{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Inicio MBlp","MaxBen lp","MaxBen lp Dps","Oculto MaxBenlp","maxbDCF"],"not_rendered":{"charts":2,"images":7,"macros":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Inicio MBlp","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[23,0,23,2],[31,10,31,11]]}
{"$rows_empty":23}
["    Descargue la versión Kindle"]
{"$rows_empty":7}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"MaxBen lp","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"hidden":true,"merged":[[0,0,0,9],[1,0,1,9],[5,1,5,2],[5,3,5,4],[5,6,5,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[24,1,24,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2]]}
["MAXIMIZACIÓN DEL BENEFICIO"]
["LARGO PLAZO"]
[]
[]
[]
[null,"Función de producción",null,"Precios del bien y factores",null,null,"Componentes del beneficio"]
[null,"y",{"$f":"'Oculto MaxBenlp'!E4","v":{"v":2302.683291992201,"d":"2,302.7"}},"p",{"$f":"'Oculto MaxBenlp'!E2","v":{"v":12664.75810595711,"d":"12,664.8"}},null,"w1 * q1",{"$f":"'Oculto MaxBenlp'!G4","v":{"v":50659.032423828416,"d":"50,659.0"}}]
[null,"A",{"v":10,"d":"10.0"},"p",{"v":55,"d":"55.0"},null,"w2 * q2",{"$f":"'Oculto MaxBenlp'!G5","v":{"v":63323.790529785525,"d":"63,323.8"}}]
[null,"q1",{"$f":"'Oculto MaxBenlp'!C4","v":{"v":253.29516211914208,"d":"253.3"}},"w1",{"v":200,"d":"200.0"},null,"Costo",{"$f":"'Oculto MaxBenlp'!G6","v":{"v":113982.82295361394,"d":"113,982.8"}}]
[null,"a",0.4,"q1",{"$f":"'Oculto MaxBenlp'!E6","v":{"v":253.29516211914208,"d":"253.3"}},null,"p·y",{"$f":"'Oculto MaxBenlp'!G3","v":{"v":126647.58105957105,"d":"126,647.6"}}]
[null,"q2",{"$f":"'Oculto MaxBenlp'!C6","v":{"v":633.2379052978553,"d":"633.2"}},"w2",{"v":100,"d":"100.0"},null,"p",{"$f":"'Oculto MaxBenlp'!G7","v":{"v":12664.75810595711,"d":"12,664.8"}}]
[null,"b",0.5,"q2",{"$f":"'Oculto MaxBenlp'!E8","v":{"v":633.2379052978553,"d":"633.2"}}]
[null,null,"Inserte los datos correspondientes"]
[]
[]
[]
[]
[]
[]
[null,{"$f":"1-C10","v":0.6}]
[]
[]
[]
[]
[null,"Títulos"]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Valores de equilibrio"]

{"sheet":"MaxBen lp Dps","index":2,"n_rows":32,"n_cols":9,"rows_kept":32,"hidden":true,"merged":[[0,0,0,9],[1,0,1,9],[3,1,3,2],[3,4,3,5],[3,7,3,8],[12,1,12,2],[12,4,12,5],[12,7,12,8],[21,1,21,2],[21,4,21,5],[21,7,21,8],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2]]}
["MAXIMIZACIÓN DEL BENEFICIO"]
["LARGO PLAZO (cambio de precios)"]
[null,{"$f":"1-C8","v":{"v":0.30000000000000004,"d":"0.3"}}]
[null,"Función de producción (Caso 1)",null,null,"Función de producción (Caso 2)",null,null,"Variación porcentual"]
[null,"y",{"$f":"'Oculto MaxBenlp'!C15","v":{"v":127.01315856322697,"d":"127.0"}},null,"y",{"$f":"'Oculto MaxBenlp'!E27","v":{"v":127.01315856322694,"d":"127.0"}},null,"y",{"$f":"'Oculto MaxBenlp'!C34","v":{"v":0,"d":"0.0%"}}]
[null,"A",{"v":2,"d":"2.0"},null,"A",{"$f":"'Oculto MaxBenlp'!C26","v":{"v":2,"d":"2.0"}},null,"A"]
[null,"q1",{"$f":"'Oculto MaxBenlp'!C17","v":{"v":105.84429880268912,"d":"105.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!C27","v":{"v":105.84429880268912,"d":"105.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!C36","v":{"v":0,"d":"0.0%"}}]
[null,"a",0.7,null,"a",{"$f":"'Oculto MaxBenlp'!C28","v":0.7},null,"a"]
[null,"q2",{"$f":"'Oculto MaxBenlp'!C19","v":{"v":84.6754390421513,"d":"84.7"}},null,"q2",{"$f":"'Oculto MaxBenlp'!C29","v":{"v":84.6754390421513,"d":"84.7"}},null,"q2",{"$f":"'Oculto MaxBenlp'!C38","v":{"v":0,"d":"0.0%"}}]
[null,"b",0.2,null,"b",{"$f":"'Oculto MaxBenlp'!C30","v":0.2},null,"b"]
[null,null,"Inserte datos correspondientes"]
[]
[null,"Precios del bien y factores (Caso 1)",null,null,"Precios del bien y factores (Caso 2)",null,null,"Variación porcentual"]
[null,"p",{"$f":"'Oculto MaxBenlp'!E15","v":{"v":1270.131585632269,"d":"1,270.1"}},null,"p",{"$f":"'Oculto MaxBenlp'!E25","v":{"v":1270.131585632269,"d":"1,270.1"}},null,"p",{"$f":"'Oculto MaxBenlp'!E34","v":{"v":0,"d":"0.0%"}}]
[null,"p",{"v":100,"d":"100.0"},null,"p",{"$f":"C15","v":{"v":100,"d":"100.0"}},null,"p",{"$f":"'Oculto MaxBenlp'!E35","v":{"v":0,"d":"0.0%"}}]
[null,"w1",{"v":84,"d":"84.0"},null,"w1",{"$f":"C16","v":{"v":84,"d":"84.0"}},null,"w1",{"$f":"'Oculto MaxBenlp'!E37","v":{"v":0,"d":"0.0%"}}]
[null,"q1",{"$f":"'Oculto MaxBenlp'!E19","v":{"v":105.84429880268912,"d":"105.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!E29","v":{"v":105.84429880268912,"d":"105.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!E38","v":{"v":0,"d":"0.0%"}}]
[null,"w2",{"v":30,"d":"30.0"},null,"w2",{"$f":"C18","v":{"v":30,"d":"30.0"}},null,"w2",{"$f":"'Oculto MaxBenlp'!E39","v":{"v":0,"d":"0.0%"}}]
[null,"q2",{"$f":"'Oculto MaxBenlp'!E21","v":{"v":84.6754390421513,"d":"84.7"}},null,"q2",{"$f":"'Oculto MaxBenlp'!E31","v":{"v":84.6754390421513,"d":"84.7"}},null,"q2",{"$f":"'Oculto MaxBenlp'!E40","v":{"v":0,"d":"0.0%"}}]
[null,null,"Inserte datos correspondientes",null,null,"Cambiar datos"]
[]
[null,"Componentes del beneficio (Caso 1)",null,null,"Componentes del beneficio (Caso 2)",null,null,"Variación porcentual"]
[null,"w1 * q1",{"$f":"'Oculto MaxBenlp'!G17","v":{"v":8890.921099425886,"d":"8,890.9"}},null,"w1 * q1",{"$f":"'Oculto MaxBenlp'!G27","v":{"v":8890.921099425886,"d":"8,890.9"}},null,"w1 * q1",{"$f":"'Oculto MaxBenlp'!G36","v":{"v":0,"d":"0.0%"}}]
[null,"w2 * q2",{"$f":"'Oculto MaxBenlp'!G18","v":{"v":2540.263171264539,"d":"2,540.3"}},null,"w2 * q2",{"$f":"'Oculto MaxBenlp'!G28","v":{"v":2540.263171264539,"d":"2,540.3"}},null,"w2 * q2",{"$f":"'Oculto MaxBenlp'!G37","v":{"v":0,"d":"0.0%"}}]
[null,"Costo",{"$f":"'Oculto MaxBenlp'!G19","v":{"v":11431.184270690424,"d":"11,431.2"}},null,"Costo",{"$f":"'Oculto MaxBenlp'!G29","v":{"v":11431.184270690424,"d":"11,431.2"}},null,"Costo",{"$f":"'Oculto MaxBenlp'!G38","v":{"v":0,"d":"0.0%"}}]
[null,"p·y",{"$f":"'Oculto MaxBenlp'!G16","v":{"v":12701.315856322693,"d":"12,701.3"}},null,"p·y",{"$f":"'Oculto MaxBenlp'!G26","v":{"v":12701.315856322693,"d":"12,701.3"}},null,"p·y",{"$f":"'Oculto MaxBenlp'!G35","v":{"v":0,"d":"0.0%"}}]
[null,"p",{"$f":"'Oculto MaxBenlp'!G20","v":{"v":1270.131585632269,"d":"1,270.1"}},null,"p",{"$f":"'Oculto MaxBenlp'!G30","v":{"v":1270.131585632269,"d":"1,270.1"}},null,"p",{"$f":"'Oculto MaxBenlp'!G39","v":{"v":0,"d":"0.0%"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Valores de equilibrio"]

{"sheet":"Oculto MaxBenlp","index":3,"n_rows":75,"n_cols":7,"rows_kept":75,"hidden":true,"merged":[[64,2,64,3],[64,5,64,6]]}
[null,"MAXIMIZAICÓN DEL BENEFICIO DE LARGO PLAZO"]
[null,"y",{"$f":"C3*(C4^(C5))*(C6^(C7))","v":{"v":2302.6832919921994,"d":"2,302.7"}},"p",{"$f":"(E3*E4)-((E5*E6)+(E7*E8))","v":{"v":12664.75810595711,"d":"12,664.8"}}]
[null,"A",{"$f":"'MaxBen lp'!C8","v":{"v":10,"d":"10.0"}},"p",{"$f":"'MaxBen lp'!E8","v":{"v":55,"d":"55.0"}},"py",{"$f":"E3*E4","v":126647.58105957105}]
[null,"x1",{"$f":"E6","v":{"v":253.29516211914208,"d":"253.3"}},"y",{"$f":"(C3^(1/(1-C5-C7)))*((E3*C5)/E5)^(C5/(1-C5-C7))*((E3*C7)/E7)^(C7/(1-C5-C7))","v":{"v":2302.683291992201,"d":"2,302.7"}},"q1w1",{"$f":"E5*E6","v":50659.032423828416}]
[null,"a",{"$f":"'MaxBen lp'!C10","v":0.4},"w1",{"$f":"'MaxBen lp'!E9","v":{"v":200,"d":"200.0"}},"q2w2",{"$f":"E7*E8","v":63323.790529785525}]
[null,"x2",{"$f":"E8","v":{"v":633.2379052978553,"d":"633.2"}},"x1",{"$f":"(C5*E3*E4)/E5","v":{"v":253.29516211914208,"d":"253.3"}},"costo",{"$f":"G5+G4","v":113982.82295361394}]
[null,"b",{"$f":"'MaxBen lp'!C12","v":0.5},"w2",{"$f":"'MaxBen lp'!E11","v":{"v":100,"d":"100.0"}},"beneficio",{"$f":"G3-G6","v":12664.75810595711}]
[{"$nulls":3},"x2",{"$f":"(C7*E3*E4)/E7","v":{"v":633.2379052978553,"d":"633.2"}}]
[]
[]
[]
[]
[]
[null,"MAXIMIZAICÓN DEL BENEFICIO DE LARGO PLAZO CUANDO VARÍAN LOS PRECIO DEL BIEN Y DE LOS FACTORES"]
["caso 1","y",{"$f":"C16*(C17^(C18))*(C19^(C20))","v":{"v":127.01315856322697,"d":"127.0"}},"p",{"$f":"(E16*E17)-((E18*E19)+(E20*E21))","v":{"v":1270.131585632269,"d":"1,270.1"}}]
[null,"A",{"$f":"'MaxBen lp Dps'!C6","v":{"v":2,"d":"2.0"}},"p",{"$f":"'MaxBen lp Dps'!C15","v":{"v":100,"d":"100.0"}},"py",{"$f":"E16*E17","v":12701.315856322693}]
[null,"x1",{"$f":"E19","v":{"v":105.84429880268912,"d":"105.8"}},"y",{"$f":"(C16^(1/(1-C18-C20)))*((E16*C18)/E18)^(C18/(1-C18-C20))*((E16*C20)/E20)^(C20/(1-C18-C20))","v":{"v":127.01315856322694,"d":"127.0"}},"q1w1",{"$f":"E18*E19","v":8890.921099425886}]
[null,"a",{"$f":"'MaxBen lp Dps'!C8","v":0.7},"w1",{"$f":"'MaxBen lp Dps'!C16","v":{"v":84,"d":"84.0"}},"q2w2",{"$f":"E20*E21","v":2540.263171264539}]
[null,"x2",{"$f":"E21","v":{"v":84.6754390421513,"d":"84.7"}},"x1",{"$f":"(C18*E16*E17)/E18","v":{"v":105.84429880268912,"d":"105.8"}},"costo",{"$f":"G18+G17","v":11431.184270690424}]
[null,"b",{"$f":"'MaxBen lp Dps'!C10","v":0.2},"w2",{"$f":"'MaxBen lp Dps'!C18","v":{"v":30,"d":"30.0"}},"beneficio",{"$f":"G16-G19","v":1270.131585632269}]
[{"$nulls":3},"x2",{"$f":"(C20*E16*E17)/E20","v":{"v":84.6754390421513,"d":"84.7"}}]
[]
[]
[]
["caso 2","y",{"$f":"C26*(C27^(C28))*(C29^(C30))","v":{"v":127.01315856322697,"d":"127.0"}},"p",{"$f":"(E26*E27)-((E28*E29)+(E30*E31))","v":{"v":1270.131585632269,"d":"1,270.1"}}]
[null,"A",{"$f":"C16","v":{"v":2,"d":"2.0"}},"p",{"$f":"'MaxBen lp Dps'!F15","v":{"v":100,"d":"100.0"}},"py",{"$f":"E26*E27","v":12701.315856322693}]
[null,"x1",{"$f":"E29","v":{"v":105.84429880268912,"d":"105.8"}},"y",{"$f":"(C26^(1/(1-C28-C30)))*((E26*C28)/E28)^(C28/(1-C28-C30))*((E26*C30)/E30)^(C30/(1-C28-C30))","v":{"v":127.01315856322694,"d":"127.0"}},"q1w1",{"$f":"E28*E29","v":8890.921099425886}]
[null,"a",{"$f":"C18","v":0.7},"w1",{"$f":"'MaxBen lp Dps'!F16","v":{"v":84,"d":"84.0"}},"q2w2",{"$f":"E30*E31","v":2540.263171264539}]
[null,"x2",{"$f":"E31","v":{"v":84.6754390421513,"d":"84.7"}},"x1",{"$f":"(C28*E26*E27)/E28","v":{"v":105.84429880268912,"d":"105.8"}},"costo",{"$f":"G28+G27","v":11431.184270690424}]
[null,"b",{"$f":"C20","v":0.2},"w2",{"$f":"'MaxBen lp Dps'!F18","v":{"v":30,"d":"30.0"}},"beneficio",{"$f":"G26-G29","v":1270.131585632269}]
[{"$nulls":3},"x2",{"$f":"(C30*E26*E27)/E30","v":{"v":84.6754390421513,"d":"84.7"}}]
[]
[]
["variación","y",{"$f":"(C25-C15)/C15","v":{"v":0,"d":"0.0%"}},"p",{"$f":"(E25-E15)/E15","v":{"v":0,"d":"0.0"}}]
[null,"A",{"v":0,"d":"0.0"},"p",{"v":0,"d":"0.0"},"py",{"$f":"(G26-G16)/G16","v":0}]
[null,"x1",{"v":0,"d":"0.0"},"y",{"v":0,"d":"0.0"},"q1w1",{"$f":"(G27-G17)/G17","v":0}]
[null,"a",{"v":0,"d":"0.0"},"w1",{"v":0,"d":"0.0"},"q2w2",{"$f":"(G28-G18)/G18","v":0}]
[null,"x2",{"v":0,"d":"0.0"},"x1",{"v":0,"d":"0.0"},"costo",{"$f":"(G29-G19)/G19","v":0}]
[null,"b",{"v":0,"d":"0.0"},"w2",{"v":0,"d":"0.0"},"beneficio",{"$f":"(G30-G20)/G20","v":0}]
[{"$nulls":3},"x2",{"v":0,"d":"0.0"}]
[]
[]
[]
[]
[]
[null,"DEMANDA CONDICIONADA DE FACTORES"]
["caso 1","y",{"$f":"C48*(C49^(C50))*(C51^(C52))","v":{"v":31.724119597657005,"d":"31.7"}},"p",{"$f":"(E48*E49)-((E50*E51)+(E52*E53))","v":{"v":209.3791893445362,"d":"209.4"}}]
[null,"A",{"$f":"maxbDCF!C7","v":{"v":2,"d":"2.0"}},"p",{"$f":"maxbDCF!C16","v":{"v":22,"d":"22.0"}},"py",{"$f":"E48*E49","v":697.9306311484542}]
[null,"x1",{"$f":"E51","v":{"v":69.79306311484542,"d":"69.8"}},"y",{"$f":"(C48^(1/(1-C50-C52)))*((E48*C50)/E50)^(C50/(1-C50-C52))*((E48*C52)/E52)^(C52/(1-C50-C52))","v":{"v":31.72411959765701,"d":"31.7"}},"q1w1",{"$f":"E50*E51","v":279.1722524593817}]
[null,"a",{"$f":"maxbDCF!C9","v":0.4},"w1",{"$f":"maxbDCF!C17","v":{"v":4,"d":"4.0"}},"q2w2",{"$f":"E52*E53","v":209.37918934453626}]
[null,"x2",{"$f":"E53","v":{"v":34.89653155742271,"d":"34.9"}},"x1",{"$f":"(C50*E48*E49)/E50","v":{"v":69.79306311484542,"d":"69.8"}},"costo",{"$f":"G50+G49","v":488.55144180391795}]
[null,"b",{"$f":"maxbDCF!C11","v":0.3},"w2",{"$f":"maxbDCF!C19","v":{"v":6,"d":"6.0"}},"beneficio",{"$f":"G48-G51","v":209.3791893445362}]
[{"$nulls":3},"x2",{"$f":"(C52*E48*E49)/E52","v":{"v":34.89653155742271,"d":"34.9"}}]
[]
[]
[]
["caso 2","y",{"$f":"C58*(C59^(C60))*(C61^(C62))","v":{"v":31.724119597657005,"d":"31.7"}},"p",{"$f":"(E58*E59)-((E60*E61)+(E62*E63))","v":{"v":209.3791893445362,"d":"209.4"}}]
[null,"A",{"$f":"maxbDCF!C7","v":{"v":2,"d":"2.0"}},"p",{"$f":"E48","v":{"v":22,"d":"22.0"}},"py",{"$f":"E58*E59","v":697.9306311484542}]
[null,"x1",{"$f":"E61","v":{"v":69.79306311484542,"d":"69.8"}},"y",{"$f":"(C58^(1/(1-C60-C62)))*((E58*C60)/E60)^(C60/(1-C60-C62))*((E58*C62)/E62)^(C62/(1-C60-C62))","v":{"v":31.72411959765701,"d":"31.7"}},"q1w1",{"$f":"E60*E61","v":279.1722524593817}]
[null,"a",{"$f":"maxbDCF!C9","v":0.4},"w1",{"$f":"maxbDCF!F17","v":{"v":4,"d":"4.0"}},"q2w2",{"$f":"E62*E63","v":209.37918934453626}]
[null,"x2",{"$f":"E63","v":{"v":34.89653155742271,"d":"34.9"}},"x1",{"$f":"(C60*E58*E59)/E60","v":{"v":69.79306311484542,"d":"69.8"}},"costo",{"$f":"G60+G59","v":488.55144180391795}]
[null,"b",{"$f":"maxbDCF!C11","v":0.3},"w2",{"$f":"maxbDCF!F19","v":{"v":6,"d":"6.0"}},"beneficio",{"$f":"G58-G61","v":209.3791893445362}]
[{"$nulls":3},"x2",{"$f":"(C62*E58*E59)/E62","v":{"v":34.89653155742271,"d":"34.9"}}]
[]
[null,null,"Demanda Condicionada Factor 1",null,null,"Demanda Condicionada Factor 2"]
[null,null,"w1 (Inicial)",{"$f":"E50","v":{"v":4,"d":"4.0"}},null,"w2 (Inicial)",{"$f":"E52","v":{"v":6,"d":"6.0"}}]
[null,null,"q1 (Inicial)",{"$f":"E51","v":{"v":69.79306311484542,"d":"69.8"}},null,"q2 (Inicial)",{"$f":"E53","v":{"v":34.89653155742271,"d":"34.9"}}]
[null,null,"w1 (Final)",{"$f":"E60","v":{"v":4,"d":"4.0"}},null,"w2 (Final)",{"$f":"E62","v":{"v":6,"d":"6.0"}}]
[null,null,"q1 (Final)",{"$f":"E61","v":{"v":69.79306311484542,"d":"69.8"}},null,"q2 (Final)",{"$f":"E63","v":{"v":34.89653155742271,"d":"34.9"}}]
[]
[]
[]
[null,null,"canti","precio",null,"canti","precio"]
[null,"inicial ",{"$f":"D67","v":{"v":69.79306311484542,"d":"69.8"}},{"$f":"D66","v":{"v":4,"d":"4.0"}},"inicial ",{"$f":"G67","v":{"v":34.89653155742271,"d":"34.9"}},{"$f":"G66","v":{"v":6,"d":"6.0"}}]
[null,"final",{"$f":"D69","v":{"v":69.79306311484542,"d":"69.8"}},{"$f":"D68","v":{"v":4,"d":"4.0"}},"final",{"$f":"G69","v":{"v":34.89653155742271,"d":"34.9"}},{"$f":"G68","v":{"v":6,"d":"6.0"}}]

{"sheet":"maxbDCF","index":4,"n_rows":32,"n_cols":6,"rows_kept":32,"hidden":true,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[4,1,4,2],[4,4,4,5],[13,1,13,2],[13,4,13,5],[22,1,22,2],[22,4,22,5],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2]]}
["MAXIMIZACIÒN DEL BENEFICIO"]
["CORTO PLAZO"]
["Demanda condicionada de factores"]
[null,{"$f":"1-C9","v":0.6}]
[null,"Función de producción (Caso 1)",null,null,"Función de producción (Caso 2)"]
[null,"y",{"$f":"'Oculto MaxBenlp'!C47","v":{"v":31.724119597657005,"d":"31.7"}},null,"y",{"$f":"'Oculto MaxBenlp'!C57","v":{"v":31.724119597657005,"d":"31.7"}}]
[null,"A",{"v":2,"d":"2.0"},null,"A",{"$f":"'Oculto MaxBenlp'!C58","v":{"v":2,"d":"2.0"}}]
[null,"q1",{"$f":"'Oculto MaxBenlp'!C49","v":{"v":69.79306311484542,"d":"69.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!C59","v":{"v":69.79306311484542,"d":"69.8"}}]
[null,"a",0.4,null,"a",{"$f":"'Oculto MaxBenlp'!C60","v":0.4}]
[null,"q2",{"$f":"'Oculto MaxBenlp'!C51","v":{"v":34.89653155742271,"d":"34.9"}},null,"q2",{"$f":"'Oculto MaxBenlp'!C61","v":{"v":34.89653155742271,"d":"34.9"}}]
[null,"b",0.3,null,"b",{"$f":"'Oculto MaxBenlp'!C62","v":0.3}]
[null,null,"Inserte datos correspond."]
[]
[null,"Precios del bien y factores (Caso 1)",null,null,"Precios del bien y factores (Caso 2)"]
[null,"p",{"$f":"'Oculto MaxBenlp'!E47","v":{"v":209.3791893445362,"d":"209.4"}},null,"p",{"$f":"'Oculto MaxBenlp'!E57","v":{"v":209.3791893445362,"d":"209.4"}}]
[null,"p",{"v":22,"d":"22.0"},null,"p",{"$f":"'Oculto MaxBenlp'!E58","v":{"v":22,"d":"22.0"}}]
[null,"w1",{"v":4,"d":"4.0"},null,"w1",{"$f":"C17","v":{"v":4,"d":"4.0"}}]
[null,"q1",{"$f":"'Oculto MaxBenlp'!E51","v":{"v":69.79306311484542,"d":"69.8"}},null,"q1",{"$f":"'Oculto MaxBenlp'!E61","v":{"v":69.79306311484542,"d":"69.8"}}]
[null,"w2",{"v":6,"d":"6.0"},null,"w2",{"$f":"C19","v":{"v":6,"d":"6.0"}}]
[null,"q2",{"$f":"'Oculto MaxBenlp'!E53","v":{"v":34.89653155742271,"d":"34.9"}},null,"q2",{"$f":"'Oculto MaxBenlp'!E63","v":{"v":34.89653155742271,"d":"34.9"}}]
[null,null,"Inserte datos correspond.",null,null,"Cambiar datos"]
[]
[null,"Demanda condicionada factor 1",null,null,"Demanda condicionada factor 2"]
[null,"w1 (Inicial)",{"$f":"'Oculto MaxBenlp'!D66","v":{"v":4,"d":"4.0"}},null,"w2 (Inicial)",{"$f":"'Oculto MaxBenlp'!G66","v":{"v":6,"d":"6.0"}}]
[null,"q1 (Inicial)",{"$f":"'Oculto MaxBenlp'!D67","v":{"v":69.79306311484542,"d":"69.8"}},null,"q2 (Inicial)",{"$f":"'Oculto MaxBenlp'!G67","v":{"v":34.89653155742271,"d":"34.9"}}]
[null,"w1 (Final)",{"$f":"'Oculto MaxBenlp'!D68","v":{"v":4,"d":"4.0"}},null,"w2 (Final)",{"$f":"'Oculto MaxBenlp'!G68","v":{"v":6,"d":"6.0"}}]
[null,"q1 (Final)",{"$f":"'Oculto MaxBenlp'!D69","v":{"v":69.79306311484542,"d":"69.8"}},null,"q2 (Final)",{"$f":"'Oculto MaxBenlp'!G69","v":{"v":34.89653155742271,"d":"34.9"}}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]