":145,"d":"145.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":290,"d":"290.00"},{"v":44.99999999999999,"d":"45.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":89.99999999999999,"d":"90.00"},{"v":44.99999999999999,"d":"45.00"},{"v":200,"d":"200.00"},{"v":217.5,"d":"217.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":362.5,"d":"362.50"},{"v":72.5,"d":"72.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":217.5,"d":"217.50"},null,0.44999999999999996,10,1.45,{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":58,"d":"58.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":116,"d":"116.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":36,"d":"36.00"},{"v":18,"d":"18.00"},{"v":80,"d":"80.00"},null,null,11,{"v":10,"d":"10.00"},{"v":250,"d":"250.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":28,"d":"28.00"},0.25,2.5,{"v":100,"d":"100.0"},{"v":47.368421052631575,"d":"47.4"},{"v":100,"d":"100.0"},{"v":47.368421052631575,"d":"47.4"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.47368421052631576,"d":"0.5"},null,11,{"v":10,"d":"10.00"},{"v":250,"d":"250.00"},{"v":25.6,"d":"25.60"},{"v":40.00000000000001,"d":"40.00"},{"v":14.399999999999999,"d":"14.40"},0.25,2.5,{"v":100,"d":"100.00"},30.31578947368421,{"v":64,"d":"64.00"},47.368421052631575,{"v":0.05263157894736842,"d":"0.1"},{"v":0.47368421052631576,"d":"0.5"},null,null,"RTS",{"$f":"GD10/GD11*-1","v":{"v":-1,"d":"-1.00"}},null,{"v":0.39999999999999997,"d":"0.40"},{"v":7.999999999999999,"d":"8.00"},0,{"v":2.82842712474619,"d":"2.83"},{"v":4,"d":"4.00"},{"v":4.898979485566356,"d":"4.90"},{"v":5.65685424949238,"d":"5.66"},{"v":6.324555320336758,"d":"6.32"},{"v":6.928203230275508,"d":"6.93"},{"v":7.483314773547883,"d":"7.48"},{"v":7.999999999999998,"d":"8.00"},{"v":8.48528137423857,"d":"8.49"},{"v":8.944271909999157,"d":"8.94"},{"v":9.380831519646858,"d":"9.38"},{"v":9.797958971132712,"d":"9.80"},{"v":10.198039027185569,"d":"10.20"},{"v":10.583005244258363,"d":"10.58"},{"v":10.954451150103322,"d":"10.95"},{"v":11.31370849898476,"d":"11.31"},{"v":11.6619037896906,"d":"11.66"},{"v":12,"d":"12.00"},{"v":12.328828005937954,"d":"12.33"},{"v":12.649110640673516,"d":"12.65"},null,null,11,{"v":10,"d":"10.00"},{"v":166.66666666666669,"d":"166.67"},{"v":33.796290692866286,"d":"33.80"},{"v":33.796290692866286,"d":"33.80"},{"v":33.796290692866286,"d":"33.80"},{"v":0.16666666666666666,"d":"0.2"},{"v":1.6666666666666667,"d":"1.7"},{"v":100,"d":"100.0"},{"v":30.31578947368421,"d":"30.3"},{"v":64,"d":"64.0"},{"v":47.368421052631575,"d":"47.4"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.47368421052631576,"d":"0.5"},{"v":100,"d":"100.0"},null,null,{"v":30.31578947368421,"d":"30.3"},{"v":64,"d":"64.0"},{"v":47.368421052631575,"d":"47.4"},{"v":100,"d":"100.0"},{"v":30.31578947368421,"d":"30.3"},{"v":64,"d":"64.0"},{"v":47.368421052631575,"d":"47.4"},null,null,10,0.45,{"v":13.500000000000002,"d":"13.50"},{"v":16.5,"d":"16.50"},{"v":16.5,"d":"16.50"},{"v":16.5,"d":"16.50"},{"v":10,"d":"10.00"},{"v":9,"d":"9.00"},{"v":20,"d":"20.00"},{"v":4.5,"d":"4.50"},{"v":10,"d":"10.00"},{"v":9,"d":"9.00"},{"v":20,"d":"20.00"},{"v":4.5,"d":"4.50"},{"v":10,"d":"10.00"},{"v":9,"d":"9.00"},{"v":20,"d":"20.00"},{"v":4.5,"d":"4.50"}]
[11,{"v":0.5,"d":"0.50"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},0,{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":20,"d":"20.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},0,null,null,0.49999999999999994,11,{"v":1.5,"d":"1.50"},{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":300,"d":"300.00"},{"v":49.99999999999999,"d":"50.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":300,"d":"300.00"},{"v":49.99999999999999,"d":"50.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":49.99999999999999,"d":"50.00"},{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":300,"d":"300.00"},{"v":49.99999999999999,"d":"50.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":49.99999999999999,"d":"50.00"},{"v":200,"d":"200.00"},{"v":225,"d":"225.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":375,"d":"375.00"},{"v":75,"d":"75.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":225,"d":"225.00"},null,0.49999999999999994,11,{"v":1.5,"d":"1.50"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":60,"d":"60.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":120,"d":"120.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":39.99999999999999,"d":"40.00"},{"v":19.999999999999996,"d":"20.00"},{"v":80,"d":"80.00"},null,null,12,{"v":11,"d":"11.00"},{"v":275,"d":"275.00"},{"v":36.36363636363637,"d":"36.36"},{"v":47.27272727272727,"d":"47.27"},{"v":25.454545454545453,"d":"25.45"},0.25,{"v":2.75,"d":"2.8"},{"v":100,"d":"100.0"},{"v":52.63157894736842,"d":"52.6"},{"v":100,"d":"100.0"},{"v":52.63157894736842,"d":"52.6"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.5263157894736842,"d":"0.5"},null,12,{"v":11,"d":"11.00"},{"v":275,"d":"275.00"},{"v":23.272727272727266,"d":"23.27"},{"v":36.36363636363636,"d":"36.36"},{"v":13.090909090909088,"d":"13.09"},0.25,2.75,{"v":100,"d":"100.00"},33.68421052631579,{"v":64,"d":"64.00"},52.63157894736842,{"v":0.05263157894736842,"d":"0.1"},{"v":0.5263157894736842,"d":"0.5"},{"$nulls":5},{"v":0.44999999999999996,"d":"0.45"},{"v":9,"d":"9.00"},0,{"v":3,"d":"3.00"},{"v":4.242640687119286,"d":"4.24"},{"v":5.196152422706632,"d":"5.20"},{"v":6,"d":"6.00"},{"v":6.708203932499369,"d":"6.71"},{"v":7.348469228349534,"d":"7.35"},{"v":7.937253933193772,"d":"7.94"},{"v":8.48528137423857,"d":"8.49"},{"v":9,"d":"9.00"},{"v":9.486832980505138,"d":"9.49"},{"v":9.949874371066198,"d":"9.95"},{"v":10.392304845413264,"d":"10.39"},{"v":10.816653826391967,"d":"10.82"},{"v":11.224972160321826,"d":"11.22"},{"v":11.618950038622252,"d":"11.62"},{"v":12,"d":"12.00"},{"v":12.36931687685298,"d":"12.37"},{"v":12.727922061357857,"d":"12.73"},{"v":13.076696830622023,"d":"13.08"},{"v":13.416407864998739,"d":"13.42"},null,null,12,{"v":11,"d":"11.00"},{"v":183.33333333333334,"d":"183.33"},{"v":30.00047842085339,"d":"30.00"},{"v":30.00047842085339,"d":"30.00"},{"v":30.00047842085339,"d":"30.00"},{"v":0.16666666666666666,"d":"0.2"},{"v":1.8333333333333335,"d":"1.8"},{"v":100,"d":"100.0"},{"v":33.68421052631579,"d":"33.7"},{"v":64,"d":"64.0"},{"v":52.63157894736842,"d":"52.6"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.5263157894736842,"d":"0.5"},{"v":100,"d":"100.0"},null,null,{"v":33.68421052631579,"d":"33.7"},{"v":64,"d":"64.0"},{"v":52.63157894736842,"d":"52.6"},{"v":100,"d":"100.0"},{"v":33.68421052631579,"d":"33.7"},{"v":64,"d":"64.0"},{"v":52.63157894736842,"d":"52.6"},null,null,11,{"v":0.5,"d":"0.50"},{"v":15.000000000000002,"d":"15.00"},{"v":15.000000000000002,"d":"15.00"},{"v":15.000000000000002,"d":"15.00"},{"v":15.000000000000002,"d":"15.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"}]
[12,0.55,{"v":22,"d":"22.00"},{"v":32,"d":"32.00"},{"v":72,"d":"72.00"},{"v":-8,"d":"(8.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":22,"d":"22.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":11,"d":"11.00"},{"v":22,"d":"22.00"},{"v":32,"d":"32.00"},{"v":72,"d":"72.00"},{"v":-8,"d":"(8.00)"},null,null,0.5499999999999999,12,1.55,{"v":155,"d":"155.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":310,"d":"310.00"},{"v":54.99999999999999,"d":"55.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":109.99999999999999,"d":"110.00"},{"v":100,"d":"100.00"},{"v":109.99999999999999,"d":"110.00"},{"v":155,"d":"155.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":310,"d":"310.00"},{"v":54.99999999999999,"d":"55.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":109.99999999999999,"d":"110.00"},{"v":54.99999999999999,"d":"55.00"},{"v":200,"d":"200.00"},{"v":155,"d":"155.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":310,"d":"310.00"},{"v":54.99999999999999,"d":"55.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":109.99999999999999,"d":"110.00"},{"v":54.99999999999999,"d":"55.00"},{"v":200,"d":"200.00"},{"v":232.5,"d":"232.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":387.5,"d":"387.50"},{"v":77.5,"d":"77.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":232.5,"d":"232.50"},null,0.5499999999999999,12,1.55,{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":62,"d":"62.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":124,"d":"124.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":43.99999999999999,"d":"44.00"},{"v":21.999999999999996,"d":"22.00"},{"v":80,"d":"80.00"},null,null,13,{"v":12,"d":"12.00"},{"v":300,"d":"300.00"},{"v":33.333333333333336,"d":"33.33"},{"v":43.333333333333336,"d":"43.33"},{"v":23.333333333333332,"d":"23.33"},0.25,{"v":3,"d":"3.0"},{"v":100,"d":"100.0"},{"v":57.89473684210527,"d":"57.9"},{"v":100,"d":"100.0"},{"v":57.89473684210527,"d":"57.9"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.5789473684210527,"d":"0.6"},null,13,{"v":12,"d":"12.00"},{"v":300,"d":"300.00"},{"v":21.333333333333332,"d":"21.33"},{"v":33.33333333333333,"d":"33.33"},{"v":11.999999999999998,"d":"12.00"},0.25,3,{"v":100,"d":"100.00"},37.05263157894737,{"v":64,"d":"64.00"},57.89473684210527,{"v":0.05263157894736842,"d":"0.1"},{"v":0.5789473684210527,"d":"0.6"},{"$nulls":5},{"v":0.49999999999999994,"d":"0.50"},{"v":9.999999999999998,"d":"10.00"},0,{"v":3.162277660168379,"d":"3.16"},{"v":4.47213595499958,"d":"4.47"},{"v":5.477225575051661,"d":"5.48"},{"v":6.324555320336758,"d":"6.32"},{"v":7.071067811865475,"d":"7.07"},{"v":7.745966692414832,"d":"7.75"},{"v":8.366600265340756,"d":"8.37"},{"v":8.944271909999157,"d":"8.94"},{"v":9.486832980505138,"d":"9.49"},{"v":9.999999999999998,"d":"10.00"},{"v":10.488088481701514,"d":"10.49"},{"v":10.95445115010332,"d":"10.95"},{"v":11.40175425099138,"d":"11.40"},{"v":11.832159566199232,"d":"11.83"},{"v":12.24744871391589,"d":"12.25"},{"v":12.649110640673516,"d":"12.65"},{"v":13.038404810405297,"d":"13.04"},{"v":13.416407864998739,"d":"13.42"},{"v":13.784048752090222,"d":"13.78"},{"v":14.14213562373095,"d":"14.14"},null,null,13,{"v":12,"d":"12.00"},{"v":200,"d":"200.00"},{"v":26.908685288118864,"d":"26.91"},{"v":26.908685288118864,"d":"26.91"},{"v":26.908685288118864,"d":"26.91"},{"v":0.16666666666666666,"d":"0.2"},{"v":2,"d":"2.0"},{"v":100,"d":"100.0"},{"v":37.05263157894737,"d":"37.1"},{"v":64,"d":"64.0"},{"v":57.89473684210527,"d":"57.9"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.5789473684210527,"d":"0.6"},{"v":100,"d":"100.0"},null,null,{"v":37.05263157894737,"d":"37.1"},{"v":64,"d":"64.0"},{"v":57.89473684210527,"d":"57.9"},{"v":100,"d":"100.0"},{"v":37.05263157894737,"d":"37.1"},{"v":64,"d":"64.0"},{"v":57.89473684210527,"d":"57.9"},null,null,12,0.55,{"v":16.500000000000004,"d":"16.50"},{"v":13.5,"d":"13.50"},{"v":13.5,"d":"13.50"},{"v":13.5,"d":"13.50"},{"v":10,"d":"10.00"},{"v":11,"d":"11.00"},{"v":20,"d":"20.00"},{"v":5.5,"d":"5.50"},{"v":10,"d":"10.00"},{"v":11,"d":"11.00"},{"v":20,"d":"20.00"},{"v":5.5,"d":"5.50"},{"v":10,"d":"10.00"},{"v":11,"d":"11.00"},{"v":20,"d":"20.00"},{"v":5.5,"d":"5.50"}]
[13,{"v":0.6,"d":"0.60"},{"v":24,"d":"24.00"},{"v":24,"d":"24.00"},{"v":64,"d":"64.00"},{"v":-16,"d":"(16.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":24,"d":"24.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":12,"d":"12.00"},{"v":24,"d":"24.00"},{"v":24,"d":"24.00"},{"v":64,"d":"64.00"},{"v":-16,"d":"(16.00)"},null,null,0.6,13,{"v":1.6,"d":"1.60"},{"v":160,"d":"160.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":320,"d":"320.00"},{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":120,"d":"120.00"},{"v":100,"d":"100.00"},{"v":120,"d":"120.00"},{"v":160,"d":"160.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":320,"d":"320.00"},{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":120,"d":"120.00"},{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":160,"d":"160.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":320,"d":"320.00"},{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":120,"d":"120.00"},{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":240,"d":"240.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":400,"d":"400.00"},{"v":80,"d":"80.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":240,"d":"240.00"},null,0.6,13,{"v":1.6,"d":"1.60"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":128,"d":"128.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":48,"d":"48.00"},{"v":24,"d":"24.00"},{"v":80,"d":"80.00"},null,null,14,{"v":13,"d":"13.00"},{"v":325,"d":"325.00"},{"v":30.76923076923077,"d":"30.77"},{"v":40,"d":"40.00"},{"v":21.53846153846154,"d":"21.54"},0.25,{"v":3.25,"d":"3.3"},{"v":100,"d":"100.0"},{"v":63.1578947368421,"d":"63.2"},{"v":100,"d":"100.0"},{"v":63.1578947368421,"d":"63.2"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.631578947368421,"d":"0.6"},null,14,{"v":13,"d":"13.00"},{"v":325,"d":"325.00"},{"v":19.692307692307693,"d":"19.69"},{"v":30.769230769230766,"d":"30.77"},{"v":11.076923076923078,"d":"11.08"},0.25,3.25,{"v":100,"d":"100.00"},40.421052631578945,{"v":64,"d":"64.00"},63.1578947368421,{"v":0.05263157894736842,"d":"0.1"},{"v":0.631578947368421,"d":"0.6"},{"$nulls":5},{"v":0.5499999999999999,"d":"0.55"},{"v":10.999999999999998,"d":"11.00"},0,{"v":3.3166247903553994,"d":"3.32"},{"v":4.690415759823429,"d":"4.69"},{"v":5.744562646538029,"d":"5.74"},{"v":6.633249580710799,"d":"6.63"},{"v":7.416198487095662,"d":"7.42"},{"v":8.124038404635959,"d":"8.12"},{"v":8.77496438739212,"d":"8.77"},{"v":9.380831519646858,"d":"9.38"},{"v":9.949874371066198,"d":"9.95"},{"v":10.488088481701514,"d":"10.49"},{"v":10.999999999999996,"d":"11.00"},{"v":11.489125293076055,"d":"11.49"},{"v":11.958260743101397,"d":"11.96"},{"v":12.409673645990855,"d":"12.41"},{"v":12.845232578665128,"d":"12.85"},{"v":13.266499161421597,"d":"13.27"},{"v":13.674794331177342,"d":"13.67"},{"v":14.071247279470288,"d":"14.07"},{"v":14.456832294800959,"d":"14.46"},{"v":14.832396974191324,"d":"14.83"},null,null,14,{"v":13,"d":"13.00"},{"v":216.66666666666666,"d":"216.67"},{"v":24.346685546277573,"d":"24.35"},{"v":24.346685546277573,"d":"24.35"},{"v":24.346685546277573,"d":"24.35"},{"v":0.16666666666666666,"d":"0.2"},{"v":2.1666666666666665,"d":"2.2"},{"v":100,"d":"100.0"},{"v":40.421052631578945,"d":"40.4"},{"v":64,"d":"64.0"},{"v":63.1578947368421,"d":"63.2"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.631578947368421,"d":"0.6"},{"v":100,"d":"100.0"},null,null,{"v":40.421052631578945,"d":"40.4"},{"v":64,"d":"64.0"},{"v":63.1578947368421,"d":"63.2"},{"v":100,"d":"100.0"},{"v":40.421052631578945,"d":"40.4"},{"v":64,"d":"64.0"},{"v":63.1578947368421,"d":"63.2"},null,null,13,{"v":0.6,"d":"0.60"},{"v":18,"d":"18.00"},{"v":12.000000000000004,"d":"12.00"},{"v":12.000000000000004,"d":"12.00"},{"v":12.000000000000004,"d":"12.00"},{"v":10,"d":"10.00"},{"v":12,"d":"12.00"},{"v":20,"d":"20.00"},{"v":6,"d":"6.00"},{"v":10,"d":"10.00"},{"v":12,"d":"12.00"},{"v":20,"d":"20.00"},{"v":6,"d":"6.00"},{"v":10,"d":"10.00"},{"v":12,"d":"12.00"},{"v":20,"d":"20.00"},{"v":6,"d":"6.00"}]
[14,0.65,{"v":26,"d":"26.00"},{"v":16,"d":"16.00"},{"v":56,"d":"56.00"},{"v":-24,"d":"(24.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":26,"d":"26.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":13,"d":"13.00"},{"v":26,"d":"26.00"},{"v":16,"d":"16.00"},{"v":56,"d":"56.00"},{"v":-24,"d":"(24.00)"},null,null,0.65,14,1.65,{"v":165,"d":"165.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":330,"d":"330.00"},{"v":65,"d":"65.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":130,"d":"130.00"},{"v":100,"d":"100.00"},{"v":130,"d":"130.00"},{"v":165,"d":"165.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":330,"d":"330.00"},{"v":65,"d":"65.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":130,"d":"130.00"},{"v":65,"d":"65.00"},{"v":200,"d":"200.00"},{"v":165,"d":"165.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":330,"d":"330.00"},{"v":65,"d":"65.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":130,"d":"130.00"},{"v":65,"d":"65.00"},{"v":200,"d":"200.00"},{"v":247.5,"d":"247.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":412.5,"d":"412.50"},{"v":82.5,"d":"82.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":247.5,"d":"247.50"},null,0.65,14,1.65,{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":66,"d":"66.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":132,"d":"132.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":52,"d":"52.00"},{"v":26,"d":"26.00"},{"v":80,"d":"80.00"},null,null,15,{"v":14,"d":"14.00"},{"v":350,"d":"350.00"},{"v":28.571428571428573,"d":"28.57"},{"v":37.142857142857146,"d":"37.14"},{"v":20,"d":"20.00"},0.25,3.5,{"v":100,"d":"100.0"},{"v":68.42105263157893,"d":"68.4"},{"v":100,"d":"100.0"},{"v":68.42105263157893,"d":"68.4"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.6842105263157894,"d":"0.7"},null,15,{"v":14,"d":"14.00"},{"v":350,"d":"350.00"},{"v":18.28571428571429,"d":"18.29"},{"v":28.57142857142857,"d":"28.57"},{"v":10.285714285714283,"d":"10.29"},0.25,3.5,{"v":100,"d":"100.00"},43.78947368421052,{"v":64,"d":"64.00"},68.42105263157893,{"v":0.05263157894736842,"d":"0.1"},{"v":0.6842105263157894,"d":"0.7"},{"$nulls":5},{"v":0.6,"d":"0.60"},{"v":12,"d":"12.00"},0,{"v":3.4641016151377544,"d":"3.46"},{"v":4.898979485566357,"d":"4.90"},{"v":6,"d":"6.00"},{"v":6.928203230275509,"d":"6.93"},{"v":7.745966692414834,"d":"7.75"},{"v":8.48528137423857,"d":"8.49"},{"v":9.16515138991168,"d":"9.17"},{"v":9.797958971132712,"d":"9.80"},{"v":10.392304845413264,"d":"10.39"},{"v":10.95445115010332,"d":"10.95"},{"v":11.489125293076055,"d":"11.49"},{"v":11.999999999999998,"d":"12.00"},{"v":12.489995996796795,"d":"12.49"},{"v":12.96148139681572,"d":"12.96"},{"v":13.416407864998737,"d":"13.42"},{"v":13.856406460551018,"d":"13.86"},{"v":14.282856857085699,"d":"14.28"},{"v":14.696938456699069,"d":"14.70"},{"v":15.0996688705415,"d":"15.10"},{"v":15.491933384829668,"d":"15.49"},null,null,15,{"v":14,"d":"14.00"},{"v":233.33333333333331,"d":"233.33"},{"v":22.192641231640344,"d":"22.19"},{"v":22.192641231640344,"d":"22.19"},{"v":22.192641231640344,"d":"22.19"},{"v":0.16666666666666666,"d":"0.2"},{"v":2.333333333333333,"d":"2.3"},{"v":100,"d":"100.0"},{"v":43.78947368421052,"d":"43.8"},{"v":64,"d":"64.0"},{"v":68.42105263157893,"d":"68.4"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.6842105263157894,"d":"0.7"},{"v":100,"d":"100.0"},null,null,{"v":43.78947368421052,"d":"43.8"},{"v":64,"d":"64.0"},{"v":68.42105263157893,"d":"68.4"},{"v":100,"d":"100.0"},{"v":43.78947368421052,"d":"43.8"},{"v":64,"d":"64.0"},{"v":68.42105263157893,"d":"68.4"},null,null,14,0.65,{"v":19.500000000000004,"d":"19.50"},{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":10,"d":"10.00"},{"v":13,"d":"13.00"},{"v":20,"d":"20.00"},{"v":6.5,"d":"6.50"},{"v":10,"d":"10.00"},{"v":13,"d":"13.00"},{"v":20,"d":"20.00"},{"v":6.5,"d":"6.50"},{"v":10,"d":"10.00"},{"v":13,"d":"13.00"},{"v":20,"d":"20.00"},{"v":6.5,"d":"6.50"}]
[15,{"v":0.7,"d":"0.70"},{"v":28,"d":"28.00"},{"v":8,"d":"8.00"},{"v":48,"d":"48.00"},{"v":-32,"d":"(32.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":28,"d":"28.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":14,"d":"14.00"},{"v":28,"d":"28.00"},{"v":8,"d":"8.00"},{"v":48,"d":"48.00"},{"v":-32,"d":"(32.00)"},null,null,0.7000000000000001,15,{"v":1.7,"d":"1.70"},{"v":170,"d":"170.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":340,"d":"340.00"},{"v":70,"d":"70.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":140,"d":"140.00"},{"v":100,"d":"100.00"},{"v":140,"d":"140.00"},{"v":170,"d":"170.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":340,"d":"340.00"},{"v":70,"d":"70.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":140,"d":"140.00"},{"v":70,"d":"70.00"},{"v":200,"d":"200.00"},{"v":170,"d":"170.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":340,"d":"340.00"},{"v":70,"d":"70.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":140,"d":"140.00"},{"v":70,"d":"70.00"},{"v":200,"d":"200.00"},{"v":255,"d":"255.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":425,"d":"425.00"},{"v":85,"d":"85.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":255,"d":"255.00"},null,0.7000000000000001,15,{"v":1.7,"d":"1.70"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":68,"d":"68.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":136,"d":"136.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":56.00000000000001,"d":"56.00"},{"v":28.000000000000004,"d":"28.00"},{"v":80,"d":"80.00"},null,null,16,{"v":15,"d":"15.00"},{"v":375,"d":"375.00"},{"v":26.666666666666668,"d":"26.67"},{"v":34.666666666666664,"d":"34.67"},{"v":18.666666666666668,"d":"18.67"},0.25,{"v":3.75,"d":"3.8"},{"v":100,"d":"100.0"},{"v":73.68421052631578,"d":"73.7"},{"v":100,"d":"100.0"},{"v":73.68421052631578,"d":"73.7"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.7368421052631577,"d":"0.7"},null,16,{"v":15,"d":"15.00"},{"v":375,"d":"375.00"},{"v":17.06666666666667,"d":"17.07"},{"v":26.666666666666664,"d":"26.67"},{"v":9.600000000000001,"d":"9.60"},0.25,3.75,{"v":100,"d":"100.00"},47.157894736842096,{"v":64,"d":"64.00"},73.68421052631578,{"v":0.05263157894736842,"d":"0.1"},{"v":0.7368421052631577,"d":"0.7"},{"$nulls":5},0.65,{"v":13,"d":"13.00"},0,{"v":3.605551275463989,"d":"3.61"},{"v":5.099019513592785,"d":"5.10"},{"v":6.244997998398398,"d":"6.24"},{"v":7.211102550927978,"d":"7.21"},{"v":8.06225774829855,"d":"8.06"},{"v":8.831760866327846,"d":"8.83"},{"v":9.539392014169456,"d":"9.54"},{"v":10.198039027185569,"d":"10.20"},{"v":10.816653826391967,"d":"10.82"},{"v":11.40175425099138,"d":"11.40"},{"v":11.958260743101397,"d":"11.96"},{"v":12.489995996796795,"d":"12.49"},{"v":12.999999999999998,"d":"13.00"},{"v":13.490737563232042,"d":"13.49"},{"v":13.96424004376894,"d":"13.96"},{"v":14.422205101855956,"d":"14.42"},{"v":14.866068747318504,"d":"14.87"},{"v":15.297058540778355,"d":"15.30"},{"v":15.716233645501712,"d":"15.72"},{"v":16.1245154965971,"d":"16.12"},null,null,16,{"v":15,"d":"15.00"},{"v":249.99999999999994,"d":"250.00"},{"v":20.358930656436502,"d":"20.36"},{"v":20.358930656436502,"d":"20.36"},{"v":20.358930656436502,"d":"20.36"},{"v":0.16666666666666666,"d":"0.2"},{"v":2.4999999999999996,"d":"2.5"},{"v":100,"d":"100.0"},{"v":47.157894736842096,"d":"47.2"},{"v":64,"d":"64.0"},{"v":73.68421052631578,"d":"73.7"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.7368421052631577,"d":"0.7"},{"v":100,"d":"100.0"},null,null,{"v":47.157894736842096,"d":"47.2"},{"v":64,"d":"64.0"},{"v":73.68421052631578,"d":"73.7"},{"v":100,"d":"100.0"},{"v":47.157894736842096,"d":"47.2"},{"v":64,"d":"64.0"},{"v":73.68421052631578,"d":"73.7"},null,null,15,{"v":0.7,"d":"0.70"},{"v":21,"d":"21.00"},{"v":9.000000000000004,"d":"9.00"},{"v":9.000000000000004,"d":"9.00"},{"v":9.000000000000004,"d":"9.00"},{"v":10,"d":"10.00"},{"v":14,"d":"14.00"},{"v":20,"d":"20.00"},{"v":7,"d":"7.00"},{"v":10,"d":"10.00"},{"v":14,"d":"14.00"},{"v":20,"d":"20.00"},{"v":7,"d":"7.00"},{"v":10,"d":"10.00"},{"v":14,"d":"14.00"},{"v":20,"d":"20.00"},{"v":7,"d":"7.00"}]
[16,0.75,{"v":30,"d":"30.00"},0,{"v":40,"d":"40.00"},{"v":-40,"d":"(40.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":30,"d":"30.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":15,"d":"15.00"},{"v":30,"d":"30.00"},0,{"v":40,"d":"40.00"},{"v":-40,"d":"(40.00)"},null,null,0.7500000000000001,16,1.75,{"v":175,"d":"175.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":350,"d":"350.00"},{"v":75.00000000000001,"d":"75.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":150.00000000000003,"d":"150.00"},{"v":100,"d":"100.00"},{"v":150.00000000000003,"d":"150.00"},{"v":175,"d":"175.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":350,"d":"350.00"},{"v":75.00000000000001,"d":"75.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":150.00000000000003,"d":"150.00"},{"v":75.00000000000001,"d":"75.00"},{"v":200,"d":"200.00"},{"v":175,"d":"175.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":350,"d":"350.00"},{"v":75.00000000000001,"d":"75.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":150.00000000000003,"d":"150.00"},{"v":75.00000000000001,"d":"75.00"},{"v":200,"d":"200.00"},{"v":262.5,"d":"262.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":437.5,"d":"437.50"},{"v":87.5,"d":"87.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":262.5,"d":"262.50"},null,0.7500000000000001,16,1.75,{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":140,"d":"140.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":60.00000000000001,"d":"60.00"},{"v":30.000000000000004,"d":"30.00"},{"v":80,"d":"80.00"},null,null,17,{"v":16,"d":"16.00"},{"v":400,"d":"400.00"},{"v":25,"d":"25.00"},{"v":32.5,"d":"32.50"},{"v":17.5,"d":"17.50"},0.25,{"v":4,"d":"4.0"},{"v":100,"d":"100.0"},{"v":78.94736842105262,"d":"78.9"},{"v":100,"d":"100.0"},{"v":78.94736842105262,"d":"78.9"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.7894736842105261,"d":"0.8"},null,17,{"v":16,"d":"16.00"},{"v":400,"d":"400.00"},{"v":16,"d":"16.00"},{"v":25,"d":"25.00"},{"v":9,"d":"9.00"},0.25,4,{"v":100,"d":"100.00"},50.52631578947367,{"v":64,"d":"64.00"},78.94736842105262,{"v":0.05263157894736842,"d":"0.1"},{"v":0.7894736842105261,"d":"0.8"},{"$nulls":5},{"v":0.7000000000000001,"d":"0.70"},{"v":14.000000000000002,"d":"14.00"},0,{"v":3.7416573867739418,"d":"3.74"},{"v":5.291502622129182,"d":"5.29"},{"v":6.480740698407861,"d":"6.48"},{"v":7.4833147735478835,"d":"7.48"},{"v":8.366600265340757,"d":"8.37"},{"v":9.16515138991168,"d":"9.17"},{"v":9.899494936611667,"d":"9.90"},{"v":10.583005244258363,"d":"10.58"},{"v":11.224972160321826,"d":"11.22"},{"v":11.832159566199232,"d":"11.83"},{"v":12.409673645990855,"d":"12.41"},{"v":12.96148139681572,"d":"12.96"},{"v":13.490737563232042,"d":"13.49"},{"v":14.000000000000004,"d":"14.00"},{"v":14.49137674618944,"d":"14.49"},{"v":14.966629547095767,"d":"14.97"},{"v":15.427248620541514,"d":"15.43"},{"v":15.874507866387548,"d":"15.87"},{"v":16.309506430300093,"d":"16.31"},{"v":16.733200530681515,"d":"16.73"},null,null,17,{"v":16,"d":"16.00"},{"v":266.66666666666663,"d":"266.67"},{"v":18.781014960879446,"d":"18.78"},{"v":18.781014960879446,"d":"18.78"},{"v":18.781014960879446,"d":"18.78"},{"v":0.16666666666666666,"d":"0.2"},{"v":2.666666666666666,"d":"2.7"},{"v":100,"d":"100.0"},{"v":50.52631578947367,"d":"50.5"},{"v":64,"d":"64.0"},{"v":78.94736842105262,"d":"78.9"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.7894736842105261,"d":"0.8"},{"v":100,"d":"100.0"},null,null,{"v":50.52631578947367,"d":"50.5"},{"v":64,"d":"64.0"},{"v":78.94736842105262,"d":"78.9"},{"v":100,"d":"100.0"},{"v":50.52631578947367,"d":"50.5"},{"v":64,"d":"64.0"},{"v":78.94736842105262,"d":"78.9"},null,null,16,0.75,{"v":22.500000000000004,"d":"22.50"},{"v":7.5,"d":"7.50"},{"v":7.5,"d":"7.50"},{"v":7.5,"d":"7.50"},{"v":10,"d":"10.00"},{"v":15,"d":"15.00"},{"v":20,"d":"20.00"},{"v":7.5,"d":"7.50"},{"v":10,"d":"10.00"},{"v":15,"d":"15.00"},{"v":20,"d":"20.00"},{"v":7.5,"d":"7.50"},{"v":10,"d":"10.00"},{"v":15,"d":"15.00"},{"v":20,"d":"20.00"},{"v":7.5,"d":"7.50"}]
[17,{"v":0.8,"d":"0.80"},{"v":32,"d":"32.00"},{"v":-8,"d":"(8.00)"},{"v":32,"d":"32.00"},{"v":-48,"d":"(48.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":32,"d":"32.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":16,"d":"16.00"},{"v":32,"d":"32.00"},{"v":-8,"d":"(8.00)"},{"v":32,"d":"32.00"},{"v":-48,"d":"(48.00)"},null,null,0.8000000000000002,17,{"v":1.8,"d":"1.80"},{"v":180,"d":"180.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":360,"d":"360.00"},{"v":80.00000000000001,"d":"80.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":160.00000000000003,"d":"160.00"},{"v":100,"d":"100.00"},{"v":160.00000000000003,"d":"160.00"},{"v":180,"d":"180.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":360,"d":"360.00"},{"v":80.00000000000001,"d":"80.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":160.00000000000003,"d":"160.00"},{"v":80.00000000000001,"d":"80.00"},{"v":200,"d":"200.00"},{"v":180,"d":"180.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":360,"d":"360.00"},{"v":80.00000000000001,"d":"80.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":160.00000000000003,"d":"160.00"},{"v":80.00000000000001,"d":"80.00"},{"v":200,"d":"200.00"},{"v":270,"d":"270.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":450,"d":"450.00"},{"v":90,"d":"90.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":270,"d":"270.00"},null,0.8000000000000002,17,{"v":1.8,"d":"1.80"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":72,"d":"72.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":144,"d":"144.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":64.00000000000001,"d":"64.00"},{"v":32.00000000000001,"d":"32.00"},{"v":80,"d":"80.00"},null,null,18,{"v":17,"d":"17.00"},{"v":425,"d":"425.00"},{"v":23.529411764705884,"d":"23.53"},{"v":30.58823529411765,"d":"30.59"},{"v":16.470588235294116,"d":"16.47"},0.25,{"$f":"FE18+FD19","v":{"v":4.25,"d":"4.3"}},{"v":100,"d":"100.0"},{"v":84.21052631578945,"d":"84.2"},{"v":100,"d":"100.0"},{"v":84.21052631578945,"d":"84.2"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"FK18+FJ19","v":{"v":0.8421052631578945,"d":"0.8"}},null,18,{"v":17,"d":"17.00"},{"v":425,"d":"425.00"},{"v":15.058823529411764,"d":"15.06"},{"v":23.529411764705877,"d":"23.53"},{"v":8.470588235294118,"d":"8.47"},0.25,{"$f":"FT18+FS19","v":4.25},{"v":100,"d":"100.00"},53.894736842105246,{"v":64,"d":"64.00"},84.21052631578945,{"v":0.05263157894736842,"d":"0.1"},{"$f":"FZ18+FY19","v":{"v":0.8421052631578945,"d":"0.8"}},{"$nulls":5},{"v":0.7500000000000001,"d":"0.75"},{"v":15.000000000000002,"d":"15.00"},0,{"v":3.872983346207417,"d":"3.87"},{"v":5.477225575051662,"d":"5.48"},{"v":6.708203932499369,"d":"6.71"},{"v":7.745966692414834,"d":"7.75"},{"v":8.660254037844387,"d":"8.66"},{"v":9.486832980505138,"d":"9.49"},{"v":10.2469507659596,"d":"10.25"},{"v":10.954451150103322,"d":"10.95"},{"v":11.618950038622252,"d":"11.62"},{"v":12.24744871391589,"d":"12.25"},{"v":12.845232578665128,"d":"12.85"},{"v":13.416407864998737,"d":"13.42"},{"v":13.96424004376894,"d":"13.96"},{"v":14.49137674618944,"d":"14.49"},{"v":15.000000000000002,"d":"15.00"},{"$f":"$GD$3*$GG19^$GD$5*GX$3^$GD$7","v":{"v":15.491933384829668,"d":"15.49"}},{"v":15.968719422671313,"d":"15.97"},{"v":16.431676725154986,"d":"16.43"},{"v":16.881943016134134,"d":"16.88"},{"v":17.320508075688775,"d":"17.32"},null,null,18,{"v":17,"d":"17.00"},{"v":283.33333333333326,"d":"283.33"},{"v":17.41036537086637,"d":"17.41"},{"v":17.41036537086637,"d":"17.41"},{"v":17.41036537086637,"d":"17.41"},{"v":0.16666666666666666,"d":"0.2"},{"$f":"HL18+HK19","v":{"v":2.8333333333333326,"d":"2.8"}},{"v":100,"d":"100.0"},{"v":53.894736842105246,"d":"53.9"},{"v":64,"d":"64.0"},{"v":84.21052631578945,"d":"84.2"},{"v":0.05263157894736842,"d":"0.1"},{"$f":"HR18+HQ19","v":{"v":0.8421052631578945,"d":"0.8"}},{"v":100,"d":"100.0"},null,null,{"v":53.894736842105246,"d":"53.9"},{"v":64,"d":"64.0"},{"v":84.21052631578945,"d":"84.2"},{"v":100,"d":"100.0"},{"v":53.894736842105246,"d":"53.9"},{"v":64,"d":"64.0"},{"v":84.21052631578945,"d":"84.2"},null,null,17,{"v":0.8,"d":"0.80"},{"v":24.000000000000004,"d":"24.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":10,"d":"10.00"},{"v":16,"d":"16.00"},{"v":20,"d":"20.00"},{"v":8,"d":"8.00"},{"v":10,"d":"10.00"},{"v":16,"d":"16.00"},{"v":20,"d":"20.00"},{"v":8,"d":"8.00"},{"v":10,"d":"10.00"},{"v":16,"d":"16.00"},{"v":20,"d":"20.00"},{"v":8,"d":"8.00"}]
[18,0.85,{"v":34,"d":"34.00"},{"v":-16,"d":"(16.00)"},{"v":24,"d":"24.00"},{"v":-56,"d":"(56.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":34,"d":"34.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":17,"d":"17.00"},{"v":34,"d":"34.00"},{"v":-16,"d":"(16.00)"},{"v":24,"d":"24.00"},{"v":-56,"d":"(56.00)"},null,null,0.8500000000000002,18,1.85,{"v":185,"d":"185.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":370,"d":"370.00"},{"v":85.00000000000001,"d":"85.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":170.00000000000003,"d":"170.00"},{"v":100,"d":"100.00"},{"v":170.00000000000003,"d":"170.00"},{"v":185,"d":"185.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":370,"d":"370.00"},{"v":85.00000000000001,"d":"85.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":170.00000000000003,"d":"170.00"},{"v":85.00000000000001,"d":"85.00"},{"v":200,"d":"200.00"},{"v":185,"d":"185.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":370,"d":"370.00"},{"v":85.00000000000001,"d":"85.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":170.00000000000003,"d":"170.00"},{"v":85.00000000000001,"d":"85.00"},{"v":200,"d":"200.00"},{"v":277.5,"d":"277.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":462.5,"d":"462.50"},{"v":92.5,"d":"92.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":277.5,"d":"277.50"},null,0.8500000000000002,18,1.85,{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":74,"d":"74.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":148,"d":"148.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":68.00000000000001,"d":"68.00"},{"v":34.00000000000001,"d":"34.00"},{"v":80,"d":"80.00"},null,null,19,{"v":18,"d":"18.00"},{"v":450,"d":"450.00"},{"v":22.22222222222222,"d":"22.22"},{"v":28.88888888888889,"d":"28.89"},{"v":15.555555555555555,"d":"15.56"},0.25,4.5,{"v":100,"d":"100.0"},{"v":89.47368421052629,"d":"89.5"},{"v":100,"d":"100.0"},{"v":89.47368421052629,"d":"89.5"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.8947368421052628,"d":"0.9"},null,19,{"v":18,"d":"18.00"},{"v":450,"d":"450.00"},{"v":14.222222222222221,"d":"14.22"},{"v":22.222222222222225,"d":"22.22"},{"v":7.999999999999998,"d":"8.00"},0.25,4.5,{"v":100,"d":"100.00"},57.26315789473682,{"v":64,"d":"64.00"},89.47368421052629,{"v":0.05263157894736842,"d":"0.1"},{"$f":"FZ19+FY20","v":{"v":0.8947368421052628,"d":"0.9"}},{"$nulls":5},{"v":0.8000000000000002,"d":"0.80"},{"v":16.000000000000004,"d":"16.00"},0,{"$f":"$GD$3*$GG20^$GD$5*GI$3^$GD$7","v":{"v":4,"d":"4.00"}},{"v":5.656854249492381,"d":"5.66"},{"v":6.92820323027551,"d":"6.93"},{"v":8,"d":"8.00"},{"v":8.94427190999916,"d":"8.94"},{"v":9.797958971132712,"d":"9.80"},{"v":10.583005244258363,"d":"10.58"},{"v":11.31370849898476,"d":"11.31"},{"v":12,"d":"12.00"},{"v":12.649110640673516,"d":"12.65"},{"v":13.266499161421597,"d":"13.27"},{"v":13.856406460551018,"d":"13.86"},{"v":14.422205101855956,"d":"14.42"},{"v":14.966629547095767,"d":"14.97"},{"v":15.491933384829668,"d":"15.49"},{"v":16,"d":"16.00"},{"v":16.492422502470642,"d":"16.49"},{"v":16.970562748477143,"d":"16.97"},{"v":17.435595774162696,"d":"17.44"},{"v":17.88854381999832,"d":"17.89"},null,null,19,{"v":18,"d":"18.00"},{"v":299.9999999999999,"d":"300.00"},{"v":16.209827960567306,"d":"16.21"},{"v":16.209827960567306,"d":"16.21"},{"v":16.209827960567306,"d":"16.21"},{"v":0.16666666666666666,"d":"0.2"},{"v":2.999999999999999,"d":"3.0"},{"v":100,"d":"100.0"},{"v":57.26315789473682,"d":"57.3"},{"v":64,"d":"64.0"},{"v":89.47368421052629,"d":"89.5"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.8947368421052628,"d":"0.9"},{"v":100,"d":"100.0"},null,null,{"v":57.26315789473682,"d":"57.3"},{"v":64,"d":"64.0"},{"v":89.47368421052629,"d":"89.5"},{"v":100,"d":"100.0"},{"v":57.26315789473682,"d":"57.3"},{"v":64,"d":"64.0"},{"v":89.47368421052629,"d":"89.5"},null,null,18,0.85,{"v":25.500000000000004,"d":"25.50"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":10,"d":"10.00"},{"v":17,"d":"17.00"},{"v":20,"d":"20.00"},{"v":8.5,"d":"8.50"},{"v":10,"d":"10.00"},{"v":17,"d":"17.00"},{"v":20,"d":"20.00"},{"v":8.5,"d":"8.50"},{"v":10,"d":"10.00"},{"v":17,"d":"17.00"},{"v":20,"d":"20.00"},{"v":8.5,"d":"8.50"}]
[19,{"v":0.9,"d":"0.90"},{"v":36,"d":"36.00"},{"v":-24,"d":"(24.00)"},{"v":16,"d":"16.00"},{"v":-64,"d":"(64.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":36,"d":"36.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":18,"d":"18.00"},{"v":36,"d":"36.00"},{"v":-24,"d":"(24.00)"},{"v":16,"d":"16.00"},{"v":-64,"d":"(64.00)"},null,null,0.9000000000000002,19,{"v":1.9,"d":"1.90"},{"v":190.00000000000003,"d":"190.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":380.00000000000006,"d":"380.00"},{"v":90.00000000000003,"d":"90.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":180.00000000000006,"d":"180.00"},{"v":100,"d":"100.00"},{"v":180.00000000000006,"d":"180.00"},{"v":190.00000000000003,"d":"190.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":380.00000000000006,"d":"380.00"},{"v":90.00000000000003,"d":"90.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":180.00000000000006,"d":"180.00"},{"v":90.00000000000003,"d":"90.00"},{"v":200,"d":"200.00"},{"v":190.00000000000003,"d":"190.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":380.00000000000006,"d":"380.00"},{"v":90.00000000000003,"d":"90.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":180.00000000000006,"d":"180.00"},{"v":90.00000000000003,"d":"90.00"},{"v":200,"d":"200.00"},{"v":285,"d":"285.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":475.00000000000006,"d":"475.00"},{"v":95.00000000000003,"d":"95.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":285.00000000000006,"d":"285.00"},null,0.9000000000000002,19,{"v":1.9,"d":"1.90"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":76,"d":"76.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":152,"d":"152.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":72.00000000000001,"d":"72.00"},{"v":36.00000000000001,"d":"36.00"},{"v":80,"d":"80.00"},null,null,20,{"v":19,"d":"19.00"},{"v":475,"d":"475.00"},{"v":21.05263157894737,"d":"21.05"},{"v":27.36842105263158,"d":"27.37"},{"v":14.736842105263158,"d":"14.74"},0.25,{"v":4.75,"d":"4.8"},{"v":100,"d":"100.0"},{"v":94.73684210526312,"d":"94.7"},{"v":100,"d":"100.0"},{"v":94.73684210526312,"d":"94.7"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.9473684210526312,"d":"0.9"},null,20,{"v":19,"d":"19.00"},{"v":475,"d":"475.00"},{"v":13.473684210526313,"d":"13.47"},{"v":21.052631578947366,"d":"21.05"},{"v":7.578947368421052,"d":"7.58"},0.25,4.75,{"v":100,"d":"100.00"},60.631578947368396,{"v":64,"d":"64.00"},94.73684210526312,{"v":0.05263157894736842,"d":"0.1"},{"$f":"FZ20+FY21","v":{"v":0.9473684210526312,"d":"0.9"}},{"$nulls":5},{"v":0.8500000000000002,"d":"0.85"},{"v":17.000000000000004,"d":"17.00"},{"$f":"$GD$3*$GG21^$GD$5*GH$3^$GD$7","v":0},{"v":4.123105625617661,"d":"4.12"},{"v":5.830951894845301,"d":"5.83"},{"v":7.14142842854285,"d":"7.14"},{"v":8.246211251235321,"d":"8.25"},{"v":9.219544457292887,"d":"9.22"},{"v":10.099504938362077,"d":"10.10"},{"v":10.908712114635716,"d":"10.91"},{"v":11.6619037896906,"d":"11.66"},{"v":12.36931687685298,"d":"12.37"},{"v":13.038404810405297,"d":"13.04"},{"v":13.674794331177342,"d":"13.67"},{"v":14.282856857085699,"d":"14.28"},{"v":14.866068747318504,"d":"14.87"},{"v":15.427248620541514,"d":"15.43"},{"v":15.968719422671313,"d":"15.97"},{"v":16.492422502470642,"d":"16.49"},{"v":17,"d":"17.00"},{"v":17.492855684535904,"d":"17.49"},{"v":17.972200755611432,"d":"17.97"},{"v":18.439088914585774,"d":"18.44"},null,null,20,{"v":19,"d":"19.00"},{"v":316.6666666666666,"d":"316.67"},{"v":15.150502442648337,"d":"15.15"},{"v":15.150502442648337,"d":"15.15"},{"v":15.150502442648337,"d":"15.15"},{"v":0.16666666666666666,"d":"0.2"},{"v":3.1666666666666656,"d":"3.2"},{"v":100,"d":"100.0"},{"v":60.631578947368396,"d":"60.6"},{"v":64,"d":"64.0"},{"v":94.73684210526312,"d":"94.7"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.9473684210526312,"d":"0.9"},{"v":100,"d":"100.0"},null,null,{"v":60.631578947368396,"d":"60.6"},{"v":64,"d":"64.0"},{"v":94.73684210526312,"d":"94.7"},{"v":100,"d":"100.0"},{"v":60.631578947368396,"d":"60.6"},{"v":64,"d":"64.0"},{"v":94.73684210526312,"d":"94.7"},null,null,19,{"v":0.9,"d":"0.90"},{"v":27.000000000000004,"d":"27.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":10,"d":"10.00"},{"v":18,"d":"18.00"},{"v":20,"d":"20.00"},{"v":9,"d":"9.00"},{"v":10,"d":"10.00"},{"v":18,"d":"18.00"},{"v":20,"d":"20.00"},{"v":9,"d":"9.00"},{"v":10,"d":"10.00"},{"v":18,"d":"18.00"},{"v":20,"d":"20.00"},{"v":9,"d":"9.00"}]
[20,0.95,{"v":38,"d":"38.00"},{"v":-32,"d":"(32.00)"},{"v":8,"d":"8.00"},{"v":-72,"d":"(72.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":38,"d":"38.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":19,"d":"19.00"},{"v":38,"d":"38.00"},{"v":-32,"d":"(32.00)"},{"v":8,"d":"8.00"},{"v":-72,"d":"(72.00)"},null,null,0.9500000000000003,20,1.95,{"v":195.00000000000003,"d":"195.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":390.00000000000006,"d":"390.00"},{"v":95.00000000000003,"d":"95.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":190.00000000000006,"d":"190.00"},{"v":100,"d":"100.00"},{"v":190.00000000000006,"d":"190.00"},{"v":195.00000000000003,"d":"195.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":390.00000000000006,"d":"390.00"},{"v":95.00000000000003,"d":"95.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":190.00000000000006,"d":"190.00"},{"v":95.00000000000003,"d":"95.00"},{"v":200,"d":"200.00"},{"v":195.00000000000003,"d":"195.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":390.00000000000006,"d":"390.00"},{"v":95.00000000000003,"d":"95.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":190.00000000000006,"d":"190.00"},{"v":95.00000000000003,"d":"95.00"},{"v":200,"d":"200.00"},{"v":292.5,"d":"292.50"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":487.50000000000006,"d":"487.50"},{"v":97.50000000000003,"d":"97.50"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":292.50000000000006,"d":"292.50"},null,0.9500000000000003,20,1.95,{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":78.00000000000001,"d":"78.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":156.00000000000003,"d":"156.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":76.00000000000003,"d":"76.00"},{"v":38.000000000000014,"d":"38.00"},{"v":80,"d":"80.00"},null,null,21,{"v":20,"d":"20.00"},{"v":500,"d":"500.00"},{"v":20,"d":"20.00"},{"v":26,"d":"26.00"},{"v":14,"d":"14.00"},0.25,{"v":5,"d":"5.0"},{"v":100,"d":"100.0"},{"v":99.99999999999996,"d":"100.0"},{"v":100,"d":"100.0"},{"v":99.99999999999996,"d":"100.0"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.9999999999999996,"d":"1.0"},null,21,{"v":20,"d":"20.00"},{"v":500,"d":"500.00"},{"v":12.799999999999999,"d":"12.80"},{"v":20.000000000000004,"d":"20.00"},{"v":7.2,"d":"7.20"},0.25,5,{"v":100,"d":"100.00"},63.99999999999997,{"v":64,"d":"64.00"},99.99999999999996,{"v":0.05263157894736842,"d":"0.1"},{"$f":"FZ21+FY22","v":{"v":0.9999999999999996,"d":"1.0"}},{"$nulls":5},{"v":0.9000000000000002,"d":"0.90"},{"v":18.000000000000004,"d":"18.00"},0,{"v":4.242640687119286,"d":"4.24"},{"v":6.000000000000001,"d":"6.00"},{"v":7.348469228349535,"d":"7.35"},{"v":8.485281374238571,"d":"8.49"},{"v":9.48683298050514,"d":"9.49"},{"v":10.392304845413264,"d":"10.39"},{"v":11.224972160321826,"d":"11.22"},{"v":12,"d":"12.00"},{"v":12.727922061357857,"d":"12.73"},{"v":13.416407864998739,"d":"13.42"},{"v":14.071247279470288,"d":"14.07"},{"v":14.696938456699069,"d":"14.70"},{"v":15.297058540778355,"d":"15.30"},{"v":15.874507866387548,"d":"15.87"},{"v":16.431676725154986,"d":"16.43"},{"v":16.970562748477143,"d":"16.97"},{"v":17.492855684535904,"d":"17.49"},{"v":18.000000000000004,"d":"18.00"},{"v":18.493242008906932,"d":"18.49"},{"v":18.97366596101028,"d":"18.97"},null,null,21,{"v":20,"d":"20.00"},{"v":333.3333333333332,"d":"333.33"},{"v":14.209589846251886,"d":"14.21"},{"v":14.209589846251886,"d":"14.21"},{"v":14.209589846251886,"d":"14.21"},{"v":0.16666666666666666,"d":"0.2"},{"v":3.333333333333332,"d":"3.3"},{"v":100,"d":"100.0"},{"v":63.99999999999997,"d":"64.0"},{"v":64,"d":"64.0"},{"v":99.99999999999996,"d":"100.0"},{"v":0.05263157894736842,"d":"0.1"},{"v":0.9999999999999996,"d":"1.0"},{"v":100,"d":"100.0"},null,null,{"v":63.99999999999997,"d":"64.0"},{"v":64,"d":"64.0"},{"v":99.99999999999996,"d":"100.0"},{"v":100,"d":"100.0"},{"v":63.99999999999997,"d":"64.0"},{"v":64,"d":"64.0"},{"v":99.99999999999996,"d":"100.0"},null,null,20,0.95,{"v":28.500000000000004,"d":"28.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":10,"d":"10.00"},{"v":19,"d":"19.00"},{"v":20,"d":"20.00"},{"v":9.5,"d":"9.50"},{"v":10,"d":"10.00"},{"v":19,"d":"19.00"},{"v":20,"d":"20.00"},{"v":9.5,"d":"9.50"},{"v":10,"d":"10.00"},{"v":19,"d":"19.00"},{"v":20,"d":"20.00"},{"v":9.5,"d":"9.50"}]
[21,{"v":1,"d":"1.00"},{"v":40,"d":"40.00"},{"v":-40,"d":"(40.00)"},0,{"v":-80,"d":"(80.00)"},{"$f":"'Sustitutos FPlp'!$D$11","v":{"v":20,"d":"20.00"}},{"v":40,"d":"40.00"},{"$f":"'Sustitutos FPlp'!$F$11","v":{"v":40,"d":"40.00"}},{"v":20,"d":"20.00"},{"v":38,"d":"38.00"},{"v":-32,"d":"(32.00)"},{"v":8,"d":"8.00"},{"v":-72,"d":"(72.00)"},null,null,1.0000000000000002,21,{"v":2,"d":"2.00"},{"v":200.00000000000003,"d":"200.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":400.00000000000006,"d":"400.00"},{"v":100.00000000000003,"d":"100.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":200.00000000000006,"d":"200.00"},{"v":100,"d":"100.00"},{"v":200.00000000000006,"d":"200.00"},{"v":200.00000000000003,"d":"200.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":400.00000000000006,"d":"400.00"},{"v":100.00000000000003,"d":"100.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":200.00000000000006,"d":"200.00"},{"v":100.00000000000003,"d":"100.00"},{"v":200,"d":"200.00"},{"v":200.00000000000003,"d":"200.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":400.00000000000006,"d":"400.00"},{"v":100.00000000000003,"d":"100.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":200.00000000000006,"d":"200.00"},{"v":100.00000000000003,"d":"100.00"},{"v":200,"d":"200.00"},{"v":300,"d":"300.00"},{"v":250,"d":"250.00"},{"v":150,"d":"150.00"},{"v":500.00000000000006,"d":"500.00"},{"v":100.00000000000003,"d":"100.00"},{"v":150,"d":"150.00"},{"v":50,"d":"50.00"},{"v":300.00000000000006,"d":"300.00"},null,1.0000000000000002,21,{"v":2,"d":"2.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":160,"d":"160.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":80.00000000000001,"d":"80.00"},{"v":40.00000000000001,"d":"40.00"},{"v":80,"d":"80.00"},{"$nulls":20},{"$f":"FP3","v":{"v":256,"d":"256.00"}},{"$f":"FQ3","v":{"v":400,"d":"400.00"}},{"$nulls":14},{"v":0.9500000000000003,"d":"0.95"},{"v":19.000000000000007,"d":"19.00"},0,{"v":4.358898943540674,"d":"4.36"},{"v":6.164414002968978,"d":"6.16"},{"v":7.549834435270751,"d":"7.55"},{"v":8.717797887081348,"d":"8.72"},{"v":9.746794344808965,"d":"9.75"},{"v":10.677078252031311,"d":"10.68"},{"v":11.532562594670798,"d":"11.53"},{"v":12.328828005937954,"d":"12.33"},{"v":13.076696830622023,"d":"13.08"},{"v":13.784048752090222,"d":"13.78"},{"v":14.456832294800959,"d":"14.46"},{"v":15.0996688705415,"d":"15.10"},{"v":15.716233645501712,"d":"15.72"},{"v":16.309506430300093,"d":"16.31"},{"v":16.881943016134134,"d":"16.88"},{"v":17.435595774162696,"d":"17.44"},{"v":17.972200755611432,"d":"17.97"},{"v":18.493242008906932,"d":"18.49"},{"v":19.000000000000004,"d":"19.00"},{"v":19.49358868961793,"d":"19.49"},{"$nulls":28},21,{"v":1,"d":"1.00"},{"v":30.000000000000004,"d":"30.00"},0,0,0,{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.00"}]
[{"$nulls":19},"mínimo es q2",{"$nulls":9},"mínimo es q1",{"$nulls":9},"la selección correcta",{"$nulls":21},"mínimo es q2",{"$nulls":9},"mínimo es q1",{"$nulls":9},"la selección correcta",{"$nulls":9},"mínimo es q2",{"$nulls":9},"mínimo es q1",{"$nulls":9},"la selección correcta",{"$nulls":9},"mínimo es q2",{"$nulls":9},"mínimo es q1",{"$nulls":55},{"$f":"GF23+$HC$3","v":{"v":1.0000000000000002,"d":"1.00"}},{"$f":"$GD$6*GF24","v":{"v":20.000000000000004,"d":"20.00"}},{"$f":"$GD$3*$GG24^$GD$5*GH$3^$GD$7","v":0},{"v":4.47213595499958,"d":"4.47"},{"v":6.324555320336759,"d":"6.32"},{"v":7.745966692414835,"d":"7.75"},{"v":8.94427190999916,"d":"8.94"},{"v":10.000000000000002,"d":"10.00"},{"v":10.954451150103322,"d":"10.95"},{"v":11.832159566199234,"d":"11.83"},{"v":12.649110640673516,"d":"12.65"},{"v":13.416407864998739,"d":"13.42"},{"v":14.14213562373095,"d":"14.14"},{"v":14.832396974191324,"d":"14.83"},{"v":15.491933384829668,"d":"15.49"},{"v":16.1245154965971,"d":"16.12"},{"v":16.733200530681515,"d":"16.73"},{"v":17.320508075688775,"d":"17.32"},{"v":17.88854381999832,"d":"17.89"},{"$f":"$GD$3*$GG24^$GD$5*GY$3^$GD$7","v":{"v":18.439088914585774,"d":"18.44"}},{"$f":"$GD$3*$GG24^$GD$5*GZ$3^$GD$7","v":{"v":18.97366596101028,"d":"18.97"}},{"$f":"$GD$3*$GG24^$GD$5*HA$3^$GD$7","v":{"v":19.49358868961793,"d":"19.49"}},{"$f":"$GD$3*$GG24^$GD$5*HB$3^$GD$7","v":{"v":20.000000000000004,"d":"20.00"}}]
[{"$nulls":4},"FILTRO",{"$nulls":13},"y","a","q1","b","q2",{"$nulls":130},"y",{"$f":"EY26*(EY27^(EY28))*(EY29^(EY30))","v":{"v":10000,"d":"10,000.0"}},{"$nulls":15},"x1",{"$f":"'Cobb-Douglas R2 FPlp'!C11","v":{"v":100,"d":"100.00"}},"x2",{"$f":"'Cobb-Douglas R2 FPlp'!C13","v":{"v":64,"d":"64.00"}},"y",{"$f":"FP27*(FP25^(FP26))*(FR25^(FR26))","v":{"v":160,"d":"160.00"}},{"$nulls":36},"y",{"$f":"HF26*(HF27^(HF28))*(HF29^(HF30))","v":{"v":105.56063286183154,"d":"105.6"}},{"$f":"HG26*(HG27^(HG28))*(HG29^(HG30))","v":{"v":105.56063286183154,"d":"105.6"}},{"$f":"HH26*(HH27^(HH28))*(HH29^(HH30))","v":{"v":105.56063286183154,"d":"105.6"}}]
[{"$nulls":4},{"$f":"LARGE(E27:E47,2)","v":0},{"$nulls":13},{"$f":"MIN(U28,V28)","v":{"v":100,"d":"100.0"}},{"v":1,"d":"1.0"},{"$f":"'Complementarios FPlp'!D11","v":{"v":100,"d":"100.0"}},{"$f":"'Complementarios FPlp'!E11","v":{"v":2,"d":"2.0"}},{"$f":"'Complementarios FPlp'!F11","v":{"v":200,"d":"200.0"}},{"$nulls":36},"y","a","q1","b","q2",{"$nulls":89},"A",{"$f":"'Cobb-Douglas Especial FPlp'!C10","v":{"v":1,"d":"1.0"}},{"$nulls":15},"a",{"$f":"'Cobb-Douglas R2 FPlp'!C12","v":{"v":0.5,"d":"0.50"}},"b",{"$f":"1-FP26","v":{"v":0.5,"d":"0.50"}},"Dy",{"$f":"'Cobb-Douglas R2 FPlp'!B18","v":{"v":40,"d":"40.00"}},{"$nulls":36},"A",{"$f":"'Cobb-Douglas Especial FPlpRE'!C10","v":{"v":2,"d":"2.0"}},{"$f":"HF26","v":{"v":2,"d":"2.0"}},{"$f":"HF26","v":{"v":2,"d":"2.0"}}]
[{"$nulls":4},{"$f":"IF(E3<0,E3,($E$23*3))","v":0},"y","a","x1","b","x2",{"$nulls":8},"Inserte los valores corres-pondientes de la función de producción (original)",null,"q1/a","q2/b",{"$nulls":37},{"$f":"MIN(BK39,BL39)","v":{"v":2000,"d":"2000.0"}},{"$f":"'Complementarios FPlpRE'!C10","v":{"v":1,"d":"1.0"}},{"$f":"'Complementarios FPlpRE'!C11","v":{"v":40,"d":"40.0"}},{"$f":"'Complementarios FPlpRE'!C12","v":{"v":2,"d":"2.0"}},{"$f":"'Complementarios FPlpRE'!C13","v":{"v":80,"d":"80.0"}},null,"Con respecto a Iso1","var fact q1 p det  var q2","var prod","var fact",{"$nulls":84},"q1",{"$f":"'Cobb-Douglas Especial FPlp'!C11","v":{"v":100,"d":"100.0"}},{"$nulls":15},"A",{"$f":"'Cobb-Douglas R2 FPlp'!C10","v":{"v":2,"d":"2.00"}},{"$nulls":40},"q1",{"$f":"'Cobb-Douglas Especial FPlpRE'!C11","v":{"v":100,"d":"100.0"}},{"$f":"'Cobb-Douglas Especial FPlpRE'!D11","v":{"v":100,"d":"100.0"}},{"$f":"'Cobb-Douglas Especial FPlpRE'!E11","v":{"v":100,"d":"100.0"}},{"$f":"HG27/HF27","v":1},{"$f":"HH27/HF27","v":1},{"$nulls":25},"y","a","x1","b","x2"]
[{"$nulls":4},0,{"$f":"(H28/G28)+(J28/I28)","v":{"v":30,"d":"30.0"}},{"$f":"'Sustitutos FPlp'!C11","v":{"v":1,"d":"1.0"}},{"$f":"'Sustitutos FPlp'!D11","v":{"v":20,"d":"20.0"}},{"$f":"'Sustitutos FPlp'!E11","v":{"v":4,"d":"4.0"}},{"$f":"'Sustitutos FPlp'!F11","v":{"v":40,"d":"40.0"}},{"$nulls":10},{"$f":"U26/T26","v":{"v":100,"d":"100.0"}},{"$f":"W26/V26","v":{"v":100,"d":"100.0"}},{"$nulls":37},{"$f":"MIN(BK40,BL40)","v":{"v":2000,"d":"2000.0"}},{"$f":"'Complementarios FPlpRE'!D10","v":{"v":1,"d":"1.0"}},{"$f":"'Complementarios FPlpRE'!D11","v":{"v":40,"d":"40.0"}},{"$f":"'Complementarios FPlpRE'!D12","v":{"v":2,"d":"2.0"}},{"$f":"$BL$27*BO28","v":{"v":80,"d":"80.0"}},null,"Iso2",{"$f":"BJ28/$BJ$27","v":{"v":1,"d":"1.0"}},{"$f":"(BH28/$BH$27)-1","v":{"v":0,"d":"0.0"}},{"$f":"(BJ28/$BJ$27)-1","v":{"v":0,"d":"0.0"}},{"$nulls":84},"a",{"$f":"'Cobb-Douglas Especial FPlp'!C12","v":{"v":1,"d":"1.0"}},{"$nulls":15},"PMgq1",{"$f":"(FP26*FP27*((FR25/FP25)^(FR26)))","v":{"v":0.8,"d":"0.80"}},{"$nulls":40},"a",{"$f":"'Cobb-Douglas Especial FPlpRE'!C12","v":0.5},{"$f":"$HF$28","v":0.5},{"$f":"$HF$28","v":0.5},{"$nulls":27},{"$f":"((IK28*IL28)+(IM28*IN28))^$IJ$36","v":{"v":15.194870523363546,"d":"15.2"}},{"$f":"'Sustitutos FPlpRE'!C10","v":{"v":1,"d":"1.0"}},{"$f":"'Sustitutos FPlpRE'!C11","v":{"v":10,"d":"10.0"}},{"$f":"'Sustitutos FPlpRE'!C12","v":{"v":1,"d":"1.0"}},{"$f":"'Sustitutos FPlpRE'!C13","v":{"v":20,"d":"20.0"}}]
[{"$nulls":4},0,"Inserte los valores correspondientes de la función de producción (original)",{"$nulls":14},"MIN",{"$nulls":38},{"$f":"MIN(BK41,BL41)","v":{"v":2000,"d":"2000.0"}},{"$f":"'Complementarios FPlpRE'!E10","v":{"v":1,"d":"1.0"}},{"$f":"'Complementarios FPlpRE'!E11","v":{"v":40,"d":"40.0"}},{"$f":"'Complementarios FPlpRE'!E12","v":{"v":2,"d":"2.0"}},{"$f":"$BL$27*BO29","v":{"v":80,"d":"80.0"}},null,"Iso3",{"$f":"BJ29/$BJ$27","v":{"v":1,"d":"1.0"}},{"$f":"(BH29/$BH$27)-1","v":{"v":0,"d":"0.0"}},{"$f":"(BJ29/$BJ$27)-1","v":{"v":0,"d":"0.0"}},{"$nulls":84},"q2",{"$f":"'Cobb-Douglas Especial FPlp'!C13","v":{"v":100,"d":"100.0"}},{"$nulls":15},"PMgq2",{"$f":"(FR26*FP27*((FP25/FR25)^(FP26)))","v":1.25},{"$nulls":40},"q2",{"$f":"'Cobb-Douglas Especial FPlpRE'!C13","v":{"v":64,"d":"64.0"}},{"$f":"$HF$29*HI27","v":{"v":64,"d":"64.0"}},{"$f":"$HF$29*HJ27","v":{"v":64,"d":"64.0"}},{"$nulls":27},{"$f":"((IK29*IL29)+(IM29*IN29))^$IJ$36","v":{"v":15.194870523363546,"d":"15.2"}},{"$f":"IK28","v":{"v":1,"d":"1.0"}},{"$f":"'Sustitutos FPlpRE'!D11","v":{"v":10,"d":"10.0"}},{"$f":"IM28","v":{"v":1,"d":"1.0"}},{"$f":"IN28*IP29","v":{"v":20,"d":"20.0"}},null,{"$f":"IL29/IL28","v":{"v":1,"d":"1.0"}}]
[{"$nulls":4},0,{"$nulls":3},"PMgq1",{"$f":"1/G28","v":{"v":1,"d":"1.0"}},{"$nulls":49},"Inserte los valores corres-pondientes de la función de producción (original)",{"$nulls":93},"b",{"$f":"'Cobb-Douglas Especial FPlp'!C14","v":{"v":1,"d":"1.0"}},{"$nulls":15},"RTS",{"$f":"FP28/FP29*-1","v":-0.64},{"$nulls":40},"b",{"$f":"'Cobb-Douglas Especial FPlpRE'!C14","v":0.4},{"$f":"$HF$30","v":0.4},{"$f":"$HF$30","v":0.4},{"$nulls":27},{"$f":"((IK30*IL30)+(IM30*IN30))^$IJ$36","v":{"v":15.194870523363546,"d":"15.2"}},{"$f":"IK28","v":{"v":1,"d":"1.0"}},{"$f":"'Sustitutos FPlpRE'!E11","v":{"v":10,"d":"10.0"}},{"$f":"IM28","v":{"v":1,"d":"1.0"}},{"$f":"IN28*IP30","v":{"v":20,"d":"20.0"}},null,{"$f":"IL30/IL28","v":{"v":1,"d":"1.0"}}]
[{"$nulls":4},0,"Cambio de Nivel",null,null,"PMgq2",{"$f":"1/I28","v":{"v":0.25,"d":"0.3"}},{"$nulls":8},"Cambio de Nivel",{"$nulls":135},"Inserte los valores correspondientes",{"$nulls":58},"Dq1",{"$f":"(HG27-HF27)/HF27","v":{"v":0,"d":"0.000"}},{"$f":"(HH27-HF27)/HF27","v":{"v":0,"d":"0.000"}}]
[{"$nulls":4},0,{"$f":"'Sustitutos FPlp'!B16","v":{"v":10,"d":"10.0"}},null,null,"RTS",{"$f":"J30/J31*-1","v":{"v":-4,"d":"-4.0"}},{"$nulls":8},{"$f":"'Complementarios FPlp'!B17","v":{"v":50,"d":"50.0"}},{"$nulls":40},"Parámetro \"S\"",null,null,"q1/a","q2/b",null,"y=(1,1)",{"$nulls":147},"Dq2",{"$f":"(HG29-HF29)/HF29","v":{"v":0,"d":"0.000"}},{"$f":"(HH29-HF29)/HF29","v":{"v":0,"d":"0.000"}}]
[{"$nulls":4},0,{"$nulls":54},{"$f":"'Complementarios FPlpRE'!B17","v":{"v":1,"d":"1.0"}},null,null,{"$f":"(BJ27/BI27)","v":{"v":40,"d":"40.0"}},{"$f":"(BL27/BK27)","v":{"v":40,"d":"40.0"}},null,{"$f":"'Complementarios FPlpRE'!E17","v":{"v":50,"d":"50.0"}},{"$nulls":87},"Cambio de Producción",{"$nulls":59},"Dy",{"$f":"(HG25-HF25)/HF25","v":{"v":0,"d":"0.000"}},{"$f":"(HH25-HF25)/HF25","v":{"v":0,"d":"0.000"}},{"$nulls":27},"Inserte los valores correspondientes de la función de producción (original)"]
[{"$nulls":4},0,{"$nulls":54},"Inserte el nivel de las funciones de producción en rojo y rosa",null,null,{"$f":"(BJ28/BI28)","v":{"v":40,"d":"40.0"}},{"$f":"(BL28/BK28)","v":{"v":40,"d":"40.0"}},{"$nulls":89},{"$f":"'Cobb-Douglas Especial FPlp'!B18","v":{"v":3000,"d":"3,000.0"}},{"$nulls":59},"Rendimiento",{"$f":"IF((HF28+HF30)<1,\"DECRECIENTES\",IF((HF28+HF30)>1,\"CRECIENTES\",\"CONSTANTES\"))","v":"DECRECIENTES"},{"$nulls":31},"PMgq1",{"$f":"IK28","v":{"v":1,"d":"1.0"}},{"$f":"IK29","v":{"v":1,"d":"1.0"}},{"$f":"IK30","v":{"v":1,"d":"1.0"}}]
[{"$nulls":4},0,{"$nulls":57},{"$f":"(BJ29/BI29)","v":{"v":40,"d":"40.0"}},{"$f":"(BL29/BK29)","v":{"v":40,"d":"40.0"}},{"$nulls":89},"Inserte el nivel de las funciones de producción en rojo y rosa",{"$nulls":89},"Parámetro \"S\"",null,null,"PMgq2",{"$f":"IM28","v":{"v":1,"d":"1.0"}},{"$f":"IM29","v":{"v":1,"d":"1.0"}},{"$f":"IM30","v":{"v":1,"d":"1.0"}}]
[{"$nulls":4},0,{"$nulls":54},"RENDIMIENTOS",{"$nulls":183},{"$f":"'Sustitutos FPlpRE'!B17","v":0.8},null,null,"RTS",{"$f":"IN34/IN35*-1","v":{"v":-1,"d":"-1.0"}},{"$f":"IO34/IO35*-1","v":{"v":-1,"d":"-1.0"}},{"$f":"IP34/IP35*-1","v":{"v":-1,"d":"-1.0"}}]
[{"$nulls":4},0,{"$nulls":54},{"$f":"IF(BH33<1,\"DECRECIENTES\",IF(BH33>1,\"CRECIENTES\",\"CONSTANTES\"))","v":"CONSTANTES"},null,null,"Nivel de producción",{"$nulls":90},"PMgq1",{"$f":"(EY28*EY25)/EY27","v":{"v":100,"d":"100.0"}},{"$nulls":57},"PMgq1",{"$f":"(HF28*HF25)/HF27","v":{"v":0.5278031643091576,"d":"0.5"}},{"$f":"(HG28*HG25)/HG27","v":{"v":0.5278031643091576,"d":"0.5"}},{"$f":"(HH28*HH25)/HH27","v":{"v":0.5278031643091576,"d":"0.5"}}]
[{"$nulls":4},0,{"$nulls":57},"q1/a","q2/b",{"$nulls":89},"PMgq2",{"$f":"(EY30*EY25)/EY29","v":{"v":100,"d":"100.0"}},{"$nulls":57},"PMgq2",{"$f":"(HF30*HF25)/HF29","v":{"v":0.6597539553864471,"d":"0.7"}},{"$f":"(HG30*HG25)/HG29","v":{"v":0.6597539553864471,"d":"0.7"}},{"$f":"(HH30*HH25)/HH29","v":{"v":0.6597539553864471,"d":"0.7"}},{"$nulls":27},{"$f":"IJ29/IJ28","v":1},null,{"$f":"IF(IJ36<1,\"DECRECIENTES\",IF(IJ36>1,\"CRECIENTES\",\"CONSTANTES\"))","v":"DECRECIENTES"}]
[{"$nulls":4},0,{"$nulls":57},{"$f":"((BJ27/BI27)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}},{"$f":"((BL27/BK27)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}},{"$nulls":89},"RTS",{"$f":"EY37/EY38*-1","v":{"v":-1,"d":"-1.0"}},{"$nulls":57},"RTS",{"$f":"HF37/HF38*-1","v":{"v":-0.7999999999999999,"d":"-0.8"}},{"$f":"HG37/HG38*-1","v":{"v":-0.7999999999999999,"d":"-0.8"}},{"$f":"HH37/HH38*-1","v":{"v":-0.7999999999999999,"d":"-0.8"}},{"$nulls":27},{"$f":"IJ30/IJ28","v":1}]
[{"$nulls":4},0,{"$nulls":57},{"$f":"((BJ28/BI28)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}},{"$f":"((BL28/BK28)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}}]
[{"$nulls":4},0,{"$nulls":57},{"$f":"((BJ29/BI29)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}},{"$f":"((BL29/BK29)^$BH$33)*$BN$33","v":{"v":2000,"d":"2000.0"}}]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
{"$rows_empty":7}
["ESC"]
["Unidades","ponderador","q1","q2",6,"X1 PONDE",{"$nulls":9},"y",{"$f":"Q57*(((Q59*(Q58^(-Q61)))+((1-Q59)*(Q60^(-Q61))))^(-1/Q61))","v":{"v":200.0000000000001,"d":"200.0"}}]
[2,0,{"$f":"+$B$82*B57","v":{"$error":"#REF!"}},{"$f":"(((($B$80/$B$81)^(-$B$85))-($B$83*(C57^(-$B$85))))/(1-$B$83))^(-1/$B$85)","v":{"$error":"#REF!"}},{"$f":"1/$E$56","v":{"v":0.16666666666666666,"d":"0.17"}},{"$f":"+E57","v":{"v":0.16666666666666666,"d":"0.17"}},{"$nulls":9},"A",{"$f":"+ESCR3!C7","v":{"v":2,"d":"2.0"}},{"$nulls":4},{"$f":"AP58","v":0.05},{"$f":"V57+$HC$3","v":{"v":0.1,"d":"0.10"}},{"$f":"W57+$HC$3","v":{"v":0.15000000000000002,"d":"0.15"}},{"v":0.2,"d":"0.20"},0.25,{"v":0.3,"d":"0.30"},0.35,{"v":0.39999999999999997,"d":"0.40"},{"v":0.44999999999999996,"d":"0.45"},{"v":0.49999999999999994,"d":"0.50"},{"v":0.5499999999999999,"d":"0.55"},{"v":0.6,"d":"0.60"},0.65,{"v":0.7000000000000001,"d":"0.70"},{"v":0.7500000000000001,"d":"0.75"},{"v":0.8000000000000002,"d":"0.80"},{"v":0.8500000000000002,"d":"0.85"},{"v":0.9000000000000002,"d":"0.90"},{"v":0.9500000000000003,"d":"0.95"},{"v":1.0000000000000002,"d":"1.00"}]
[3,{"v":0.1,"d":"0.10"},{"$f":"+$B$82*B58","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"1/$E$56","v":{"v":0.16666666666666666,"d":"0.17"}},{"$f":"+F57+E58","v":{"v":0.3333333333333333,"d":"0.33"}},{"$nulls":9},"q1",{"$f":"+ESCR3!C8","v":{"v":100,"d":"100.0"}},{"$nulls":3},0,{"$f":"$Q$58*V57","v":{"v":5,"d":"5.00"}},{"$f":"$Q$58*W57","v":{"v":10,"d":"10.00"}},{"v":15.000000000000002,"d":"15.00"},{"v":20,"d":"20.00"},{"v":25,"d":"25.00"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":40,"d":"40.00"},{"v":44.99999999999999,"d":"45.00"},{"v":49.99999999999999,"d":"50.00"},{"v":54.99999999999999,"d":"55.00"},{"v":60,"d":"60.00"},{"v":65,"d":"65.00"},{"v":70,"d":"70.00"},{"v":75.00000000000001,"d":"75.00"},{"v":80.00000000000001,"d":"80.00"},{"v":85.00000000000001,"d":"85.00"},{"v":90.00000000000003,"d":"90.00"},{"v":95.00000000000003,"d":"95.00"},{"v":100.00000000000003,"d":"100.00"},{"$f":"1/20","v":0.05}]
[4,{"$f":"+B58+0.1","v":{"v":0.2,"d":"0.20"}},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"$f":"+F58+E59","v":{"v":0.5,"d":"0.50"}},{"$nulls":9},"d",{"$f":"+ESCR3!C9","v":0.5},null,null,0,{"$f":"(((($B$80/$B$81)^(-$B$85))-($B$83*(T59^(-$B$85))))/(1-$B$83))^(-1/$B$85)","v":{"$error":"#REF!"}},{"$f":"$Q$57*((($Q$59*(V$58^(-$Q$61)))+((1-$Q$59)*($T59^(-$Q$61))))^(-1/$Q$61))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[5,{"$f":"+B59+0.1","v":{"v":0.30000000000000004,"d":"0.30"}},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":0.6666666666666666,"d":"0.67"},{"$nulls":9},"q2",{"$f":"+ESCR3!C10","v":{"v":100,"d":"100.0"}},null,{"$f":"AP58","v":0.05},{"$f":"$Q$60*S60","v":{"v":5,"d":"5.00"}},{"$f":"$Q$57*((($Q$59*(U$58^(-$Q$61)))+((1-$Q$59)*($T60^(-$Q$61))))^(-1/$Q$61))","v":{"$error":"#DIV/0!"}},{"$f":"$Q$57*((($Q$59*(V$58^(-$Q$61)))+((1-$Q$59)*($T60^(-$Q$61))))^(-1/$Q$61))","v":{"v":10,"d":"10.00"}},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"},{"v":10.046316744020539,"d":"10.05"}]
[6,{"v":0.4,"d":"0.40"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":0.8333333333333333,"d":"0.83"},null,{"$f":"((B80/B81)^(-B85))","v":{"$error":"#REF!"}},{"$nulls":7},"r",{"$f":"+ESCR3!C11","v":{"v":150,"d":"150.0"}},null,{"$f":"S60+$HC$3","v":{"v":0.1,"d":"0.10"}},{"$f":"$Q$60*S61","v":{"v":10,"d":"10.00"}},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.000000000000004,"d":"20.00"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"},{"v":20.09263348804108,"d":"20.09"}]
[7,{"v":0.5,"d":"0.50"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":0.9999999999999999,"d":"1.00"},null,{"$f":"(B83*(99.3095^(-B85)))","v":{"$error":"#REF!"}},{"$nulls":8},"Inserte los valores correspondientes",null,{"v":0.15000000000000002,"d":"0.15"},{"v":15.000000000000002,"d":"15.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.000000000000014,"d":"30.00"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"},{"v":30.138950232061624,"d":"30.14"}]
[8,{"v":0.6,"d":"0.60"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":1.1666666666666665,"d":"1.17"},null,{"$f":"1-B83","v":{"$error":"#REF!"}},{"$nulls":10},{"v":0.2,"d":"0.20"},{"v":20,"d":"20.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":39.99999999999999,"d":"40.00"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"},{"v":40.18526697608215,"d":"40.19"}]
[9,{"v":0.7,"d":"0.70"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":1.3333333333333333,"d":"1.33"},null,{"$f":"+((H61-H62)/H63)^(-1/B85)","v":{"$error":"#REF!"}},{"$f":"+H61-H62","v":{"$error":"#REF!"}},{"$nulls":6},"Cambio de Producción",null,null,0.25,{"v":25,"d":"25.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.000000000000014,"d":"50.00"},{"v":50.23158372010226,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"},{"v":50.2315837201027,"d":"50.23"}]
[10,{"v":0.7999999999999999,"d":"0.80"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":1.5,"d":"1.50"},null,null,{"$f":"+I64/H63","v":{"$error":"#REF!"}},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":0.3,"d":"0.30"},{"v":30,"d":"30.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.23158372010226,"d":"50.23"},{"v":60,"d":"60.00"},{"v":60.27790046408674,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"},{"v":60.27790046412324,"d":"60.28"}]
[11,{"v":0.8999999999999999,"d":"0.90"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":1.6666666666666667,"d":"1.67"},{"$nulls":9},"PMgq1",{"$f":"(($Q$59)/($Q$57^$Q$61))*(($Q$56/$Q$60)^(1+$Q$61))","v":{"v":1.0000000000001006,"d":"1.00"}},null,0.35,{"v":35,"d":"35.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046408674,"d":"60.28"},{"v":70.00000000000001,"d":"70.00"},{"v":70.32421720720575,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"},{"v":70.32421720814379,"d":"70.32"}]
[12,{"v":0.9999999999999999,"d":"1.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":1.8333333333333335,"d":"1.83"},null,null,{"$f":"+I65^(-1/B85)","v":{"$error":"#REF!"}},{"$nulls":6},"PMgq2",{"$f":"((1-$Q$59)/($Q$57^$Q$61))*(($Q$56/$Q$58)^(1+$Q$61))","v":{"v":1.0000000000001006,"d":"1.00"}},null,{"v":0.39999999999999997,"d":"0.40"},{"v":40,"d":"40.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720720575,"d":"70.32"},{"v":80.00000000000003,"d":"80.00"},{"v":80.37053394078468,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"},{"v":80.3705339521643,"d":"80.37"}]
[13,{"v":1.0999999999999999,"d":"1.10"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2,"d":"2.00"},{"$nulls":9},"RTS",{"$f":"(-((1-$Q$59)/$Q$59))*(($Q$58/$Q$60)^(1+$Q$61))","v":{"v":-1,"d":"-1.00"}},null,{"v":0.44999999999999996,"d":"0.45"},{"v":44.99999999999999,"d":"45.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.37053394078468,"d":"80.37"},{"v":89.99999999999999,"d":"90.00"},{"v":90.4168506136695,"d":"90.42"},{"v":90.4168506961848,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"},{"v":90.41685069618487,"d":"90.42"}]
[14,{"v":1.2,"d":"1.20"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.1666666666666665,"d":"2.17"},{"$nulls":12},{"v":0.49999999999999994,"d":"0.50"},{"v":49.99999999999999,"d":"50.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.4168506136695,"d":"90.42"},{"v":100,"d":"100.00"},{"v":100.46316702619362,"d":"100.46"},{"v":100.46316744020447,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"},{"v":100.46316744020537,"d":"100.46"}]
[15,{"v":1.3,"d":"1.30"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.333333333333333,"d":"2.33"},{"$nulls":12},{"v":0.5499999999999999,"d":"0.55"},{"v":54.99999999999999,"d":"55.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.4168506961848,"d":"90.42"},{"v":100.46316702619362,"d":"100.46"},{"v":110.00000000000003,"d":"110.00"},{"v":110.5094826028917,"d":"110.51"},{"v":110.50948418421628,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"},{"v":110.509484184226,"d":"110.51"}]
[16,{"v":1.4000000000000001,"d":"1.40"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.4999999999999996,"d":"2.50"},{"$nulls":12},{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020447,"d":"100.46"},{"v":110.5094826028917,"d":"110.51"},{"v":119.99999999999997,"d":"120.00"},{"v":120.55579602165858,"d":"120.56"},{"v":120.55580092817347,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"},{"v":120.55580092824648,"d":"120.56"}]
[17,{"v":1.5000000000000002,"d":"1.50"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.666666666666666,"d":"2.67"},{"$nulls":12},0.65,{"v":65,"d":"65.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"$f":"$Q$57*((($Q$59*(AF$58^(-$Q$61)))+((1-$Q$59)*($T72^(-$Q$61))))^(-1/$Q$61))","v":{"v":110.50948418421628,"d":"110.51"}},{"v":120.55579602165858,"d":"120.56"},{"v":130.00000000000009,"d":"130.00"},{"v":130.60210472574235,"d":"130.60"},{"v":130.60211767185243,"d":"130.60"},{"v":130.602117672267,"d":"130.60"},{"v":130.602117672267,"d":"130.60"},{"v":130.602117672267,"d":"130.60"},{"v":130.602117672267,"d":"130.60"},{"v":130.602117672267,"d":"130.60"}]
[18,{"v":1.6000000000000003,"d":"1.60"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.8333333333333326,"d":"2.83"},{"$nulls":12},{"v":0.7000000000000001,"d":"0.70"},{"v":70,"d":"70.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092817347,"d":"120.56"},{"v":130.60210472574235,"d":"130.60"},{"v":140.00000000000006,"d":"140.00"},{"v":140.64840438643938,"d":"140.65"},{"v":140.64843441441144,"d":"140.65"},{"v":140.64843441628742,"d":"140.65"},{"v":140.64843441628764,"d":"140.65"},{"v":140.64843441628764,"d":"140.65"},{"v":140.64843441628764,"d":"140.65"}]
[19,{"v":1.7000000000000004,"d":"1.70"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":2.999999999999999,"d":"3.00"},{"$nulls":12},{"v":0.7500000000000001,"d":"0.75"},{"v":75.00000000000001,"d":"75.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.60211767185243,"d":"130.60"},{"v":140.64840438643938,"d":"140.65"},{"v":149.99999999999994,"d":"150.00"},{"v":150.69468840005737,"d":"150.69"},{"v":150.69475115325534,"d":"150.69"},{"v":150.69475116030677,"d":"150.69"},{"v":150.6947511603081,"d":"150.69"},{"v":150.6947511603081,"d":"150.69"}]
[20,{"v":1.8000000000000005,"d":"1.80"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":3.1666666666666656,"d":"3.17"},{"$nulls":12},{"v":0.8000000000000002,"d":"0.80"},{"v":80.00000000000001,"d":"80.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.602117672267,"d":"130.60"},{"v":140.64843441441144,"d":"140.65"},{"v":150.69468840005737,"d":"150.69"},{"v":160.00000000000009,"d":"160.00"},{"v":160.74094749220416,"d":"160.74"},{"v":160.74106788156945,"d":"160.74"},{"v":160.7410679043219,"d":"160.74"},{"v":160.74106790432862,"d":"160.74"}]
[21,{"v":1.9000000000000006,"d":"1.90"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0.16666666666666666,"d":"0.17"},{"v":3.333333333333332,"d":"3.33"},{"$nulls":12},{"v":0.8500000000000002,"d":"0.85"},{"v":85.00000000000001,"d":"85.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.602117672267,"d":"130.60"},{"v":140.64843441628742,"d":"140.65"},{"v":150.69475115325534,"d":"150.69"},{"v":160.74094749220416,"d":"160.74"},{"v":170.00000000000017,"d":"170.00"},{"v":170.78716947639765,"d":"170.79"},{"v":170.78738458368517,"d":"170.79"},{"v":170.78738464831983,"d":"170.79"}]
[22,{"v":2.0000000000000004,"d":"2.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":14},{"v":0.9000000000000002,"d":"0.90"},{"v":90.00000000000003,"d":"90.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.602117672267,"d":"130.60"},{"v":140.64843441628764,"d":"140.65"},{"v":150.69475116030677,"d":"150.69"},{"v":160.74106788156945,"d":"160.74"},{"v":170.78716947639765,"d":"170.79"},{"v":180.00000000000017,"d":"180.00"},{"v":180.83333918435403,"d":"180.83"},{"v":180.8337012273392,"d":"180.83"}]
[{"$nulls":18},{"v":0.9500000000000003,"d":"0.95"},{"v":95.00000000000003,"d":"95.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.602117672267,"d":"130.60"},{"v":140.64843441628764,"d":"140.65"},{"v":150.6947511603081,"d":"150.69"},{"v":160.7410679043219,"d":"160.74"},{"v":170.78738458368517,"d":"170.79"},{"v":180.83333918435403,"d":"180.83"},{"v":190.00000000000017,"d":"190.00"},{"v":190.8794385603296,"d":"190.88"}]
[{"$nulls":18},{"$f":"S78+$HC$3","v":{"v":1.0000000000000002,"d":"1.00"}},{"v":100.00000000000003,"d":"100.00"},{"$error":"#DIV/0!"},{"v":10.046316744020539,"d":"10.05"},{"v":20.09263348804108,"d":"20.09"},{"v":30.138950232061624,"d":"30.14"},{"v":40.18526697608215,"d":"40.19"},{"v":50.2315837201027,"d":"50.23"},{"v":60.27790046412324,"d":"60.28"},{"v":70.32421720814379,"d":"70.32"},{"v":80.3705339521643,"d":"80.37"},{"v":90.41685069618487,"d":"90.42"},{"v":100.46316744020537,"d":"100.46"},{"v":110.509484184226,"d":"110.51"},{"v":120.55580092824648,"d":"120.56"},{"v":130.602117672267,"d":"130.60"},{"v":140.64843441628764,"d":"140.65"},{"v":150.6947511603081,"d":"150.69"},{"v":160.74106790432862,"d":"160.74"},{"v":170.78738464831983,"d":"170.79"},{"v":180.8337012273392,"d":"180.83"},{"v":190.8794385603296,"d":"190.88"},{"v":200.00000000000028,"d":"200.00"}]
["y",{"v":100,"d":"100.0"},{"$f":"B81*(((B83*(B82^(-B85)))+((1-B83)*(B84^(-B85))))^(-1/B85))","v":{"$error":"#REF!"}}]
["A",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
["q1",{"$f":"+#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"((((B80/B81)^-B85)-(B83*(B82^-B85)))/(1-B83))^(-1/B85)","v":{"$error":"#REF!"}}]
["d",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
["q2",{"$f":"+#REF!","v":{"$error":"#REF!"}}]
["r",{"$f":"+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"ESCR3","index":10,"n_rows":30,"n_cols":13,"rows_kept":30,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[27,1,27,2],[28,1,28,2],[29,1,29,2]]}
["FUNCIONES DE PRODUCCIÓN DE LP",{"$nulls":11},1]
[]
["CES EN R3"]
[]
[]
[null,"y",{"$f":"+'Oculto FPlp'!Q56","v":{"v":200.0000000000001,"d":"200.0"}}]
[null,"A",{"v":2,"d":"2.0"}]
[null,"q1",{"v":100,"d":"100.0"}]
[null,"a",0.5]
[null,"q2",{"v":100,"d":"100.0"}]
[null,"r",{"v":150,"d":"150.0"}]
[]
[null,"PMgq1",{"$f":"+'Oculto FPlp'!Q66","v":{"v":1.0000000000001006,"d":"1.0"}}]
[null,"PMgq2",{"$f":"+'Oculto FPlp'!Q67","v":{"v":1.0000000000001006,"d":"1.0"}}]
[null,"RTS",{"$f":"+'Oculto FPlp'!Q68","v":{"v":-1,"d":"-1.0"}}]
{"$rows_empty":12}
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos "]