{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["Inicio EC","Cobb-Douglas EC","Cobb-DouglasD1 EC","SustPerf EC","Neutrales EC","Males EC","Regulares EC","CompPerf EC","Cuasilineal EC","Oculto EC","Stone-geary"],"not_rendered":{"charts":9,"images":12,"macros":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Inicio EC","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[22,0,22,2],[31,10,31,11]]}
{"$rows_empty":22}
["    Descargue la versión Kindle"]
{"$rows_empty":8}
[{"$nulls":10},"Miguel Cervantes Jiménez"]

{"sheet":"Cobb-Douglas EC","index":1,"n_rows":29,"n_cols":7,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[21,4,21,5],[22,4,22,5],[23,4,23,5],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["EQUILIBRIO DEL PRODUCTOR"]
[]
["FUNCIÓN DE PRODUCCIÓN COBB-DOUGLAS"]
[]
[null,"ISOCOSTO"]
[null,"c","w1","q1","w2","q2"]
[null,{"v":200,"d":"200.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"$f":"'Oculto EC'!A35","v":{"v":20,"d":"20.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DEL ISOCOSTO"]
[null,"q2","b0","b1","q1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":20,"d":"20.0"}},{"$f":"B7/E7","v":{"v":40,"d":"40.0"}},{"$f":"C7/E7*-1","v":{"v":-2,"d":"(2.0)"}},{"$f":"D7","v":{"v":10,"d":"10.0"}}]
[]
[null,"Máxima cantidad de q1",null,{"$f":"B7/C7","v":{"v":20,"d":"20.0"}}]
[null,"Máxima cantidad de q2",null,{"$f":"B7/E7","v":{"v":40,"d":"40.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-2,"d":"(2.0)"}}]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"y","A","a","q1*","1-a","q2*"]
[null,{"$f":"'Oculto EC'!F28","v":{"v":28.284271247461906,"d":"28.3"}},{"v":2,"d":"2.0"},0.5,{"$f":"'Oculto EC'!E27","v":{"v":10,"d":"10.0"}},{"$f":"1-D20","v":0.5},{"$f":"'Oculto EC'!F27","v":{"v":20,"d":"20.0"}}]
[]
[null,{"$f":"'Oculto EC'!B45","v":{"v":0,"d":"0.000"}},{"$f":"'Oculto EC'!C45","v":{"v":-10,"d":"-10.000"}},{"$f":"'Oculto EC'!D45","v":{"v":-5,"d":"-5.000"}},{"$f":"'Oculto EC'!F45","v":"Determinante"}]
[null,{"$f":"'Oculto EC'!B46","v":{"v":-10,"d":"-10.000"}},{"$f":"'Oculto EC'!C46","v":{"v":-0.03535533905932737,"d":"-0.035"}},{"$f":"'Oculto EC'!D46","v":{"v":0.017677669529663688,"d":"0.018"}},{"$f":"'Oculto EC'!F46","v":{"v":3.5355339059327378,"d":"3.53553"}}]
[null,{"$f":"'Oculto EC'!B47","v":{"v":-5,"d":"-5.000"}},{"$f":"'Oculto EC'!C47","v":{"v":0.017677669529663688,"d":"0.018"}},{"$f":"'Oculto EC'!D47","v":{"v":-8.838834764831844E-3,"d":"-0.009"}},{"$f":"'Oculto EC'!F47","v":"Máximo"}]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Cobb-DouglasD1 EC","index":2,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL PRODUCTOR"]
[]
["FUNCIÓN DE PRODUCCIÓN COBB-DOUGLAS"]
[]
[null,"ISOCOSTO"]
[null,"c","w1","q1","w2","q2"]
[null,{"v":400,"d":"400.0"},{"v":1,"d":"1.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"$f":"B7/E7-C7/E7*D7","v":{"v":78,"d":"78.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  ISOCOSTO"]
[null,"q2","b0","b1","q1"]
[null,{"$f":"C12+D12*E12","v":{"v":78,"d":"78.0"}},{"$f":"B7/E7","v":{"v":80,"d":"80.0"}},{"$f":"C7/E7*-1","v":{"v":-0.2,"d":"(0.2)"}},{"$f":"D7","v":{"v":10,"d":"10.0"}}]
[]
[null,"Máxima cantidad de q1",null,{"$f":"B7/C7","v":{"v":400,"d":"400.0"}}]
[null,"Máxima cantidad de q2",null,{"$f":"B7/E7","v":{"v":80,"d":"80.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-0.2,"d":"(0.2)"}}]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"y","A","a","q1*","b","q2*"]
[null,{"$f":"'Oculto EC'!BP28","v":{"v":7585185.185185183,"d":"7,585,185.2"}},{"v":4,"d":"4.0"},{"v":2,"d":"2.0"},{"$f":"'Oculto EC'!BO27","v":{"v":266.66666666666663,"d":"266.7"}},{"v":1,"d":"1.0"},{"$f":"'Oculto EC'!BP27","v":{"v":26.666666666666664,"d":"26.7"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"SustPerf EC","index":3,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL PRODUCTOR"]
[]
["FACTORES SUSTITUTOS PERFECTOS"]
[]
[null,"ISOCOSTO"]
[null,"c","w1","q1","w2","q2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":7,"d":"7.0"}]
[null,"Inserte los datos correspondientes",null,null,"Rel. 1 a:",{"v":1,"d":"1.0"}]
[]
[null,"PARÁMETROS DEL ISOCOSTO"]
[null,"q2","b0","b1","q1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":47,"d":"47.0"}},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"$f":"D7","v":{"v":6,"d":"6.0"}}]
[]
[null,"Máxima cantidad de q1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de q2",null,{"$f":"B7/(E7*F8)","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA ISOCUANTA"]
[null,"y","q1*","q2*"]
[null,{"$f":"'Oculto EC'!BE28","v":{"v":50,"d":"50.0"}},{"$f":"'Oculto EC'!BE31","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto EC'!BE32","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Neutrales EC","index":4,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["NEUTRALES: ÓPTIMO DE ESQUINA"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":5,"d":"5.0"}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"v":1,"d":"1.0"},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"v":10,"d":"10.0"}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"k","x1*","x2*"]
[null,{"$f":"'Oculto EC'!AB23","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto EC'!AB23","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto EC'!AE3","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Males EC","index":5,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["MALES: ÓPTIMO DE ESQUINA"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},{"v":6,"d":"6.0"},{"v":5,"d":"5.0"}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":47.5},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"$f":"D7","v":{"v":5,"d":"5.0"}}]
[]
[null,"Máxima canti. de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima canti. de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"k","a","x1*","b","x2*"]
[null,{"$f":"'Oculto EC'!AJ23","v":{"v":100,"d":"100.0"}},{"v":1,"d":"1.0"},{"$f":"'Oculto EC'!AJ23","v":{"v":100,"d":"100.0"}},{"v":1,"d":"1.0"},{"$f":"'Oculto EC'!AK23","v":{"v":0,"d":"0.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Regulares EC","index":6,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS POLINOMIALES: ÓPTIMO INTERIOR"]
[null,"RECTA PRESUPUESTARIA"]
[]
[null,"m","p1","x1","p2","x2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},{"v":6,"d":"6.0"},{"v":5,"d":"5.0"}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":47.5},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"D7","v":{"v":5,"d":"5.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[]
[null,"PARÁMETROS DE  LA FUNCIÓN"]
[null,"k","x1*","x2*","a","b"]
[null,{"$f":"'Oculto EC'!Q26","v":{"v":1352,"d":"1,352.0"}},{"$f":"'Oculto EC'!V13","v":{"v":54,"d":"54.0"}},{"$f":"'Oculto EC'!W13","v":{"v":23,"d":"23.0"}},{"v":-2,"d":"(2.0)"},{"v":3,"d":"3.0"}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"CompPerf EC","index":7,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL PRODUCTOR"]
[]
["FACTORES COMPLEMENTO PERFECTO"]
[]
[null,"ISOCOSTO"]
[null,"c","w1","q1","w2","q2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":1,"d":"1.0"},{"v":6,"d":"6.0"},{"v":2,"d":"2.0"}]
[null,"Inserte los datos correspondientes"]
[null,"Proporción","a",{"$f":"'Oculto EC'!AT25","v":{"v":1,"d":"1.0"}},"b",{"v":1,"d":"1.0"}]
[null,"PARÁMETROS DEL ISOCOSTO"]
[null,"q2","b0","b1","q1"]
[null,{"$f":"C12+(D12*E12)","v":49.5},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":-0.5},{"$f":"D7","v":{"v":1,"d":"1.0"}}]
[]
[null,"Máxima cantidad de q1",null,{"$f":"B7/C7*D9","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de q2",null,{"$f":"B7/(E7*F9)","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":-0.5}]
[]
[null,"PARÁMETROS DE LA CURVA ISOCUANTA"]
[null,"y","q1*","q2*"]
[null,{"$f":"MAX('Oculto EC'!AR23,'Oculto EC'!AS3)","v":{"v":100,"d":"100.0"}},{"$f":"'Oculto EC'!AR28","v":{"v":33.333333333333336,"d":"33.3"}},{"$f":"'Oculto EC'!AR29","v":{"v":33.333333333333336,"d":"33.3"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Cuasilineal EC","index":8,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["CUASILINEALES"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":300,"d":"300.0"},{"v":3,"d":"3.0"},{"v":15,"d":"15.0"},{"v":30,"d":"30.0"},{"$f":"'Oculto EC'!CC26","v":{"v":8.594534891891836,"d":"8.6"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":8.5},{"$f":"B7/E7","v":{"v":10,"d":"10.0"}},{"$f":"C7/E7*-1","v":-0.1},{"$f":"D7","v":{"v":15,"d":"15.0"}}]
[]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":10,"d":"10.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"C7/E7*-1","v":-0.1}]
[]
[null,"PARÁMETROS DE LA CURVA DE INDIFERENCIA"]
[null,"v","x1*","x2*"]
[null,{"$f":"'Oculto EC'!CD26","v":{"v":11.302585092994047,"d":"11.3"}},{"$f":"'Oculto EC'!CE26","v":{"v":10,"d":"10.0"}},{"$f":"'Oculto EC'!CF26","v":{"v":9,"d":"9.0"}}]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]

{"sheet":"Oculto EC","index":9,"n_rows":57,"n_cols":104,"rows_kept":57,"hidden":true,"merged":[[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,88,39,89],[40,88,40,89],[41,88,41,89]]}
["COBB-DOUGLAS",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",null,null,"REGULARES",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",null,null,"NEUTRALES",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"MALES",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"COMPLEMENTARIOS PERFECTOS",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",{"$nulls":8},"SUSTITUTOS PERFECTOS",null,null,"Recta Presupuestaria",null,"Curva de Indiferencia",null,null,"COBB-DOUGLAS",null,"Recta Presupuestaria",{"$nulls":6},"Curva de Indiferencia",{"$nulls":3},"COBB-DOUGLAS",null,null,"Recta Presupuestaria",{"$nulls":5},"Curva de Indiferencia",{"$nulls":4},"COBB-DOUGLAS",null,null,"Recta Presupuestaria",{"$nulls":5},"Curva de Indiferencia"]
["Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","ponderador",null,"x1","x2","x1lin",null,null,"Unidades","ponderador",null,"x1","x2","x1lin",null,null,"Unidades","ponderador",null,"x1","x2","vertice","x2line","x1line",null,"X1Line",null,"X2Line",null,null,"Unidades","ponderador",null,"x1","x2","x1lin","sip1>p2",null,"Unidades","ponderador","x1","x2","x1lin",null,"x2lin",null,"Cota","x1","x2",null,"Unidades","Unidades","ponderador","ponderador","x1","x2","x1lin",null,"x2lin",null,"x1","x2",null,null,"Unidades","Unidades","ponderador","ponderador","x1","x2","x1lin",null,"x2lin",null,"x1","x2","s1",null,"s2"]
[1,0,{"$f":"('Cobb-Douglas EC'!$D$14)*B3","v":0},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C3)","v":{"v":40,"d":"40.00"}},{"$f":"$E$27","v":10},{"$f":"$F$27*B3","v":0},{"$f":"$E$27*'Oculto EC'!B3","v":0},{"$f":"$F$27","v":20},{"$nulls":4},1,0,{"$f":"$P$25/$P$26*N3","v":0},{"$f":"($P$25/$P$27)-(($P$26/$P$27)*O3)","v":{"v":50,"d":"50.00"}},{"$f":"$V$13","v":{"v":54,"d":"54.00"}},{"$f":"T3*N3","v":0},{"$f":"Q3*N3","v":0},{"$f":"$W$13","v":{"v":23,"d":"23.00"}},{"$nulls":4},1,0,{"v":1,"d":"1.00"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z3","v":0},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA3","v":{"v":50,"d":"50.00"}},{"$f":"MAX($AB$3:$AB$23)","v":{"v":100,"d":"100.00"}},{"$f":"$AC$3*Z3","v":0},null,1,0,{"v":1,"d":"1.00"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH3","v":0},{"$f":"AI3*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":50,"d":"50.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ3)","v":{"v":100,"d":"100.00"}},0,null,1,0,{"v":1,"d":"1.00"},{"$f":"($AR$25/$AR$26)*AP3","v":0},{"$f":"($AR$25/$AR$27)-(($AR$26/$AR$27)*AR3)","v":{"v":50,"d":"50.00"}},{"$f":"MIN($AR$28:$AR$29)","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$29+(($AS$3-$AR$29)*AP3)","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"AT3+(($AR$23-AT3)*AP3)","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$29","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$28","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$29*AP3","v":0},{"$f":"$AR$28*AP3","v":0},{"$f":"$AR$29","v":{"v":33.333333333333336,"d":"33.33"}},null,1,0,{"v":1,"d":"1.00"},{"$f":"$BE$26*BD3","v":0},{"$f":"$BE$27*BE3","v":{"v":50,"d":"50.00"}},{"$f":"IF($BF$26<=$BG$26,BD37,BF37)","v":0},{"$f":"IF($BF$26<=$BG$26,BE37,BG37)","v":{"v":100,"d":"100.00"}},null,1,0,{"$f":"$BS$28*BL3","v":0},{"$f":"$BS$29+($BS$30*BM3)","v":{"v":80,"d":"80.00"}},{"$f":"$BO$27","v":266.66666666666663},{"$f":"$BP$27*BL3","v":0},{"$f":"$BO$27*BL3","v":0},{"$f":"$BP$27","v":26.666666666666664},{"$nulls":4},0.01,1,{"v":1,"d":"1.00"},0,{"$f":"($BY$26/$BZ$26)*BZ3","v":0},{"$f":"($BY$26/$CB$26)*BY3","v":{"v":10,"d":"10.00"}},{"$f":"$CE$26","v":{"v":10,"d":"10.0"}},{"$f":"$CF$26*BZ3","v":0},{"$f":"$CE$26*BZ3","v":0},{"$f":"$CF$26","v":{"v":9,"d":"9.0"}},{"$f":"$CF$26*BW3","v":0.09},{"$f":"$CD$26-(LN(CG3))","v":{"v":13.710530701645919,"d":"13.71"}},null,null,0.01,1,{"v":1,"d":"1.00"},0,{"$f":"($CK$33/$CL$33)*CN3","v":0},{"$f":"$CM$26/$CP$26-$CN$26/$CP$26*CO3","v":{"v":50,"d":"50.00"}},{"$f":"$CS$26","v":{"v":60,"d":"60.0"}},{"$f":"$CT$26*CN3","v":0},{"$f":"$CS$26*CN3","v":0},{"$f":"$CT$26","v":{"v":20,"d":"20.0"}},null,null,{"$f":"$CM$48","v":{"v":40,"d":"40.0"}},{"$f":"$CM$41*CN3","v":0},{"$f":"$CM$40*CN3","v":0},{"$f":"$CO$48","v":{"v":10,"d":"10.0"}}]
[2,0.05,{"$f":"('Cobb-Douglas EC'!$D$14)*B4","v":{"v":1,"d":"1.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C4)","v":{"v":38,"d":"38.00"}},{"$f":"$E$27","v":10},{"v":1,"d":"1.00"},{"$f":"$E$27*'Oculto EC'!B4","v":{"v":0.5,"d":"0.50"}},{"$f":"$F$27","v":20},0.279999999999999,{"$nulls":3},2,0.05,{"$f":"$P$25/$P$26*N4","v":{"v":5,"d":"5.00"}},{"$f":"($P$25/$P$27)-(($P$26/$P$27)*O4)","v":{"v":47.5,"d":"47.50"}},{"$f":"$V$13","v":{"v":54,"d":"54.00"}},{"$f":"T4*N4","v":{"v":1.1500000000000001,"d":"1.15"}},{"$f":"Q4*N4","v":{"v":2.7,"d":"2.70"}},{"$f":"$W$13","v":{"v":23,"d":"23.00"}},{"$f":"$U$25","v":0.1},{"$f":"$V$13*U4","v":{"v":5.4,"d":"5.40"}},{"$f":"($Q$26-($Q$30*V4)-($Q$28*$Q$30))/(V4+$Q$28)","v":{"v":394.64705882352933,"d":"394.65"}},null,2,0.05,0.95,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z4","v":{"v":5,"d":"5.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA4","v":{"v":47.5,"d":"47.50"}},{"$f":"MAX($AB$3:$AB$23)","v":{"v":100,"d":"100.00"}},{"$f":"$AC$3*Z4","v":{"v":2.5,"d":"2.50"}},null,2,0.05,0.95,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH4","v":{"v":5,"d":"5.00"}},{"$f":"AI4*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":47.5,"d":"47.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ4)","v":{"v":105,"d":"105.00"}},{"v":1,"d":"1.00"},null,2,0.05,0.95,{"$f":"($AR$25/$AR$26)*AP4","v":{"v":5,"d":"5.00"}},{"$f":"($AR$25/$AR$27)-(($AR$26/$AR$27)*AR4)","v":{"v":47.5,"d":"47.50"}},{"v":33.333333333333336,"d":"33.33"},{"v":34.16666666666667,"d":"34.17"},{"$f":"AT4+(($AR$23-AT4)*AP4)","v":{"v":36.66666666666667,"d":"36.67"}},{"$f":"$AR$29","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$28","v":{"v":33.333333333333336,"d":"33.33"}},{"$f":"$AR$29*AP4","v":{"v":1.666666666666667,"d":"1.67"}},{"$f":"$AR$28*AP4","v":{"v":1.666666666666667,"d":"1.67"}},{"$f":"$AR$29","v":{"v":33.333333333333336,"d":"33.33"}},null,2,0.05,0.95,{"$f":"$BE$26*BD4","v":{"v":5,"d":"5.00"}},{"$f":"$BE$27*BE4","v":{"v":47.5,"d":"47.50"}},{"$f":"IF($BF$26<=$BG$26,BD38,BF38)","v":{"v":5,"d":"5.00"}},{"$f":"IF($BF$26<=$BG$26,BE38,BG38)","v":{"v":95,"d":"95.00"}},null,2,0.05,{"$f":"$BS$28*BL4","v":{"v":20,"d":"20.00"}},{"$f":"$BS$29+($BS$30*BM4)","v":{"v":76,"d":"76.00"}},{"$f":"$BO$27","v":266.66666666666663},{"$f":"$BP$27*BL4","v":{"v":1.3333333333333333,"d":"1.33"}},{"$f":"$BO$27*BL4","v":{"v":13.333333333333332,"d":"13.33"}},{"$f":"$BP$27","v":26.666666666666664},0.279999999999999,{"$nulls":3},0.1,2,0.95,0.05,{"$f":"($BY$26/$BZ$26)*BZ4","v":{"v":5,"d":"5.00"}},{"$f":"($BY$26/$CB$26)*BY4","v":{"v":9.5,"d":"9.50"}},{"$f":"$CE$26","v":{"v":10,"d":"10.0"}},{"$f":"$CF$26*BZ4","v":0.45},{"$f":"$CE$26*BZ4","v":{"v":0.5,"d":"0.50"}},{"$f":"$CF$26","v":{"v":9,"d":"9.0"}},{"$f":"$CF$26*BW4","v":{"v":0.9,"d":"0.90"}},{"$f":"$CD$26-(LN(CG4))","v":{"v":11.407945608651874,"d":"11.41"}},null,null,0.1,2,0.95,0.05,{"$f":"($CK$33/$CL$33)*CN4","v":{"v":5,"d":"5.00"}},{"$f":"$CM$26/$CP$26-$CN$26/$CP$26*CO4","v":{"v":47.5,"d":"47.50"}},{"$f":"$CS$26","v":{"v":60,"d":"60.0"}},{"$f":"$CT$26*CN4","v":{"v":1,"d":"1.00"}},{"$f":"$CS$26*CN4","v":{"v":3,"d":"3.00"}},{"$f":"$CT$26","v":{"v":20,"d":"20.0"}},null,null,{"$f":"$CM$48","v":{"v":40,"d":"40.0"}},{"$f":"$CM$41*CN4","v":{"v":2.5,"d":"2.50"}},{"$f":"$CM$40*CN4","v":{"v":5,"d":"5.00"}},{"$f":"$CO$48","v":{"v":10,"d":"10.0"}}]
[3,{"v":0.1,"d":"0.10"},{"$f":"('Cobb-Douglas EC'!$D$14)*B5","v":{"v":2,"d":"2.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C5)","v":{"v":36,"d":"36.00"}},10,{"v":2,"d":"2.00"},{"$f":"$E$27*'Oculto EC'!B5","v":{"v":1,"d":"1.00"}},20,0.359999999999999,{"$nulls":3},3,{"v":0.1,"d":"0.10"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":54,"d":"54.00"},{"v":2.3000000000000003,"d":"2.30"},{"v":5.4,"d":"5.40"},{"v":23,"d":"23.00"},{"$f":"U4+$U$25","v":0.2},{"v":10.8,"d":"10.80"},{"v":150.63636363636363,"d":"150.64"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z5","v":{"v":10,"d":"10.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA5","v":{"v":45,"d":"45.00"}},{"v":100,"d":"100.00"},{"v":5,"d":"5.00"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH5","v":{"v":10,"d":"10.00"}},{"$f":"AI5*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":45,"d":"45.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ5)","v":{"v":110,"d":"110.00"}},{"v":2,"d":"2.00"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":33.333333333333336,"d":"33.33"},{"v":35,"d":"35.00"},{"v":40,"d":"40.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":3.333333333333334,"d":"3.33"},{"v":3.333333333333334,"d":"3.33"},{"v":33.333333333333336,"d":"33.33"},null,3,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":10,"d":"10.00"},{"v":90,"d":"90.00"},null,3,{"v":0.1,"d":"0.10"},{"v":40,"d":"40.00"},{"v":72,"d":"72.00"},266.66666666666663,{"v":2.6666666666666665,"d":"2.67"},{"v":26.666666666666664,"d":"26.67"},26.666666666666664,0.359999999999999,{"$nulls":3},0.2,3,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":10,"d":"10.00"},{"v":9,"d":"9.00"},{"v":10,"d":"10.0"},{"v":0.9,"d":"0.90"},{"v":1,"d":"1.00"},{"v":9,"d":"9.0"},{"v":1.8,"d":"1.80"},{"v":10.714798428091928,"d":"10.71"},null,null,0.2,3,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":60,"d":"60.0"},{"v":2,"d":"2.00"},{"v":6,"d":"6.00"},{"v":20,"d":"20.0"},null,null,{"v":40,"d":"40.0"},{"v":5,"d":"5.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.0"}]
[4,0.15,{"$f":"('Cobb-Douglas EC'!$D$14)*B6","v":{"v":3,"d":"3.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C6)","v":{"v":34,"d":"34.00"}},10,{"v":3,"d":"3.00"},{"$f":"$E$27*'Oculto EC'!B6","v":{"v":1.5,"d":"1.50"}},20,0.44,{"$nulls":3},4,0.15,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":54,"d":"54.00"},{"v":3.4499999999999997,"d":"3.45"},{"v":8.1,"d":"8.10"},{"v":23,"d":"23.00"},{"$f":"U5+$U$25","v":0.30000000000000004},{"v":16.200000000000003,"d":"16.20"},{"v":92.2112676056338,"d":"92.21"},null,4,0.15,0.85,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z6","v":{"v":15,"d":"15.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA6","v":{"v":42.5,"d":"42.50"}},{"v":100,"d":"100.00"},{"v":7.5,"d":"7.50"},null,4,0.15,0.85,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH6","v":{"v":15,"d":"15.00"}},{"$f":"AI6*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":42.5,"d":"42.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ6)","v":{"v":115,"d":"115.00"}},{"v":3,"d":"3.00"},null,4,0.15,0.85,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":33.333333333333336,"d":"33.33"},{"v":35.833333333333336,"d":"35.83"},{"v":43.333333333333336,"d":"43.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":33.333333333333336,"d":"33.33"},null,4,0.15,0.85,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":15,"d":"15.00"},{"v":85,"d":"85.00"},null,4,0.15,{"v":60,"d":"60.00"},{"v":68,"d":"68.00"},266.66666666666663,{"v":3.9999999999999996,"d":"4.00"},{"v":39.99999999999999,"d":"40.00"},26.666666666666664,0.44,{"$nulls":3},0.3,4,0.85,0.15,{"v":15,"d":"15.00"},{"v":8.5,"d":"8.50"},{"v":10,"d":"10.0"},{"v":1.3499999999999999,"d":"1.35"},{"v":1.5,"d":"1.50"},{"v":9,"d":"9.0"},{"v":2.6999999999999997,"d":"2.70"},{"v":10.309333319983763,"d":"10.31"},null,null,0.3,4,0.85,0.15,{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":60,"d":"60.0"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":20,"d":"20.0"},null,null,{"v":40,"d":"40.0"},{"v":7.5,"d":"7.50"},{"v":15,"d":"15.00"},{"v":10,"d":"10.0"}]
[5,{"v":0.2,"d":"0.20"},{"$f":"('Cobb-Douglas EC'!$D$14)*B7","v":{"v":4,"d":"4.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C7)","v":{"v":32,"d":"32.00"}},10,{"v":4,"d":"4.00"},{"$f":"$E$27*'Oculto EC'!B7","v":{"v":2,"d":"2.00"}},20,0.52,{"$nulls":3},5,{"v":0.2,"d":"0.20"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":54,"d":"54.00"},{"v":4.6000000000000005,"d":"4.60"},{"v":10.8,"d":"10.80"},{"v":23,"d":"23.00"},0.4,{"v":21.6,"d":"21.60"},{"v":65.9795918367347,"d":"65.98"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z7","v":{"v":20,"d":"20.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA7","v":{"v":40,"d":"40.00"}},{"v":100,"d":"100.00"},{"v":10,"d":"10.00"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH7","v":{"v":20,"d":"20.00"}},{"$f":"AI7*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":40,"d":"40.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ7)","v":{"v":120,"d":"120.00"}},{"v":4,"d":"4.00"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":33.333333333333336,"d":"33.33"},{"v":36.66666666666667,"d":"36.67"},{"v":46.66666666666667,"d":"46.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":6.666666666666668,"d":"6.67"},{"v":6.666666666666668,"d":"6.67"},{"v":33.333333333333336,"d":"33.33"},null,5,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":20,"d":"20.00"},{"v":80,"d":"80.00"},null,5,{"v":0.2,"d":"0.20"},{"v":80,"d":"80.00"},{"v":64,"d":"64.00"},266.66666666666663,{"v":5.333333333333333,"d":"5.33"},{"v":53.33333333333333,"d":"53.33"},26.666666666666664,0.52,{"$nulls":3},0.4,5,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":20,"d":"20.00"},{"v":8,"d":"8.00"},{"v":10,"d":"10.0"},{"v":1.8,"d":"1.80"},{"v":2,"d":"2.00"},{"v":9,"d":"9.0"},{"v":3.6,"d":"3.60"},{"v":10.021651247531983,"d":"10.02"},null,null,0.4,5,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":60,"d":"60.0"},{"v":4,"d":"4.00"},{"v":12,"d":"12.00"},{"v":20,"d":"20.0"},null,null,{"v":40,"d":"40.0"},{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"v":10,"d":"10.0"}]
[6,0.25,{"$f":"('Cobb-Douglas EC'!$D$14)*B8","v":{"v":5,"d":"5.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C8)","v":{"v":30,"d":"30.00"}},10,{"v":5,"d":"5.00"},{"$f":"$E$27*'Oculto EC'!B8","v":{"v":2.5,"d":"2.50"}},20,0.6,{"$nulls":3},6,0.25,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":54,"d":"54.00"},5.75,{"v":13.5,"d":"13.50"},{"v":23,"d":"23.00"},0.5,{"v":27,"d":"27.00"},51.08,null,6,0.25,0.75,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z8","v":{"v":25,"d":"25.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA8","v":{"v":37.5,"d":"37.50"}},{"v":100,"d":"100.00"},{"v":12.5,"d":"12.50"},null,6,0.25,0.75,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH8","v":{"v":25,"d":"25.00"}},{"$f":"AI8*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":37.5,"d":"37.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ8)","v":{"v":125,"d":"125.00"}},{"v":5,"d":"5.00"},null,6,0.25,0.75,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":33.333333333333336,"d":"33.33"},{"v":37.5,"d":"37.50"},{"v":50,"d":"50.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":8.333333333333334,"d":"8.33"},{"v":8.333333333333334,"d":"8.33"},{"v":33.333333333333336,"d":"33.33"},null,6,0.25,0.75,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":25,"d":"25.00"},{"v":75,"d":"75.00"},null,6,0.25,{"v":100,"d":"100.00"},{"v":60,"d":"60.00"},266.66666666666663,{"v":6.666666666666666,"d":"6.67"},{"v":66.66666666666666,"d":"66.67"},26.666666666666664,0.6,{"$nulls":3},0.5,6,0.75,0.25,{"v":25,"d":"25.00"},{"v":7.5,"d":"7.50"},{"v":10,"d":"10.0"},2.25,{"v":2.5,"d":"2.50"},{"v":9,"d":"9.0"},{"v":4.5,"d":"4.50"},{"v":9.798507696217772,"d":"9.80"},null,null,0.5,6,0.75,0.25,{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":60,"d":"60.0"},{"v":5,"d":"5.00"},{"v":15,"d":"15.00"},{"v":20,"d":"20.0"},null,null,{"v":40,"d":"40.0"},{"v":12.5,"d":"12.50"},{"v":25,"d":"25.00"},{"v":10,"d":"10.0"}]
[7,{"v":0.3,"d":"0.30"},{"$f":"('Cobb-Douglas EC'!$D$14)*B9","v":{"v":6,"d":"6.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C9)","v":{"v":28,"d":"28.00"}},10,{"v":6,"d":"6.00"},{"$f":"$E$27*'Oculto EC'!B9","v":{"v":3,"d":"3.00"}},20,0.68,{"$nulls":3},7,{"v":0.3,"d":"0.30"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":54,"d":"54.00"},{"v":6.8999999999999995,"d":"6.90"},{"v":16.2,"d":"16.20"},{"v":23,"d":"23.00"},0.6,{"v":32.4,"d":"32.40"},{"v":41.473684210526315,"d":"41.47"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z9","v":{"v":30,"d":"30.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA9","v":{"v":35,"d":"35.00"}},{"v":100,"d":"100.00"},{"v":15,"d":"15.00"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH9","v":{"v":30,"d":"30.00"}},{"$f":"AI9*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":35,"d":"35.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ9)","v":{"v":130,"d":"130.00"}},{"v":6,"d":"6.00"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":33.333333333333336,"d":"33.33"},{"v":38.333333333333336,"d":"38.33"},{"v":53.33333333333333,"d":"53.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":33.333333333333336,"d":"33.33"},null,7,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},null,7,{"v":0.3,"d":"0.30"},{"v":120,"d":"120.00"},{"v":56,"d":"56.00"},266.66666666666663,{"v":7.999999999999999,"d":"8.00"},{"v":79.99999999999999,"d":"80.00"},26.666666666666664,0.68,{"$f":"$BO$27*BS9","v":{"v":181.33333333333331,"d":"181.33"}},{"$f":"($BP$28/($BP$29*BT9^($BO$26)))^(1/$BP$26)","v":{"v":57.67012687427911,"d":"57.67"}},null,0.6,7,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":30,"d":"30.00"},{"v":7,"d":"7.00"},{"v":10,"d":"10.0"},{"v":2.6999999999999997,"d":"2.70"},{"v":3,"d":"3.00"},{"v":9,"d":"9.0"},{"v":5.3999999999999995,"d":"5.40"},{"v":9.616186139423817,"d":"9.62"},null,null,0.6,7,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":60,"d":"60.0"},{"v":6,"d":"6.00"},{"v":18,"d":"18.00"},{"v":20,"d":"20.0"},null,null,{"v":40,"d":"40.0"},{"v":15,"d":"15.00"},{"v":30,"d":"30.00"},{"v":10,"d":"10.0"}]
[8,0.35,{"$f":"('Cobb-Douglas EC'!$D$14)*B10","v":{"v":7,"d":"7.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C10)","v":{"v":26,"d":"26.00"}},10,{"v":7,"d":"7.00"},{"$f":"$E$27*'Oculto EC'!B10","v":{"v":3.5,"d":"3.50"}},20,0.76,{"$f":"$E$27*I10","v":{"v":7.6,"d":"7.60"}},{"$f":"($F$28/($F$43*(J10^($E$26))))^(1/$F$26)","v":{"v":26.315789473684227,"d":"26.32"}},null,8,0.35,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":54,"d":"54.00"},{"v":8.049999999999999,"d":"8.05"},{"v":18.9,"d":"18.90"},{"v":23,"d":"23.00"},0.7,{"v":37.8,"d":"37.80"},{"v":34.76536312849162,"d":"34.77"},null,8,0.35,0.65,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z10","v":{"v":35,"d":"35.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA10","v":{"v":32.5,"d":"32.50"}},{"v":100,"d":"100.00"},{"v":17.5,"d":"17.50"},null,8,0.35,0.65,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH10","v":{"v":35,"d":"35.00"}},{"$f":"AI10*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":32.5,"d":"32.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ10)","v":{"v":135,"d":"135.00"}},{"v":7,"d":"7.00"},null,8,0.35,0.65,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":33.333333333333336,"d":"33.33"},{"v":39.16666666666667,"d":"39.17"},{"v":56.666666666666664,"d":"56.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":11.666666666666666,"d":"11.67"},{"v":11.666666666666666,"d":"11.67"},{"v":33.333333333333336,"d":"33.33"},null,8,0.35,0.65,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":35,"d":"35.00"},{"v":65,"d":"65.00"},null,8,0.35,{"v":140,"d":"140.00"},{"v":52,"d":"52.00"},266.66666666666663,{"v":9.333333333333332,"d":"9.33"},{"v":93.33333333333331,"d":"93.33"},26.666666666666664,0.76,{"v":202.66666666666663,"d":"202.67"},{"v":46.16805170821792,"d":"46.17"},null,0.7,8,0.65,0.35,{"v":35,"d":"35.00"},{"v":6.5,"d":"6.50"},{"v":10,"d":"10.0"},3.15,{"v":3.5,"d":"3.50"},{"v":9,"d":"9.0"},{"v":6.3,"d":"6.30"},{"v":9.46203545959656,"d":"9.46"},null,null,0.7,8,0.65,0.35,{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":60,"d":"60.0"},{"v":7,"d":"7.00"},{"v":21,"d":"21.00"},{"v":20,"d":"20.0"},{"$f":"$CS$26*CK10+1.5*1","v":{"v":43.5,"d":"43.50"}},{"$f":"$CO$48+($CK$46/((CU10-$CM$48)^$CL$46))^(1/$CN$46)","v":{"v":67.14285714285717,"d":"67.14"}},{"v":40,"d":"40.0"},{"v":17.5,"d":"17.50"},{"v":35,"d":"35.00"},{"v":10,"d":"10.0"}]
[9,{"v":0.4,"d":"0.40"},{"$f":"('Cobb-Douglas EC'!$D$14)*B11","v":{"v":8,"d":"8.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C11)","v":{"v":24,"d":"24.00"}},10,{"v":8,"d":"8.00"},{"$f":"$E$27*'Oculto EC'!B11","v":{"v":4,"d":"4.00"}},20,0.84,{"v":8.4,"d":"8.40"},{"v":23.809523809523814,"d":"23.81"},null,9,{"v":0.4,"d":"0.40"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":54,"d":"54.00"},{"v":9.200000000000001,"d":"9.20"},{"v":21.6,"d":"21.60"},{"v":23,"d":"23.00"},0.7999999999999999,{"v":43.199999999999996,"d":"43.20"},{"v":29.81553398058253,"d":"29.82"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z11","v":{"v":40,"d":"40.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA11","v":{"v":30,"d":"30.00"}},{"v":100,"d":"100.00"},{"v":20,"d":"20.00"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH11","v":{"v":40,"d":"40.00"}},{"$f":"AI11*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":30,"d":"30.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ11)","v":{"v":140,"d":"140.00"}},{"v":8,"d":"8.00"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":33.333333333333336,"d":"33.33"},{"v":40,"d":"40.00"},{"v":60,"d":"60.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":13.333333333333336,"d":"13.33"},{"v":13.333333333333336,"d":"13.33"},{"v":33.333333333333336,"d":"33.33"},null,9,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":40,"d":"40.00"},{"v":60,"d":"60.00"},null,9,{"v":0.4,"d":"0.40"},{"v":160,"d":"160.00"},{"v":48,"d":"48.00"},266.66666666666663,{"v":10.666666666666666,"d":"10.67"},{"v":106.66666666666666,"d":"106.67"},26.666666666666664,0.84,{"v":223.99999999999997,"d":"224.00"},{"v":37.79289493575208,"d":"37.79"},null,0.8,9,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":40,"d":"40.00"},{"v":6,"d":"6.00"},{"v":10,"d":"10.0"},{"v":3.6,"d":"3.60"},{"v":4,"d":"4.00"},{"v":9,"d":"9.0"},{"v":7.2,"d":"7.20"},{"v":9.328504066972037,"d":"9.33"},null,null,0.8,9,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":60,"d":"60.0"},{"v":8,"d":"8.00"},{"v":24,"d":"24.00"},{"v":20,"d":"20.0"},{"$f":"$CS$26*CK11","v":{"v":48,"d":"48.00"}},{"v":35.00000000000001,"d":"35.00"},{"v":40,"d":"40.0"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":10,"d":"10.0"}]
[10,0.45,{"$f":"('Cobb-Douglas EC'!$D$14)*B12","v":{"v":9,"d":"9.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C12)","v":{"v":22,"d":"22.00"}},10,{"v":9,"d":"9.00"},{"$f":"$E$27*'Oculto EC'!B12","v":{"v":4.5,"d":"4.50"}},20,0.92,{"v":9.200000000000001,"d":"9.20"},{"v":21.739130434782616,"d":"21.74"},null,10,0.45,{"v":45,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":54,"d":"54.00"},10.35,{"v":24.3,"d":"24.30"},{"v":23,"d":"23.00"},0.8999999999999999,{"v":48.599999999999994,"d":"48.60"},{"v":26.012875536480692,"d":"26.01"},null,10,0.45,0.55,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z12","v":{"v":45,"d":"45.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA12","v":{"v":27.500000000000004,"d":"27.50"}},{"v":100,"d":"100.00"},{"v":22.5,"d":"22.50"},null,10,0.45,0.55,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH12","v":{"v":45,"d":"45.00"}},{"$f":"AI12*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":27.500000000000004,"d":"27.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ12)","v":{"v":145,"d":"145.00"}},{"v":9,"d":"9.00"},null,10,0.45,0.55,{"v":45,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":33.333333333333336,"d":"33.33"},{"v":40.833333333333336,"d":"40.83"},{"v":63.33333333333333,"d":"63.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":15.000000000000002,"d":"15.00"},{"v":15.000000000000002,"d":"15.00"},{"v":33.333333333333336,"d":"33.33"},null,10,0.45,0.55,{"v":45,"d":"45.00"},{"v":27.500000000000004,"d":"27.50"},{"v":45,"d":"45.00"},{"v":55,"d":"55.00"},null,10,0.45,{"v":180,"d":"180.00"},{"v":44,"d":"44.00"},266.66666666666663,{"v":12,"d":"12.00"},{"v":119.99999999999999,"d":"120.00"},26.666666666666664,0.92,{"v":245.33333333333331,"d":"245.33"},{"v":31.505986137366094,"d":"31.51"},null,0.9,10,0.55,0.45,{"v":45,"d":"45.00"},{"v":5.5,"d":"5.50"},{"v":10,"d":"10.0"},4.05,{"v":4.5,"d":"4.50"},{"v":9,"d":"9.0"},{"v":8.1,"d":"8.10"},{"v":9.210721031315654,"d":"9.21"},null,null,0.9,10,0.55,0.45,{"v":45,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":60,"d":"60.0"},{"v":9,"d":"9.00"},{"v":27,"d":"27.00"},{"v":20,"d":"20.0"},{"v":54,"d":"54.00"},{"v":24.285714285714292,"d":"24.29"},{"v":40,"d":"40.0"},{"v":22.5,"d":"22.50"},{"v":45,"d":"45.00"},{"v":10,"d":"10.0"}]
[11,{"v":0.5,"d":"0.50"},{"$f":"('Cobb-Douglas EC'!$D$14)*B13","v":{"v":10,"d":"10.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C13)","v":{"v":20,"d":"20.00"}},10,{"v":10,"d":"10.00"},{"$f":"$E$27*'Oculto EC'!B13","v":{"v":5,"d":"5.00"}},20,1,{"$f":"$E$27*I13","v":{"v":10,"d":"10.00"}},{"$f":"($F$28/($F$43*(J13^($E$26))))^(1/$F$26)","v":{"v":20.000000000000004,"d":"20.00"}},null,11,{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":54,"d":"54.00"},{"v":11.5,"d":"11.50"},{"v":27,"d":"27.00"},{"v":23,"d":"23.00"},1,{"$f":"P28","v":{"v":54,"d":"54.00"}},{"$f":"($Q$26-($Q$30*V13)-($Q$28*$Q$30))/(V13+$Q$28)","v":{"v":23,"d":"23.00"}},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z13","v":{"v":50,"d":"50.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA13","v":{"v":25,"d":"25.00"}},{"v":100,"d":"100.00"},{"v":25,"d":"25.00"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH13","v":{"v":50,"d":"50.00"}},{"$f":"AI13*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":25,"d":"25.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ13)","v":{"v":150,"d":"150.00"}},{"v":10,"d":"10.00"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"$f":"MIN($AR$28:$AR$29)","v":{"v":33.333333333333336,"d":"33.33"}},{"v":41.66666666666667,"d":"41.67"},{"v":66.66666666666666,"d":"66.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":16.666666666666668,"d":"16.67"},{"v":16.666666666666668,"d":"16.67"},{"v":33.333333333333336,"d":"33.33"},null,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},null,11,{"v":0.5,"d":"0.50"},{"$f":"$BS$28*BL13","v":{"v":200,"d":"200.00"}},{"v":40,"d":"40.00"},266.66666666666663,{"v":13.333333333333332,"d":"13.33"},{"v":133.33333333333331,"d":"133.33"},26.666666666666664,1,{"v":266.66666666666663,"d":"266.67"},{"$f":"($BP$28/($BP$29*BT13^($BO$26)))^(1/$BP$26)","v":{"v":26.666666666666664,"d":"26.67"}},null,1,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":5,"d":"5.00"},{"v":10,"d":"10.0"},{"v":4.5,"d":"4.50"},{"v":5,"d":"5.00"},{"v":9,"d":"9.0"},{"$f":"$CF$26*BW13","v":{"v":9,"d":"9.00"}},{"$f":"$CD$26-(LN(CG13))","v":{"v":9.105360515657827,"d":"9.11"}},null,null,1,11,{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":60,"d":"60.0"},{"v":10,"d":"10.00"},{"v":30,"d":"30.00"},{"v":20,"d":"20.0"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.0"},{"v":25,"d":"25.00"},{"v":50,"d":"50.00"},{"v":10,"d":"10.0"}]
[12,0.55,{"$f":"('Cobb-Douglas EC'!$D$14)*B14","v":{"v":11,"d":"11.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C14)","v":{"v":18,"d":"18.00"}},10,{"v":11,"d":"11.00"},{"$f":"$E$27*'Oculto EC'!B14","v":{"v":5.5,"d":"5.50"}},20,1.08,{"$f":"$E$27*I14","v":{"v":10.8,"d":"10.80"}},{"$f":"($F$28/($F$43*(J14^($E$26))))^(1/$F$26)","v":{"v":18.51851851851852,"d":"18.52"}},null,12,0.55,{"v":55.00000000000001,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"v":54,"d":"54.00"},12.65,{"v":29.700000000000003,"d":"29.70"},{"v":23,"d":"23.00"},{"$f":"U13+$U$25","v":1.1},{"$f":"$V$13*U14","v":{"v":59.400000000000006,"d":"59.40"}},{"$f":"($Q$26-($Q$30*V14)-($Q$28*$Q$30))/(V14+$Q$28)","v":{"v":20.55400696864111,"d":"20.55"}},null,12,0.55,0.45,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z14","v":{"v":55.00000000000001,"d":"55.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA14","v":{"v":22.5,"d":"22.50"}},{"v":100,"d":"100.00"},{"v":27.500000000000004,"d":"27.50"},null,12,0.55,0.45,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH14","v":{"v":55.00000000000001,"d":"55.00"}},{"$f":"AI14*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":22.5,"d":"22.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ14)","v":{"v":155,"d":"155.00"}},{"v":11,"d":"11.00"},null,12,0.55,0.45,{"v":55.00000000000001,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"$f":"MIN($AR$28:$AR$29)","v":{"v":33.333333333333336,"d":"33.33"}},{"v":42.5,"d":"42.50"},{"v":70,"d":"70.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":18.333333333333336,"d":"18.33"},{"v":18.333333333333336,"d":"18.33"},{"v":33.333333333333336,"d":"33.33"},null,12,0.55,0.45,{"v":55.00000000000001,"d":"55.00"},{"v":22.5,"d":"22.50"},{"v":55.00000000000001,"d":"55.00"},{"v":44.99999999999999,"d":"45.00"},null,12,0.55,{"v":220.00000000000003,"d":"220.00"},{"v":35.99999999999999,"d":"36.00"},266.66666666666663,{"v":14.666666666666666,"d":"14.67"},{"v":146.66666666666666,"d":"146.67"},26.666666666666664,1.08,{"v":288,"d":"288.00"},{"$f":"($BP$28/($BP$29*BT14^($BO$26)))^(1/$BP$26)","v":{"v":22.86236854138088,"d":"22.86"}},null,1.1,12,0.45,0.55,{"v":55.00000000000001,"d":"55.00"},{"v":4.5,"d":"4.50"},{"v":10,"d":"10.0"},4.95,{"v":5.5,"d":"5.50"},{"v":9,"d":"9.0"},{"$f":"$CF$26*BW14","v":{"v":9.9,"d":"9.90"}},{"$f":"$CD$26-(LN(CG14))","v":{"v":9.010050335853503,"d":"9.01"}},null,null,1.1,12,0.45,0.55,{"v":55.00000000000001,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"v":60,"d":"60.0"},{"v":11,"d":"11.00"},{"v":33,"d":"33.00"},{"v":20,"d":"20.0"},{"v":66,"d":"66.00"},{"v":17.692307692307697,"d":"17.69"},{"v":40,"d":"40.0"},{"v":27.500000000000004,"d":"27.50"},{"v":55.00000000000001,"d":"55.00"},{"v":10,"d":"10.0"}]
[13,{"v":0.6,"d":"0.60"},{"$f":"('Cobb-Douglas EC'!$D$14)*B15","v":{"v":12,"d":"12.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C15)","v":{"v":16,"d":"16.00"}},10,{"v":12,"d":"12.00"},{"$f":"$E$27*'Oculto EC'!B15","v":{"v":6,"d":"6.00"}},20,1.16,{"v":11.6,"d":"11.60"},{"v":17.241379310344836,"d":"17.24"},null,13,{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":54,"d":"54.00"},{"v":13.799999999999999,"d":"13.80"},{"v":32.4,"d":"32.40"},{"v":23,"d":"23.00"},{"$f":"U14+$U$25","v":1.2000000000000002},{"$f":"$V$13*U15","v":{"v":64.80000000000001,"d":"64.80"}},{"v":18.52866242038216,"d":"18.53"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z15","v":{"v":60,"d":"60.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA15","v":{"v":20,"d":"20.00"}},{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH15","v":{"v":60,"d":"60.00"}},{"$f":"AI15*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":20,"d":"20.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ15)","v":{"v":160,"d":"160.00"}},{"v":12,"d":"12.00"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":33.333333333333336,"d":"33.33"},{"v":43.333333333333336,"d":"43.33"},{"v":73.33333333333333,"d":"73.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":33.333333333333336,"d":"33.33"},null,13,{"v":0.6,"d":"0.60"},{"v":0.4,"d":"0.40"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":60,"d":"60.00"},{"v":40,"d":"40.00"},null,13,{"v":0.6,"d":"0.60"},{"v":240,"d":"240.00"},{"v":32,"d":"32.00"},266.66666666666663,{"v":15.999999999999998,"d":"16.00"},{"v":159.99999999999997,"d":"160.00"},26.666666666666664,1.16,{"v":309.33333333333326,"d":"309.33"},{"v":19.81767736821245,"d":"19.82"},null,1.2,13,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"v":4,"d":"4.00"},{"v":10,"d":"10.0"},{"v":5.3999999999999995,"d":"5.40"},{"v":6,"d":"6.00"},{"v":9,"d":"9.0"},{"v":10.799999999999999,"d":"10.80"},{"v":8.923038958863874,"d":"8.92"},null,null,1.2,13,{"v":0.4,"d":"0.40"},{"v":0.6,"d":"0.60"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":60,"d":"60.0"},{"v":12,"d":"12.00"},{"v":36,"d":"36.00"},{"v":20,"d":"20.0"},{"v":72,"d":"72.00"},16.25,{"v":40,"d":"40.0"},{"v":30,"d":"30.00"},{"v":60,"d":"60.00"},{"v":10,"d":"10.0"}]
[14,0.65,{"$f":"('Cobb-Douglas EC'!$D$14)*B16","v":{"v":13,"d":"13.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C16)","v":{"v":14,"d":"14.00"}},10,{"v":13,"d":"13.00"},{"$f":"$E$27*'Oculto EC'!B16","v":{"v":6.5,"d":"6.50"}},20,1.24,{"v":12.4,"d":"12.40"},{"v":16.129032258064523,"d":"16.13"},null,14,0.65,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":54,"d":"54.00"},{"v":14.950000000000001,"d":"14.95"},{"v":35.1,"d":"35.10"},{"v":23,"d":"23.00"},1.3000000000000003,{"v":70.20000000000002,"d":"70.20"},{"v":16.824046920821107,"d":"16.82"},null,14,0.65,0.35,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z16","v":{"v":65,"d":"65.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA16","v":{"v":17.5,"d":"17.50"}},{"v":100,"d":"100.00"},{"v":32.5,"d":"32.50"},null,14,0.65,0.35,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH16","v":{"v":65,"d":"65.00"}},{"$f":"AI16*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":17.5,"d":"17.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ16)","v":{"v":165,"d":"165.00"}},{"v":13,"d":"13.00"},null,14,0.65,0.35,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":33.333333333333336,"d":"33.33"},{"v":44.16666666666667,"d":"44.17"},{"v":76.66666666666666,"d":"76.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":21.666666666666668,"d":"21.67"},{"v":21.666666666666668,"d":"21.67"},{"v":33.333333333333336,"d":"33.33"},null,14,0.65,0.35,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":65,"d":"65.00"},{"v":35,"d":"35.00"},null,14,0.65,{"v":260,"d":"260.00"},{"v":28,"d":"28.00"},266.66666666666663,{"v":17.333333333333332,"d":"17.33"},{"v":173.33333333333331,"d":"173.33"},26.666666666666664,1.24,{"v":330.66666666666663,"d":"330.67"},{"v":17.343045438779047,"d":"17.34"},null,1.3,14,0.35,0.65,{"v":65,"d":"65.00"},{"v":3.5,"d":"3.50"},{"v":10,"d":"10.0"},{"v":5.8500000000000005,"d":"5.85"},{"v":6.5,"d":"6.50"},{"v":9,"d":"9.0"},{"v":11.700000000000001,"d":"11.70"},{"v":8.842996251190335,"d":"8.84"},null,null,1.3,14,0.35,0.65,{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":60,"d":"60.0"},{"v":13,"d":"13.00"},{"v":39,"d":"39.00"},{"v":20,"d":"20.0"},{"v":78,"d":"78.00"},{"v":15.263157894736842,"d":"15.26"},{"v":40,"d":"40.0"},{"v":32.5,"d":"32.50"},{"v":65,"d":"65.00"},{"v":10,"d":"10.0"}]
[15,{"v":0.7,"d":"0.70"},{"$f":"('Cobb-Douglas EC'!$D$14)*B17","v":{"v":14,"d":"14.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C17)","v":{"v":12,"d":"12.00"}},10,{"v":14,"d":"14.00"},{"$f":"$E$27*'Oculto EC'!B17","v":{"v":7,"d":"7.00"}},20,1.32,{"v":13.200000000000001,"d":"13.20"},{"v":15.151515151515152,"d":"15.15"},null,15,{"v":0.7,"d":"0.70"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":54,"d":"54.00"},{"v":16.099999999999998,"d":"16.10"},{"v":37.8,"d":"37.80"},{"v":23,"d":"23.00"},1.4000000000000004,{"v":75.60000000000002,"d":"75.60"},{"v":15.369565217391298,"d":"15.37"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z17","v":{"v":70,"d":"70.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA17","v":{"v":15,"d":"15.00"}},{"v":100,"d":"100.00"},{"v":35,"d":"35.00"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH17","v":{"v":70,"d":"70.00"}},{"$f":"AI17*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":15,"d":"15.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ17)","v":{"v":170,"d":"170.00"}},{"v":14,"d":"14.00"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":33.333333333333336,"d":"33.33"},{"v":45,"d":"45.00"},{"v":80,"d":"80.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":23.333333333333332,"d":"23.33"},{"v":23.333333333333332,"d":"23.33"},{"v":33.333333333333336,"d":"33.33"},null,15,{"v":0.7,"d":"0.70"},{"v":0.3,"d":"0.30"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":70,"d":"70.00"},{"v":30,"d":"30.00"},null,15,{"v":0.7,"d":"0.70"},{"v":280,"d":"280.00"},{"v":24,"d":"24.00"},266.66666666666663,{"v":18.666666666666664,"d":"18.67"},{"v":186.66666666666663,"d":"186.67"},26.666666666666664,1.32,{"v":351.99999999999994,"d":"352.00"},{"v":15.304560759106215,"d":"15.30"},null,1.4,15,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":70,"d":"70.00"},{"v":3,"d":"3.00"},{"v":10,"d":"10.0"},{"v":6.3,"d":"6.30"},{"v":7,"d":"7.00"},{"v":9,"d":"9.0"},{"v":12.6,"d":"12.60"},{"v":8.768888279036615,"d":"8.77"},null,null,1.4,15,{"v":0.3,"d":"0.30"},{"v":0.7,"d":"0.70"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":60,"d":"60.0"},{"v":14,"d":"14.00"},{"v":42,"d":"42.00"},{"v":20,"d":"20.0"},{"$f":"$CS$26*CK17","v":{"v":84,"d":"84.00"}},{"v":14.545454545454547,"d":"14.55"},{"v":40,"d":"40.0"},{"v":35,"d":"35.00"},{"v":70,"d":"70.00"},{"v":10,"d":"10.0"}]
[16,0.75,{"$f":"('Cobb-Douglas EC'!$D$14)*B18","v":{"v":15,"d":"15.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C18)","v":{"v":10,"d":"10.00"}},10,{"v":15,"d":"15.00"},{"$f":"$E$27*'Oculto EC'!B18","v":{"v":7.5,"d":"7.50"}},20,1.4,{"v":14,"d":"14.00"},{"v":14.285714285714292,"d":"14.29"},null,16,0.75,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":54,"d":"54.00"},17.25,{"v":40.5,"d":"40.50"},{"v":23,"d":"23.00"},1.5000000000000004,{"v":81.00000000000003,"d":"81.00"},{"v":14.113924050632907,"d":"14.11"},null,16,0.75,0.25,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z18","v":{"v":75,"d":"75.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA18","v":{"v":12.5,"d":"12.50"}},{"v":100,"d":"100.00"},{"v":37.5,"d":"37.50"},null,16,0.75,0.25,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH18","v":{"v":75,"d":"75.00"}},{"$f":"AI18*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":12.5,"d":"12.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ18)","v":{"v":175,"d":"175.00"}},{"v":15,"d":"15.00"},null,16,0.75,0.25,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":33.333333333333336,"d":"33.33"},{"v":45.833333333333336,"d":"45.83"},{"v":83.33333333333333,"d":"83.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":33.333333333333336,"d":"33.33"},null,16,0.75,0.25,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},null,16,0.75,{"v":300,"d":"300.00"},{"v":20,"d":"20.00"},266.66666666666663,{"v":20,"d":"20.00"},{"v":199.99999999999997,"d":"200.00"},26.666666666666664,1.4,{"v":373.33333333333326,"d":"373.33"},{"v":13.60544217687075,"d":"13.61"},null,1.5,16,0.25,0.75,{"v":75,"d":"75.00"},{"v":2.5,"d":"2.50"},{"v":10,"d":"10.0"},6.75,{"v":7.5,"d":"7.50"},{"v":9,"d":"9.0"},{"v":13.5,"d":"13.50"},{"v":8.699895407549663,"d":"8.70"},null,null,1.5,16,0.25,0.75,{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":60,"d":"60.0"},{"v":15,"d":"15.00"},{"v":45,"d":"45.00"},{"v":20,"d":"20.0"},{"$f":"$CS$26*CK18","v":{"v":90,"d":"90.00"}},{"v":14.000000000000002,"d":"14.00"},{"v":40,"d":"40.0"},{"v":37.5,"d":"37.50"},{"v":75,"d":"75.00"},{"v":10,"d":"10.0"}]
[17,{"v":0.8,"d":"0.80"},{"$f":"('Cobb-Douglas EC'!$D$14)*B19","v":{"v":16,"d":"16.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C19)","v":{"v":8,"d":"8.00"}},10,{"v":16,"d":"16.00"},{"$f":"$E$27*'Oculto EC'!B19","v":{"v":8,"d":"8.00"}},20,1.48,{"v":14.8,"d":"14.80"},{"v":13.513513513513516,"d":"13.51"},null,17,{"v":0.8,"d":"0.80"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":54,"d":"54.00"},{"v":18.400000000000002,"d":"18.40"},{"v":43.2,"d":"43.20"},{"v":23,"d":"23.00"},1.6000000000000005,{"v":86.40000000000003,"d":"86.40"},{"v":13.018957345971558,"d":"13.02"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z19","v":{"v":80,"d":"80.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA19","v":{"v":10,"d":"10.00"}},{"v":100,"d":"100.00"},{"v":40,"d":"40.00"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH19","v":{"v":80,"d":"80.00"}},{"$f":"AI19*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":10,"d":"10.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ19)","v":{"v":180,"d":"180.00"}},{"v":16,"d":"16.00"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":33.333333333333336,"d":"33.33"},{"v":46.66666666666667,"d":"46.67"},{"v":86.66666666666666,"d":"86.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":26.66666666666667,"d":"26.67"},{"v":26.66666666666667,"d":"26.67"},{"v":33.333333333333336,"d":"33.33"},null,17,{"v":0.8,"d":"0.80"},{"v":0.2,"d":"0.20"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":80,"d":"80.00"},{"v":20,"d":"20.00"},null,17,{"v":0.8,"d":"0.80"},{"v":320,"d":"320.00"},{"v":16,"d":"16.00"},266.66666666666663,{"v":21.333333333333332,"d":"21.33"},{"v":213.33333333333331,"d":"213.33"},26.666666666666664,1.48,{"v":394.66666666666663,"d":"394.67"},{"v":12.174336498660821,"d":"12.17"},null,1.6,17,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":80,"d":"80.00"},{"v":2,"d":"2.00"},{"v":10,"d":"10.0"},{"v":7.2,"d":"7.20"},{"v":8,"d":"8.00"},{"v":9,"d":"9.0"},{"v":14.4,"d":"14.40"},{"v":8.635356886412092,"d":"8.64"},null,null,1.6,17,{"v":0.2,"d":"0.20"},{"v":0.8,"d":"0.80"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":60,"d":"60.0"},{"v":16,"d":"16.00"},{"v":48,"d":"48.00"},{"v":20,"d":"20.0"},{"v":96,"d":"96.00"},{"v":13.571428571428573,"d":"13.57"},{"v":40,"d":"40.0"},{"v":40,"d":"40.00"},{"v":80,"d":"80.00"},{"v":10,"d":"10.0"}]
[18,0.85,{"$f":"('Cobb-Douglas EC'!$D$14)*B20","v":{"v":17,"d":"17.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C20)","v":{"v":6,"d":"6.00"}},10,{"v":17,"d":"17.00"},{"$f":"$E$27*'Oculto EC'!B20","v":{"v":8.5,"d":"8.50"}},20,1.56,{"v":15.600000000000001,"d":"15.60"},{"v":12.820512820512823,"d":"12.82"},null,18,0.85,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":54,"d":"54.00"},19.55,{"v":45.9,"d":"45.90"},{"v":23,"d":"23.00"},1.7000000000000006,{"v":91.80000000000004,"d":"91.80"},{"v":12.055679287305116,"d":"12.06"},null,18,0.85,0.15,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z20","v":{"v":85,"d":"85.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA20","v":{"v":7.5,"d":"7.50"}},{"v":100,"d":"100.00"},{"v":42.5,"d":"42.50"},null,18,0.85,0.15,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH20","v":{"v":85,"d":"85.00"}},{"$f":"AI20*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":7.5,"d":"7.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ20)","v":{"v":185,"d":"185.00"}},{"v":17,"d":"17.00"},null,18,0.85,0.15,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":33.333333333333336,"d":"33.33"},{"v":47.5,"d":"47.50"},{"v":90,"d":"90.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":28.333333333333336,"d":"28.33"},{"v":28.333333333333336,"d":"28.33"},{"v":33.333333333333336,"d":"33.33"},null,18,0.85,0.15,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":85,"d":"85.00"},{"v":15,"d":"15.00"},null,18,0.85,{"v":340,"d":"340.00"},{"v":12,"d":"12.00"},266.66666666666663,{"v":22.666666666666664,"d":"22.67"},{"v":226.66666666666663,"d":"226.67"},26.666666666666664,1.56,{"v":415.99999999999994,"d":"416.00"},{"v":10.957703265395573,"d":"10.96"},null,1.7,18,0.15,0.85,{"v":85,"d":"85.00"},{"v":1.5,"d":"1.50"},{"v":10,"d":"10.0"},{"v":7.6499999999999995,"d":"7.65"},{"v":8.5,"d":"8.50"},{"v":9,"d":"9.0"},{"v":15.299999999999999,"d":"15.30"},{"v":8.574732264595657,"d":"8.57"},null,null,1.7,18,0.15,0.85,{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":60,"d":"60.0"},{"v":17,"d":"17.00"},{"v":51,"d":"51.00"},{"v":20,"d":"20.0"},{"v":102,"d":"102.00"},{"v":13.225806451612904,"d":"13.23"},{"v":40,"d":"40.0"},{"v":42.5,"d":"42.50"},{"v":85,"d":"85.00"},{"v":10,"d":"10.0"}]
[19,{"v":0.9,"d":"0.90"},{"$f":"('Cobb-Douglas EC'!$D$14)*B21","v":{"v":18,"d":"18.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C21)","v":{"v":4,"d":"4.00"}},10,{"v":18,"d":"18.00"},{"$f":"$E$27*'Oculto EC'!B21","v":{"v":9,"d":"9.00"}},20,1.64,{"v":16.4,"d":"16.40"},{"v":12.195121951219521,"d":"12.20"},null,19,{"v":0.9,"d":"0.90"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":54,"d":"54.00"},{"v":20.7,"d":"20.70"},{"v":48.6,"d":"48.60"},{"v":23,"d":"23.00"},1.8000000000000007,{"v":97.20000000000005,"d":"97.20"},{"v":11.201680672268902,"d":"11.20"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z21","v":{"v":90,"d":"90.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA21","v":{"v":5,"d":"5.00"}},{"v":100,"d":"100.00"},{"v":45,"d":"45.00"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH21","v":{"v":90,"d":"90.00"}},{"$f":"AI21*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":5,"d":"5.00"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ21)","v":{"v":190,"d":"190.00"}},{"v":18,"d":"18.00"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":33.333333333333336,"d":"33.33"},{"v":48.333333333333336,"d":"48.33"},{"v":93.33333333333333,"d":"93.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":30.000000000000004,"d":"30.00"},{"v":30.000000000000004,"d":"30.00"},{"v":33.333333333333336,"d":"33.33"},null,19,{"v":0.9,"d":"0.90"},{"v":0.1,"d":"0.10"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":90,"d":"90.00"},{"v":10,"d":"10.00"},null,19,{"v":0.9,"d":"0.90"},{"v":360,"d":"360.00"},{"v":8,"d":"8.00"},266.66666666666663,{"v":24,"d":"24.00"},{"v":239.99999999999997,"d":"240.00"},26.666666666666664,1.64,{"v":437.33333333333326,"d":"437.33"},{"v":9.9147332936744,"d":"9.91"},null,1.8,19,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":90,"d":"90.00"},{"v":1,"d":"1.00"},{"v":10,"d":"10.0"},{"v":8.1,"d":"8.10"},{"v":9,"d":"9.00"},{"v":9,"d":"9.0"},{"v":16.2,"d":"16.20"},{"v":8.517573850755708,"d":"8.52"},null,null,1.8,19,{"v":0.1,"d":"0.10"},{"v":0.9,"d":"0.90"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":60,"d":"60.0"},{"v":18,"d":"18.00"},{"v":54,"d":"54.00"},{"v":20,"d":"20.0"},{"v":108,"d":"108.00"},{"v":12.941176470588236,"d":"12.94"},{"v":40,"d":"40.0"},{"v":45,"d":"45.00"},{"v":90,"d":"90.00"},{"v":10,"d":"10.0"}]
[20,0.95,{"$f":"('Cobb-Douglas EC'!$D$14)*B22","v":{"v":19,"d":"19.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C22)","v":{"v":2,"d":"2.00"}},10,{"v":19,"d":"19.00"},{"$f":"$E$27*'Oculto EC'!B22","v":{"v":9.5,"d":"9.50"}},20,1.72,{"v":17.2,"d":"17.20"},{"v":11.627906976744192,"d":"11.63"},null,20,0.95,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":54,"d":"54.00"},{"v":21.849999999999998,"d":"21.85"},{"v":51.3,"d":"51.30"},{"v":23,"d":"23.00"},1.9000000000000008,{"v":102.60000000000004,"d":"102.60"},{"v":10.43936381709741,"d":"10.44"},null,20,0.95,0.05,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z22","v":{"v":95,"d":"95.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA22","v":{"v":2.5,"d":"2.50"}},{"v":100,"d":"100.00"},{"v":47.5,"d":"47.50"},null,20,0.95,0.05,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH22","v":{"v":95,"d":"95.00"}},{"$f":"AI22*('Males EC'!$B$7/'Males EC'!$E$7)","v":{"v":2.5,"d":"2.50"}},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ22)","v":{"v":195,"d":"195.00"}},{"v":19,"d":"19.00"},null,20,0.95,0.05,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":33.333333333333336,"d":"33.33"},{"v":49.166666666666664,"d":"49.17"},{"v":96.66666666666666,"d":"96.67"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":31.666666666666668,"d":"31.67"},{"v":31.666666666666668,"d":"31.67"},{"v":33.333333333333336,"d":"33.33"},null,20,0.95,0.05,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":95,"d":"95.00"},{"v":5,"d":"5.00"},null,20,0.95,{"v":380,"d":"380.00"},{"v":4,"d":"4.00"},266.66666666666663,{"v":25.33333333333333,"d":"25.33"},{"v":253.3333333333333,"d":"253.33"},26.666666666666664,1.72,{"v":458.6666666666666,"d":"458.67"},{"v":9.013881377321075,"d":"9.01"},null,1.9,20,0.05,0.95,{"v":95,"d":"95.00"},{"v":0.5,"d":"0.50"},{"v":10,"d":"10.0"},{"v":8.549999999999999,"d":"8.55"},{"v":9.5,"d":"9.50"},{"v":9,"d":"9.0"},{"v":17.099999999999998,"d":"17.10"},{"v":8.463506629485433,"d":"8.46"},null,null,1.9,20,0.05,0.95,{"v":95,"d":"95.00"},{"v":2.5,"d":"2.50"},{"v":60,"d":"60.0"},{"v":19,"d":"19.00"},{"v":57,"d":"57.00"},{"v":20,"d":"20.0"},{"v":114,"d":"114.00"},{"v":12.702702702702704,"d":"12.70"},{"v":40,"d":"40.0"},{"v":47.5,"d":"47.50"},{"v":95,"d":"95.00"},{"v":10,"d":"10.0"}]
[21,{"v":1,"d":"1.00"},{"$f":"('Cobb-Douglas EC'!$D$14)*B23","v":{"v":20,"d":"20.00"}},{"$f":"'Cobb-Douglas EC'!$C$12+('Cobb-Douglas EC'!$D$12*'Oculto EC'!C23)","v":0},10,{"$f":"$F$27*B23","v":{"v":20,"d":"20.00"}},{"$f":"$E$27*'Oculto EC'!B23","v":{"v":10,"d":"10.00"}},20,1.8,{"v":18,"d":"18.00"},{"v":11.111111111111118,"d":"11.11"},null,21,{"v":1,"d":"1.00"},{"v":100,"d":"100.00"},0,{"v":54,"d":"54.00"},{"v":23,"d":"23.00"},{"v":54,"d":"54.00"},{"v":23,"d":"23.00"},2.000000000000001,{"v":108.00000000000004,"d":"108.00"},{"v":9.754716981132072,"d":"9.75"},null,21,{"v":1,"d":"1.00"},0,{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$C$7)*Z23","v":{"v":100,"d":"100.00"}},{"$f":"('Neutrales EC'!$B$7/'Neutrales EC'!$E$7)*AA23","v":0},{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},null,21,{"v":1,"d":"1.00"},0,{"$f":"('Males EC'!$B$7/'Males EC'!$C$7)*'Oculto EC'!AH23","v":{"v":100,"d":"100.00"}},{"$f":"AI23*('Males EC'!$B$7/'Males EC'!$E$7)","v":0},{"$f":"$AJ$23+(('Males EC'!$C$20/'Males EC'!$E$20)*'Oculto EC'!AJ23)","v":{"v":200,"d":"200.00"}},{"v":20,"d":"20.00"},null,21,{"v":1,"d":"1.00"},0,{"v":100,"d":"100.00"},0,{"v":33.333333333333336,"d":"33.33"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},{"v":33.333333333333336,"d":"33.33"},null,21,{"v":1,"d":"1.00"},0,{"v":100,"d":"100.00"},0,{"v":100,"d":"100.00"},0,null,21,{"v":1,"d":"1.00"},{"v":400,"d":"400.00"},0,266.66666666666663,{"v":26.666666666666664,"d":"26.67"},{"v":266.66666666666663,"d":"266.67"},26.666666666666664,1.8,{"v":479.99999999999994,"d":"480.00"},{"v":8.23045267489712,"d":"8.23"},null,2,21,0,{"v":1,"d":"1.00"},{"v":100,"d":"100.00"},0,{"v":10,"d":"10.0"},{"v":9,"d":"9.00"},{"v":10,"d":"10.00"},{"v":9,"d":"9.0"},{"v":18,"d":"18.00"},{"$f":"$CD$26-(LN(CG23))","v":{"v":8.412213335097881,"d":"8.41"}},null,null,2,21,0,{"v":1,"d":"1.00"},{"v":100,"d":"100.00"},0,{"v":60,"d":"60.0"},{"v":20,"d":"20.00"},{"v":60,"d":"60.00"},{"v":20,"d":"20.0"},{"$f":"$CS$26*CK23","v":{"v":120,"d":"120.00"}},{"v":12.5,"d":"12.50"},{"v":40,"d":"40.0"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":10,"d":"10.0"}]
[]
[{"$nulls":4},"x1","x2",{"$nulls":8},"m",{"$f":"'Regulares EC'!$B$7","v":{"v":300,"d":"300.00"}},"k",{"$nulls":3},{"$f":"1/10","v":0.1},{"$nulls":21},"m",{"$f":"'CompPerf EC'!B7","v":300},"a",{"v":1,"d":"1.0"},{"$nulls":9},"m",{"$f":"'SustPerf EC'!B7","v":300},"p1<p2",{"$nulls":8},"x1","x2",null,"m",{"$f":"'Cobb-DouglasD1 EC'!B7","v":400},{"$nulls":5},"m","p1","x1","p2","x2","k","x1*","x2*",{"$nulls":6},"m","p1","x1","p2","x2","k","x1*","x2*"]
[{"$nulls":4},{"$f":"'Cobb-Douglas EC'!D20","v":0.5},{"$f":"'Cobb-Douglas EC'!F20","v":0.5},{"$nulls":8},"p1",{"$f":"'Regulares EC'!C7","v":3},{"$f":"(P28*P29)+(Q30*P28)+(Q28*P29)+(Q28*Q30)","v":{"v":1352,"d":"1,352.00"}},"x1x2","bx1","ax2","ab",{"$nulls":19},"P1 transformado",{"$f":"AR26*AT25","v":3},"p1",{"$f":"'CompPerf EC'!C7","v":3},"b",{"$f":"'CompPerf EC'!F9","v":{"v":1,"d":"1.0"}},{"$nulls":9},"X1",{"$f":"BE25/BE29","v":{"v":100,"d":"100.00"}},{"$f":"BE29","v":3},{"$f":"BE33*BE30","v":6},{"$nulls":6},"alfa",{"$f":"'Cobb-DouglasD1 EC'!D20","v":2},{"$f":"'Cobb-DouglasD1 EC'!F20","v":1},"beta","p1",{"$f":"'Cobb-DouglasD1 EC'!C7","v":1},{"$nulls":5},{"$f":"'Cuasilineal EC'!B7","v":{"v":300,"d":"300.0"}},{"$f":"'Cuasilineal EC'!C7","v":{"v":3,"d":"3.0"}},{"$f":"'Cuasilineal EC'!D7","v":{"v":15,"d":"15.0"}},{"$f":"'Cuasilineal EC'!E7","v":{"v":30,"d":"30.0"}},{"$f":"$CD$26-(LN(CA26))","v":{"v":8.594534891891836,"d":"8.6"}},{"$f":"LN(CE26)+CF26","v":{"v":11.302585092994047,"d":"11.3"}},{"$f":"CB26/BZ26","v":{"v":10,"d":"10.0"}},{"$f":"(BY26/CB26)-1","v":{"v":9,"d":"9.0"}},{"$nulls":6},{"$f":"CK33","v":{"v":200,"d":"200.0"}},{"$f":"CL33","v":{"v":2,"d":"2.0"}},{"$f":"CM33","v":{"v":40,"d":"40.0"}},{"$f":"CN33","v":{"v":4,"d":"4.0"}},{"$f":"CO33","v":{"v":30,"d":"30.0"}},{"$f":"CK46","v":{"v":14.142135623730953,"d":"14.1"}},{"$f":"CM46","v":{"v":60,"d":"60.0"}},{"$f":"CO46","v":{"v":20,"d":"20.0"}}]
[{"$nulls":4},{"$f":"'Cobb-Douglas EC'!D20*('Cobb-Douglas EC'!B7/'Cobb-Douglas EC'!C7)","v":10},{"$f":"'Cobb-Douglas EC'!F20*('Cobb-Douglas EC'!B7/'Cobb-Douglas EC'!E7)","v":20},{"$nulls":8},"p2",{"$f":"'Regulares EC'!E7","v":6},"a",{"$nulls":23},"P2 transformado",{"$f":"AR27*AT26","v":6},"p2",{"$f":"'CompPerf EC'!E7","v":6},{"$nulls":11},"X2",{"$f":"BE25/BE30","v":{"v":50,"d":"50.00"}},{"$f":"BE25/BF26","v":100},{"$f":"BE25/BG26","v":50},{"$nulls":6},"equilibrio",{"$f":"(BO26/(BO26+BP26))*(BS25/BS26)","v":266.66666666666663},{"$f":"(BP26/(BO26+BP26))*(BS25/BS27)","v":26.666666666666664},"equilibrio","p2",{"$f":"'Cobb-DouglasD1 EC'!E7","v":5},{"$nulls":25},{"$f":"CS26*2","v":120}]
[{"$nulls":4},"v=K",{"$f":"F43*(E27^(E26))*(F27^(F26))","v":28.284271247461906},{"$nulls":8},"x1*",{"$f":"(P30*(P27))-Q28","v":{"v":54,"d":"54.00"}},{"$f":"'Regulares EC'!E20","v":-2},{"$nulls":25},"x1",{"$f":"(AR25*AT25)/((AR26*AT25)+(AR27*AT26))","v":33.333333333333336},{"$nulls":11},"K",{"$f":"BG31","v":50},"x1","x2",{"$nulls":8},{"$f":"BP29*(BO27^(BO26))*(BP27^(BP26))","v":7585185.185185183},null,"maxx1",{"$f":"BS25/BS26","v":400},{"$nulls":6},"max X1",{"$f":"BY26/BZ26","v":100}]
["m","p1","x1","p2","x2",{"$nulls":9},"x2*",{"$f":"(P30*P26)-Q30","v":{"v":23,"d":"23.00"}},"b",{"$nulls":25},"x2",{"$f":"(AR25*AT26)/((AR26*AT25)+(AR27*AT26))","v":33.333333333333336},{"$nulls":11},"P1",{"$f":"'SustPerf EC'!$C$7","v":3},{"$f":"BE25/BE29","v":100},{"$f":"BE25/BE30","v":50},{"$nulls":7},"A",{"$f":"'Cobb-DouglasD1 EC'!C20","v":4},null,"maxx2",{"$f":"BS25/BS27","v":80},{"$nulls":6},"max X2",{"$f":"BY26/CB26","v":10}]
[{"$f":"'Cobb-Douglas EC'!B7","v":{"v":200,"d":"200.0"}},{"$f":"'Cobb-Douglas EC'!C7","v":{"v":10,"d":"10.0"}},{"$f":"'Cobb-Douglas EC'!D7","v":{"v":10,"d":"10.0"}},{"$f":"'Cobb-Douglas EC'!E7","v":{"v":5,"d":"5.0"}},{"$f":"A35","v":{"v":20,"d":"20.0"}},{"$nulls":9},"lamda",{"$f":"(P25+(P26*Q28)+(P27*Q30))/(2*(P26*P27))","v":{"v":8.666666666666666,"d":"8.67"}},{"$f":"'Regulares EC'!F20","v":3},{"$nulls":38},"P2",{"$f":"'SustPerf EC'!$E$7","v":6},{"$f":"BE25/BE29","v":100},{"$f":"BE25/(BE30*(BE33))","v":50},{"$nulls":11},{"$f":"BS26/BS27*-1","v":-0.2}]
[{"$f":"C31+E31","v":200},null,{"$f":"C30*B30","v":100},null,{"$f":"E30*D30","v":100},{"$nulls":50},"X1*",{"$f":"IF(BF26<=BG26,BF23,0)","v":100},null,{"$f":"IF(BF26<BG26,BG30,BG29)","v":50},{"$nulls":29},"RECTA PRESUPUESTAL"]
[{"$nulls":55},"X2*",{"$f":"IF(BF26>BG26,BG3,0)","v":0},{"$nulls":31},"m","p1","x1","p2","x2"]
["PARÁMETROS DE  LA RECTA  PRESUPUESTAL",{"$nulls":54},"Rel. 1 a:",{"$f":"'SustPerf EC'!F8","v":{"v":1,"d":"1.0"}},{"$nulls":31},{"$f":"'Stone-geary'!B7","v":{"v":200,"d":"200.0"}},{"$f":"'Stone-geary'!C7","v":{"v":2,"d":"2.0"}},{"$f":"'Stone-geary'!D7","v":{"v":40,"d":"40.0"}},{"$f":"'Stone-geary'!E7","v":{"v":4,"d":"4.0"}},{"$f":"(CK33/CN33)-(CL33/CN33)*CM33","v":{"v":30,"d":"30.0"}}]
["x2","b0","b1","x1",{"$nulls":52},{"$f":"'SustPerf EC'!F8","v":1},{"$nulls":31},"Inserte los datos correspondientes"]
[{"$f":"B35+(C35*D35)","v":{"v":20,"d":"20.0"}},{"$f":"A30/D30","v":{"v":40,"d":"40.0"}},{"$f":"B30/D30*-1","v":{"v":-2,"d":"(2.0)"}},{"$f":"C30","v":{"v":10,"d":"10.0"}}]
[{"$nulls":55},"sip1<bp2",null,"si p1>p2",{"$nulls":30},"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
["Máxima cantidad de x1",null,{"$f":"A30/B30","v":{"v":20,"d":"20.0"}},{"$nulls":52},{"$f":"$BF$27*BD3","v":0},{"$f":"($BF$27*$BE$33)-($BE$33*BD37)","v":{"v":100,"d":"100.00"}},{"$f":"($BG$27)-((1/$BE$33)*BG37)","v":0},{"$f":"$BG$27*BE3*$BE$33","v":{"v":50,"d":"50.00"}},{"$nulls":29},"x2","b0","b1","x1"]
["Máxima cantidad de x2",null,{"$f":"A30/D30","v":{"v":40,"d":"40.0"}},{"$nulls":52},{"v":5,"d":"5.00"},{"$f":"($BF$27*$BE$33)-($BE$33*BD38)","v":{"v":95,"d":"95.00"}},{"v":2.5,"d":"2.50"},{"$f":"$BG$27*BE4*$BE$33","v":{"v":47.5,"d":"47.50"}},{"$nulls":29},{"$f":"CL38+(CM38*CN38)","v":{"v":30,"d":"30.0"}},{"$f":"CK33/CN33","v":{"v":50,"d":"50.0"}},{"$f":"CL33/CN33*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"CM33","v":{"v":40,"d":"40.0"}}]
["Precio relativo (<0)",null,{"$f":"(B30/D30)*(-1)","v":{"v":-2,"d":"(2.0)"}},{"$nulls":52},{"v":10,"d":"10.00"},{"v":90,"d":"90.00"},{"v":5,"d":"5.00"},{"v":45,"d":"45.00"}]
[{"$nulls":55},{"v":15,"d":"15.00"},{"v":85,"d":"85.00"},{"v":7.5,"d":"7.50"},{"v":42.5,"d":"42.50"},{"$nulls":29},"Máxima cantidad de x1",null,{"$f":"CK33/CL33","v":{"v":100,"d":"100.0"}}]
["PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS",{"$nulls":54},{"v":20,"d":"20.00"},{"v":80,"d":"80.00"},{"v":10,"d":"10.00"},{"v":40,"d":"40.00"},{"$nulls":29},"Máxima cantidad de x2",null,{"$f":"CK33/CN33","v":{"v":50,"d":"50.0"}}]
["k","a","x1*","1-a","x2*","A",{"$nulls":49},{"v":25,"d":"25.00"},{"v":75,"d":"75.00"},{"v":12.5,"d":"12.50"},{"v":37.5,"d":"37.50"},{"$nulls":29},"Precio relativo (<0)",null,{"$f":"(CL33/CN33)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[{"$f":"'Cobb-Douglas EC'!C20*C43^(B43)*E43^(D43)","v":{"v":28.284271247461906,"d":"28.3"}},{"$f":"'Cobb-Douglas EC'!D20","v":0.5},{"$f":"E27","v":{"v":10,"d":"10.0"}},{"$f":"1-B43","v":0.5},{"$f":"F27","v":{"v":20,"d":"20.0"}},{"$f":"'Cobb-Douglas EC'!C20","v":2},{"$f":"C43^(B43)*E43^(D43)","v":14.142135623730953},{"$nulls":48},{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},{"v":15,"d":"15.00"},{"v":35,"d":"35.00"}]
[{"$nulls":55},{"v":35,"d":"35.00"},{"v":65,"d":"65.00"},{"v":17.5,"d":"17.50"},{"v":32.5,"d":"32.50"},{"$nulls":29},"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
["determinante",0,{"$f":"-B30","v":{"v":-10,"d":"(10.0)"}},{"$f":"-D30","v":{"v":-5,"d":"(5.0)"}},null,"Determinante",{"$nulls":49},{"v":40,"d":"40.00"},{"v":60,"d":"60.00"},{"v":20,"d":"20.00"},{"v":30,"d":"30.00"},{"$nulls":29},"k=v","a","x1*","1-a","x2*"]
[null,{"$f":"-B30","v":{"v":-10,"d":"(10.0)"}},{"$f":"(B43-1)*B43*C43^(B43-2)*E43^(D43)","v":-0.03535533905932737},{"$f":"(1-B43)*B43*C43^(B43-1)*E43^(-B43)","v":0.017677669529663688},null,{"$f":"((B45*C46*D47)+(B46*C47*D45)+(B47*C45*D46))-((D45*C46*B47)+(C45*B46*D47)+(B45*D46*C47))","v":3.5355339059327378},{"$nulls":49},{"v":45,"d":"45.00"},{"v":55,"d":"55.00"},{"v":22.499999999999996,"d":"22.50"},{"v":27.500000000000004,"d":"27.50"},{"$nulls":29},{"$f":"(CM46-CM48)^CL46*(CO46-CO48)^CN46","v":{"v":14.142135623730953,"d":"14.1"}},{"$f":"'Stone-geary'!C20","v":0.5},{"$f":"CM48+(CL46/CL33)*(CK33-CL33*CM48-CN33*CO48)","v":{"v":60,"d":"60.0"}},{"$f":"1-CL46","v":0.5},{"$f":"CO48+(CN46/CN33)*(CK33-CL33*CM48-CN33*CO48)","v":{"v":20,"d":"20.0"}}]
[null,{"$f":"-D30","v":{"v":-5,"d":"(5.0)"}},{"$f":"D46","v":0.017677669529663688},{"$f":"-(D43)*B43*C43^(B43)*E43^(-1-D43)","v":{"v":-8.838834764831844E-3,"d":"-0.01"}},null,{"$f":"IF(F46=0,\"punto de silla\",(IF(F46>0,\"Máximo\",\"Mínimo\")))","v":"Máximo"},{"$nulls":49},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$nulls":31},"s1",null,"s2"]
[{"$nulls":55},{"v":55.00000000000001,"d":"55.00"},{"v":44.99999999999999,"d":"45.00"},{"v":27.5,"d":"27.50"},{"v":22.5,"d":"22.50"},{"$nulls":31},{"$f":"'Stone-geary'!D22","v":{"v":40,"d":"40.0"}},null,{"$f":"'Stone-geary'!F22","v":{"v":10,"d":"10.0"}}]
[{"$nulls":55},{"v":60,"d":"60.00"},{"v":40,"d":"40.00"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"}]
[{"$nulls":55},{"v":65,"d":"65.00"},{"v":35,"d":"35.00"},{"v":32.5,"d":"32.50"},{"v":17.5,"d":"17.50"}]
[{"$nulls":55},{"v":70,"d":"70.00"},{"v":30,"d":"30.00"},{"v":35,"d":"35.00"},{"v":15,"d":"15.00"}]
[{"$nulls":55},{"v":75,"d":"75.00"},{"v":25,"d":"25.00"},{"v":37.5,"d":"37.50"},{"v":12.5,"d":"12.50"}]
[{"$nulls":55},{"v":80,"d":"80.00"},{"v":20,"d":"20.00"},{"v":40,"d":"40.00"},{"v":10,"d":"10.00"}]
[{"$nulls":55},{"v":85,"d":"85.00"},{"v":15,"d":"15.00"},{"v":42.5,"d":"42.50"},{"v":7.5,"d":"7.50"}]
[{"$nulls":55},{"v":90,"d":"90.00"},{"v":10,"d":"10.00"},{"v":45,"d":"45.00"},{"v":5,"d":"5.00"}]
[{"$nulls":55},{"v":95,"d":"95.00"},{"v":5,"d":"5.00"},{"v":47.5,"d":"47.50"},{"v":2.5,"d":"2.50"}]
[{"$nulls":55},{"v":100,"d":"100.00"},0,{"$f":"($BG$27)-((1/$BE$33)*BG57)","v":{"v":50,"d":"50.00"}},0]

{"sheet":"Stone-geary","index":10,"n_rows":29,"n_cols":6,"rows_kept":29,"hidden":true,"merged":[[0,0,0,5],[2,0,2,5],[13,1,13,2],[14,1,14,2],[15,1,15,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
["EQUILIBRIO DEL CONSUMIDOR"]
[]
["PREFERENCIAS STONE-GEARY: ÓPTIMO INTERIOR"]
[]
[null,"RECTA PRESUPUESTAL"]
[null,"m","p1","x1","p2","x2"]
[null,{"v":200,"d":"200.0"},{"v":2,"d":"2.0"},{"v":40,"d":"40.0"},{"v":4,"d":"4.0"},{"$f":"B7/E7-C7/E7*D7","v":{"v":30,"d":"30.0"}}]
[null,"Inserte los datos correspondientes"]
[]
[null,"PARÁMETROS DE  LA RECTA  PRESUPUESTAL"]
[null,"x2","b0","b1","x1"]
[null,{"$f":"C12+(D12*E12)","v":{"v":30,"d":"30.0"}},{"$f":"B7/E7","v":{"v":50,"d":"50.0"}},{"$f":"C7/E7*-1","v":{"v":-0.5,"d":"(0.5)"}},{"$f":"D7","v":{"v":40,"d":"40.0"}}]
[null,{"$f":"C12+(D12*E12)","v":{"v":30,"d":"30.0"}}]
[null,"Máxima cantidad de x1",null,{"$f":"B7/C7","v":{"v":100,"d":"100.0"}}]
[null,"Máxima cantidad de x2",null,{"$f":"B7/E7","v":{"v":50,"d":"50.0"}}]
[null,"Precio relativo (<0)",null,{"$f":"(C7/E7)*(-1)","v":{"v":-0.5,"d":"(0.5)"}}]
[]
[null,"PARÁMETROS DE  FUNCIÓN COBB-DOUGLAS"]
[null,"v","a","x1*","1-a","x2*"]
[null,{"$f":"'Oculto EC'!CK46","v":{"v":14.142135623730953,"d":"14.1"}},0.5,{"$f":"'Oculto EC'!CM46","v":{"v":60,"d":"60.0"}},{"$f":"'Oculto EC'!CN46","v":0.5},{"$f":"'Oculto EC'!CO46","v":{"v":20,"d":"20.0"}}]
[{"$nulls":3},"s1",null,"s2"]
[{"$nulls":3},{"v":40,"d":"40.0"},null,{"v":10,"d":"10.0"}]
[]
[]
[]
[null,"Títulos"]
[null,"Resultados"]
[null,"Insertar datos"]
[null,"Cantidad de equilibrio"]